(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 375.15%65.84B | -166.87%-23.93B | 344.85%35.79B | -116.40%-14.62B | 452.41%89.12B | -215.24%-25.29B | -63.94%21.94B | 715.61%60.85B | -735.59%-9.89B | -110.36%-1.18B |
Net profit before non-cash adjustment | 57.95%28.27B | -36.60%17.9B | -3.90%28.23B | -24.57%29.38B | 1.58%38.95B | 7.00%38.34B | 26.35%35.83B | 23.69%28.36B | 51.78%22.93B | 36.83%15.11B |
Total adjustment of non-cash items | -159.77%-1.56B | 350.00%2.61B | -80.96%580M | 43,628.57%3.05B | 99.22%-7M | 71.31%-900M | -622.83%-3.14B | 119.11%600M | -21.56%-3.14B | -56.74%-2.58B |
-Depreciation and amortization | 12.54%7.47B | 36.29%6.64B | 24.21%4.87B | 23.85%3.92B | 34.85%3.17B | 25.24%2.35B | 7.95%1.87B | -13.29%1.74B | 20.10%2B | -12.36%1.67B |
-Reversal of impairment losses recognized in profit and loss | -49.88%5.19B | 2,002.64%10.35B | -51.81%492M | 241.47%1.02B | -81.97%299M | --1.66B | ---- | -28.17%913M | 58.48%1.27B | 17.25%802M |
-Share of associates | 145.64%68M | 21.99%-149M | -516.13%-191M | ---31M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -13.55%-8.21B | -355.25%-7.23B | -823.84%-1.59B | 95.27%-172M | 38.03%-3.64B | -4.25%-5.87B | -16.81%-5.63B | -67.87%-4.82B | 21.86%-2.87B | 45.14%-3.67B |
-Other non-cash items | 13.18%-6.07B | -132.86%-6.99B | -77.47%-3B | -1,124.85%-1.69B | -82.85%165M | 55.92%962M | -77.72%617M | 178.15%2.77B | -156.93%-3.54B | -156.03%-1.38B |
Changes in working capital | 188.05%39.13B | -737.65%-44.44B | 114.82%6.97B | -193.74%-47.04B | 179.99%50.18B | -483.36%-62.74B | -133.73%-10.75B | 207.45%31.89B | -116.53%-29.68B | -777.84%-13.71B |
-Change in receivables | 207.91%61.94B | -3,632.18%-57.4B | 103.52%1.63B | -174.16%-46.22B | 168.95%62.33B | -3,889.06%-90.39B | -102.90%-2.27B | 186.33%78.09B | -2,894.53%-90.46B | -92.11%3.24B |
-Change in inventory | -104.49%-237M | -7.93%5.28B | -16.85%5.74B | 276.34%6.9B | 136.04%1.83B | -91.40%777M | 463.83%9.03B | -809.43%-2.48B | -97.41%350M | 1,216.20%13.49B |
-Change in payables | -311.29%-15.06B | 143.74%7.13B | -281.47%-16.3B | 185.89%8.98B | -140.60%-10.46B | 318.17%25.75B | 76.04%-11.8B | -215.41%-49.27B | 499.13%42.7B | 71.81%-10.7B |
-Provision for loans, leases and other losses | -171.03%-3.91B | 1,928.78%5.5B | 577.50%271M | 103.32%40M | -144.40%-1.21B | 247.34%2.71B | -195.44%-1.84B | 205.81%1.93B | 75.93%-1.82B | -47.49%-7.58B |
-Changes in other current assets | -294.11%-6B | -60.17%3.09B | 145.88%7.76B | -306.35%-16.9B | -65.01%-4.16B | 57.77%-2.52B | 29.95%-5.97B | -157.20%-8.52B | 222.53%14.9B | -495.03%-12.16B |
-Changes in other current liabilities | 129.82%2.4B | -202.15%-8.05B | 4,792.55%7.88B | -91.27%161M | 97.43%1.84B | -55.40%934M | -82.76%2.09B | 160.45%12.15B | --4.66B | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -41.92%-1.3B | -7.39%-916M | 10.49%-853M | 5.83%-953M | -30.58%-1.01B | 4.32%-775M | 6.03%-810M | 8.10%-862M | -5.16%-938M | -3.36%-892M |
Interest received (cash flow from operating activities) | 43.58%6.37B | 20.43%4.43B | 7.54%3.68B | -9.37%3.42B | 14.32%3.78B | 7.34%3.3B | 9.46%3.08B | 4.42%2.81B | 7.08%2.69B | 14.11%2.52B |
Tax refund paid | 16.03%-8.76B | 9.50%-10.43B | -27.90%-11.53B | 42.91%-9.01B | -180.69%-15.79B | -15.27%-5.62B | -24.21%-4.88B | -436.61%-3.93B | 47.19%-732M | -136.52%-1.39B |
Other operating cash inflow (outflow) | 0 | -100.53%-1M | 938.89%187M | -98.47%18M | 117,500.00%1.17B | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M |
