(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 14.50%1.95B | -58.27%1.7B | 2,130.35%4.08B | -105.60%-201M | 760.59%3.59B | -107.23%-543M | 252.75%7.51B | 87.58%2.13B | -54.42%1.14B | 144.08%2.49B |
Net profit before non-cash adjustment | -23.99%1.63B | 69.82%2.14B | 14.98%1.26B | 536.63%1.1B | 140.47%172M | -127.92%-425M | -13.91%1.52B | 14.88%1.77B | 131.08%1.54B | 19.78%666M |
Total adjustment of non-cash items | 222.29%203M | -120.93%-166M | 104.91%793M | -81.61%387M | 571.75%2.1B | -132.04%-446M | -1.35%1.39B | 230.44%1.41B | -29.54%427M | 369.77%606M |
-Depreciation and amortization | -25.83%89M | -10.45%120M | -3.60%134M | -9.15%139M | -9.47%153M | 16.55%169M | 13.28%145M | -6.57%128M | -8.67%137M | -5.06%150M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -88.84%214M | --1.92B | ---- | -36.57%437M | 322.70%689M | -65.39%163M | --471M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.64%-19M | -516.18%-566M |
-Disposal profit | 98.72%-4M | ---313M | --0 | 215.15%38M | 91.45%-33M | -19,200.00%-386M | -100.61%-2M | --327M | ---- | --109M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -107.95%-183M | ---88M |
-Other non-cash items | 337.04%118M | -95.90%27M | 16,575.00%659M | -105.97%-4M | 129.26%67M | -128.20%-229M | 204.12%812M | -18.84%267M | -37.92%329M | 421.21%530M |
Changes in working capital | 145.35%122M | -113.27%-269M | 220.15%2.03B | -228.68%-1.69B | 304.63%1.31B | -92.95%324M | 536.79%4.6B | -26.59%-1.05B | -168.23%-831M | 119.23%1.22B |
-Change in receivables | 385.01%2.36B | -116.54%-827M | 207.21%5B | -265.30%-4.66B | 169.91%2.82B | -167.14%-4.04B | 2,229.46%6.01B | 108.08%258M | -429.41%-3.19B | 118.68%969M |
-Change in inventory | 383.77%1.1B | 184.13%228M | -652.78%-271M | 43.75%-36M | -106.51%-64M | 303.52%983M | -3,615.38%-483M | 53.57%-13M | -118.54%-28M | -36.55%151M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,766.67%280M | 109.62%15M | 72.77%-156M |
-Change in payables | -637.94%-3.08B | 118.93%572M | -204.03%-3.02B | 493.63%2.91B | -296.77%-738M | 64.02%-186M | 65.78%-517M | -167.34%-1.51B | 381.55%2.24B | 143.07%466M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 166.85%121M | -187.86%-181M |
-Provision for loans, leases and other losses | -130.43%-49M | 351.56%161M | -113.88%-64M | 222.28%461M | -110.69%-377M | 1,212.62%3.53B | -892.50%-317M | --40M | ---- | ---- |
-Changes in other current assets | 47.39%-212M | -204.68%-403M | 208.76%385M | -6.95%-354M | -1,045.71%-331M | 135.71%35M | 7.55%-98M | -1,277.78%-106M | 129.03%9M | -148.44%-31M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 50.00%-10M | 4.76%-20M | 32.26%-21M | 16.22%-31M | 19.57%-37M | 35.21%-46M | 14.46%-71M | 19.42%-83M | 23.70%-103M | 19.16%-135M |
Interest received (cash flow from operating activities) | 60.00%8M | -16.67%5M | 0.00%6M | -14.29%6M | -12.50%7M | -27.27%8M | 83.33%11M | -25.00%6M | -11.11%8M | -30.77%9M |
Tax refund paid | -416.30%-427M | 128.97%135M | -247.00%-466M | 135.42%317M | -35.81%-895M | -2,765.22%-659M | 96.38%-23M | -321.19%-636M | -202.00%-151M | 54.95%-50M |
Other operating cash inflow (outflow) | 0.00%1M | 100.05%1M | -191.32%-2B | 146.05%2.19B | -4.76B | 0 | 0 | 0 | 50.00%-1M | -100.00%-2M |
Operating cash flow | -16.56%1.52B | 14.00%1.82B | -29.86%1.6B | 208.93%2.28B | -68.87%-2.09B | -116.70%-1.24B | 424.51%7.43B | 59.46%1.42B | -61.59%888M | 139.09%2.31B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -102.14%-16M | 2,302.94%749M | -525.00%-34M | -99.51%8M | 520.75%1.65B | 903.03%265M | -186.84%-33M | 211.76%38M | -3.03%-34M | 10.81%-33M |
Net business purchase and sale | --0 | --3M | --0 | ---- | ---- | --237M | ---- | ---- | ---- | ---- |
Net investment product transactions | ---483M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.33%1M | -40.00%6M | 42.86%10M |
Net changes in other investments | 80.49%-8M | -4,200.00%-41M | 102.94%1M | 65.66%-34M | -167.57%-99M | 70.40%-37M | -3.31%-125M | -365.38%-121M | -100.00%-26M | 72.92%-13M |
Investing cash flow | -171.31%-507M | 2,254.55%711M | -26.92%-33M | -101.68%-26M | 232.47%1.55B | 394.30%465M | -92.68%-158M | -51.85%-82M | -50.00%-54M | -63.64%-36M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -7,205.88%-2.48B | 93.77%-34M | 63.67%-546M | -49.26%-1.5B | 0.40%-1.01B | 66.78%-1.01B | -243.45%-3.04B | -117.16%-886M | 80.81%-408M | -160.62%-2.13B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%-10M | 25.00%-15M | -5.26%-20M |
Cash dividends paid | 0.00%-86M | ---86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 20.00%-4M | 0.00%-5M | 37.50%-5M | 11.11%-8M | -12.50%-9M | 20.00%-8M | -900.00%-10M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Financing cash flow | -1,959.20%-2.57B | 77.31%-125M | 63.53%-551M | -48.72%-1.51B | 0.29%-1.02B | 66.62%-1.02B | -240.36%-3.05B | -111.56%-897M | 80.25%-424M | -161.57%-2.15B |
Net cash flow | ||||||||||
Beginning cash position | 44.47%7.83B | 23.05%5.42B | 20.30%4.4B | -29.93%3.66B | -25.56%5.23B | 150.32%7.02B | 21.65%2.8B | 21.57%2.31B | 7.30%1.9B | -58.10%1.77B |
Current changes in cash | -164.69%-1.56B | 137.20%2.41B | 36.56%1.02B | 147.57%744M | 12.82%-1.56B | -142.55%-1.79B | 864.76%4.22B | 6.59%437M | 217.83%410M | 105.27%129M |
Cash adjustments other than cash changes | ---1M | ---- | 0.00%-1M | ---1M | ---- | ---- | -101.61%-1M | 6,300.00%62M | ---1M | ---- |
End cash Position | -19.93%6.27B | 44.47%7.83B | 23.05%5.42B | 20.30%4.4B | -29.93%3.66B | -25.56%5.23B | 150.32%7.02B | 21.65%2.8B | 21.57%2.31B | 7.30%1.9B |
Free cash flow | -16.47%1.51B | 15.13%1.8B | -30.71%1.57B | 205.51%2.26B | -62.64%-2.14B | -117.91%-1.32B | 445.88%7.35B | 57.73%1.35B | -62.04%854M | 137.80%2.25B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data