(FY)Feb 28, 2023 | (FY)Feb 28, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 104.82%1.09B | 531.97M |
Net profit before non-cash adjustment | 140.16%811.97M | --338.09M |
Total adjustment of non-cash items | -9.73%151.2M | --167.49M |
-Depreciation and amortization | -5.18%69.99M | --73.81M |
-Reversal of impairment losses recognized in profit and loss | --31.96M | --0 |
-Disposal profit | 34.67%57.89M | --42.99M |
-Other non-cash items | -117.04%-8.64M | --50.69M |
Changes in working capital | 379.13%126.44M | --26.39M |
-Change in receivables | 157.48%225.56M | ---392.4M |
-Change in inventory | -73.26%47.84M | --178.89M |
-Change in payables | -155.23%-36.95M | --66.9M |
-Change in accrued expense | -113.95%-7.73M | --55.4M |
-Provision for loans, leases and other losses | -181.00%-32.8M | --40.5M |
-Changes in other current liabilities | -190.13%-69.49M | --77.1M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 30.97%-10.08M | -14.61M |
Interest received (cash flow from operating activities) | -43.75%9K | 16K |
Tax refund paid | -37,043.07%-123.32M | -332K |
Other operating cash inflow (outflow) | -120.00%-1K | 5K |
Operating cash flow | 84.93%956.21M | --517.05M |
Investing cash flow | ||
Net PPE purchase and sale | -8.15%-52.95M | ---48.96M |
Net intangibles purchase and sale | 47.44%-4.75M | ---9.03M |
Repayment of advance payments to other parties and cash income from loans | --28.16M | ---- |
Net changes in other investments | -46.01%11.53M | --21.36M |
Investing cash flow | 50.86%-18M | ---36.63M |
Financing cash flow | ||
Net issuance payments of debt | -2.52%-392.24M | ---382.6M |
Increase or decrease of lease financing | -18.86%-8.69M | ---7.31M |
Net other fund-raising expenses | 64.48%-20.28M | ---57.09M |
Financing cash flow | 5.77%-421.21M | ---447M |
Net cash flow | ||
Beginning cash position | 6.11%580.14M | --546.71M |
Current changes in cash | 1,446.77%517.01M | --33.43M |
End cash Position | 89.12%1.1B | --580.14M |
Free cash flow | 100.42%892.1M | --445.12M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data