Operating cash flow | 301.49%62.15B | -213.09%-30.85B | 229.02%27.27B | -127.36%-21.14B | 372.23%77.27B | -246.83%-28.38B | -67.17%19.33B | 764.27%58.87B | -835.90%-8.86B | -107.78%-947M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -59.18%-55.04B | -49.00%-34.58B | 15.45%-23.21B | -42.59%-27.45B | 16.24%-19.25B | -240.36%-22.98B | 36.19%-6.75B | -507.75%-10.58B | -193.10%-1.74B | -139.79%-594M |
Net intangibles purchase and sale | 2.46%-1.31B | 46.48%-1.34B | -36.32%-2.51B | -40.72%-1.84B | -48.24%-1.31B | 53.23%-883M | -68.72%-1.89B | 72.70%-1.12B | -680.76%-4.1B | -27.74%-525M |
Net business purchase and sale | -172.88%-2.51B | 16.09%-918M | 70.83%-1.09B | -3,540.78%-3.75B | 95.19%-103M | 22.74%-2.14B | ---2.77B | ---- | ---- | ---- |
Net investment product transactions | 61.58%16.32B | 222.31%10.1B | 60.50%3.13B | 659.31%1.95B | 49.93%-349M | -135.67%-697M | -12.18%1.95B | 14,933.33%2.23B | -100.52%-15M | -71.62%2.88B |
Advance cash and loans provided to other parties | -19,206.25%-6.18B | -966.67%-32M | 97.03%-3M | 75.37%-101M | -10,150.00%-410M | ---4M | ---- | ---- | --0 | 98.59%-1M |
Repayment of advance payments to other parties and cash income from loans | 2,170.00%454M | -28.57%20M | -33.33%28M | -32.26%42M | 1.64%62M | -7.58%61M | 13.79%66M | -61.59%58M | -34.91%151M | 197.44%232M |
Net changes in other investments | -191.22%-592M | -79.84%649M | 1,002.40%3.22B | 172.10%292M | -118.66%-405M | 37.43%2.17B | 515.53%1.58B | 3.80%-380M | -3,191.67%-395M | -106.12%-12M |
Investing cash flow | -87.17%-48.85B | -27.74%-26.1B | 33.77%-20.43B | -41.77%-30.85B | 11.08%-21.76B | -213.30%-24.48B | 20.26%-7.81B | -60.63%-9.8B | -407.72%-6.1B | -82.68%1.98B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -53.16%14.84B | 14.53%31.68B | -29.66%27.66B | 293.82%39.33B | -136.72%-20.29B | 962.48%55.25B | 155.07%5.2B | -170.54%-9.44B | 1,627.35%13.39B | 109.86%775M |
Net common stock issuance | ---5.01B | --0 | ---1M | --0 | 80.00%-1M | 99.80%-5M | -15,712.50%-2.53B | 30.43%-16M | 99.38%-23M | -403.95%-3.7B |
Cash dividends paid | 5.95%-8.6B | 0.91%-9.14B | -15.39%-9.22B | -30.18%-7.99B | 0.00%-6.14B | -33.13%-6.14B | -50.23%-4.61B | -42.86%-3.07B | -38.20%-2.15B | 0.06%-1.56B |
Cash dividends for minorities | -5,300.00%-108M | 0.00%-2M | 0.00%-2M | 33.33%-2M | 0.00%-3M | 78.57%-3M | -100.00%-14M | -16.67%-7M | 64.71%-6M | 10.53%-17M |
Net other fund-raising expenses | -1,157.14%-88M | 94.62%-7M | -154.90%-130M | 79.76%-51M | -366.67%-252M | 8.47%-54M | 18.06%-59M | -18.03%-72M | 23.75%-61M | 2.44%-80M |
Financing cash flow | -95.41%1.04B | 23.10%22.53B | -41.48%18.31B | 217.22%31.28B | -154.41%-26.69B | 2,534.09%49.05B | 84.02%-2.02B | -213.10%-12.61B | 343.62%11.15B | 55.35%-4.58B |
Net cash flow | ||||||||||
Beginning cash position | -25.86%95.87B | 24.66%129.3B | -17.29%103.73B | 29.88%125.42B | -3.94%96.56B | 10.49%100.53B | 66.49%90.99B | -7.76%54.65B | -4.54%59.25B | 29.25%62.06B |
Current changes in cash | 141.64%14.33B | -236.85%-34.41B | 221.41%25.15B | -171.86%-20.71B | 856.14%28.82B | -140.11%-3.81B | -73.94%9.5B | 1,056.19%36.47B | -7.71%-3.81B | -126.50%-3.54B |
Effect of exchange rate changes | 198.57%2.92B | 129.34%977M | 143.56%426M | -3,254.84%-978M | 120.67%31M | -528.57%-150M | 126.32%35M | 82.95%-133M | -207.59%-780M | 6.62%725M |
Cash adjustments other than cash changes | ---- | 0.00%1M | 200.00%1M | 0.00%-1M | ---1M | ---- | --1M | ---- | ---1M | ---- |
End cash Position | 17.99%113.11B | -25.86%95.87B | 24.66%129.3B | -17.29%103.73B | 29.88%125.42B | -3.94%96.56B | 10.49%100.53B | 66.49%90.99B | -7.76%54.65B | -4.54%59.25B |
Free cash flow | 108.24%5.64B | -4,731.39%-68.45B | 102.93%1.48B | -189.52%-50.46B | 207.83%56.37B | -590.69%-52.27B | -77.42%10.65B | 381.09%47.17B | -329.07%-16.78B | -138.59%-3.91B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data