(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -78.04%3.73B | 342.40%16.98B | -9.18%3.84B | -27.70%4.23B | -3.09%5.84B | 619.84%6.03B | -112.60%-1.16B | 420.43%9.21B | -81.04%1.77B | 1,510.64%9.33B |
Net profit before non-cash adjustment | 53.69%5.06B | 18.95%3.3B | -6.20%2.77B | -7.85%2.95B | -24.87%3.2B | -15.31%4.27B | -0.92%5.04B | 44.91%5.08B | -24.66%3.51B | 25.10%4.66B |
Total adjustment of non-cash items | -16.13%655M | 27.82%781M | 46.52%611M | -24.42%417M | -32.56%551.7M | 25.82%818.12M | 5.07%650.24M | -10.70%618.87M | -18.74%693.02M | 183.10%852.88M |
-Depreciation and amortization | -0.22%889M | 6.20%891M | 19.52%839M | 0.43%702M | 0.29%698.99M | 0.54%696.94M | 2.07%693.17M | -12.54%679.13M | 30.95%776.55M | 113.84%593.01M |
-Reversal of impairment losses recognized in profit and loss | --0 | 1,463.64%344M | --22M | --0 | ---- | --217.36M | ---- | ---- | -72.20%167.16M | --601.39M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -173.29%-50.84M | 366.63%69.37M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 377.47%4.26M |
-Disposal profit | 124.24%8M | -145.83%-33M | 7,300.00%72M | -386.53%-1M | 133.65%349K | -125.98%-1.04M | 101.40%3.99M | -1,108.66%-285.86M | 230.55%28.34M | -555.04%-21.71M |
-Net exchange gains and losses | 54.11%-145M | -47.66%-316M | -300.00%-214M | 360.33%107M | -30.09%23.24M | -64.39%33.25M | -13.13%93.36M | 411.92%107.47M | 107.71%20.99M | -1,604.47%-272.17M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -177.36%-145.68M | ---52.53M |
-Other non-cash items | 7.62%-97M | 2.78%-105M | 72.38%-108M | -128.82%-391M | -33.09%-170.88M | 8.48%-128.39M | -218.76%-140.28M | 214.12%118.12M | -50.58%-103.51M | 94.67%-68.74M |
Changes in working capital | -115.46%-2B | 2,716.81%12.9B | -46.43%458M | -59.04%855M | 120.52%2.09B | 113.82%946.49M | -295.43%-6.85B | 244.06%3.5B | -163.62%-2.43B | 213.86%3.82B |
-Change in receivables | -123.84%-664M | -21.26%2.79B | 183.76%3.54B | -204.25%-4.22B | -35.34%4.05B | 175.02%6.27B | -502.36%-8.35B | 129.56%2.08B | -277.74%-7.02B | 294.24%3.95B |
-Change in inventory | 129.45%101M | -3,530.00%-343M | -56.52%10M | -90.31%23M | 222.46%237.42M | 265.24%73.63M | 541.09%20.16M | -102.67%-4.57M | -96.52%171.32M | 331.14%4.92B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 309.49%2.17B | -314.67%-1.04B | -74.99%483.47M |
-Change in payables | -146.07%-3.05B | 271.14%6.63B | -179.13%-3.87B | 765.17%4.89B | 85.15%-735.45M | -216.05%-4.95B | 1,654.10%4.27B | -92.44%243.34M | 155.13%3.22B | -104.33%-5.84B |
-Provision for loans, leases and other losses | -36.36%546M | 85,700.00%858M | 109.09%1M | 96.10%-11M | -224.88%-281.9M | 236.84%225.74M | -828.33%-164.96M | --22.65M | ---- | ---- |
-Changes in other current assets | -82.36%603M | 301.76%3.42B | 261.48%851M | 27.55%-527M | -204.86%-727.43M | 90.31%-238.62M | -206.63%-2.46B | -136.32%-803.47M | 397.19%2.21B | -69.87%444.96M |
-Changes in other current liabilities | 206.32%471M | -532.86%-443M | -109.99%-70M | 253.63%701M | -7.16%-456.29M | -172.95%-425.82M | 23.55%-156.01M | -919.48%-204.07M | 117.88%24.9M | -154.75%-139.28M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 23.81%-32M | 25.00%-42M | -5.66%-56M | -7.64%-53M | -90.76%-49.24M | 19.19%-25.81M | -21.18%-31.94M | 3.89%-26.36M | 59.25%-27.42M | 36.87%-67.3M |
Interest received (cash flow from operating activities) | 19.16%199M | 11.33%167M | -18.03%150M | 11.84%183M | 6.19%163.63M | 20.92%154.09M | -0.23%127.44M | -22.86%127.73M | 48.95%165.58M | -20.11%111.17M |
Tax refund paid | -240.28%-1.98B | 63.82%-581M | -358.86%-1.61B | 76.13%-350M | -10.98%-1.47B | 35.32%-1.32B | -80.49%-2.04B | 15.34%-1.13B | -60.89%-1.34B | -19.11%-830.77M |
Other operating cash inflow (outflow) | 0 | 200.00%1M | 50.00%-1M | -199,900.00%-2M | -1K | 0 | 0 | -1K | 0 | 0 |
Operating cash flow | -88.40%1.92B | 610.84%16.52B | -41.94%2.32B | -10.89%4B | -7.14%4.49B | 255.70%4.84B | -138.00%-3.11B | 1,333.18%8.18B | -93.32%570.46M | 744.20%8.55B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -44.62%-538M | -20.78%-372M | 91.70%-308M | 19.18%-3.71B | -765.65%-4.59B | 24.97%-530.59M | 49.49%-707.19M | -188.16%-1.4B | 33.30%-485.86M | -264.08%-728.44M |
Net intangibles purchase and sale | -33.33%-116M | -295.45%-87M | -46.67%-22M | -103.67%-15M | 58.04%-7.37M | 77.39%-17.55M | -132.64%-77.61M | -183.83%-33.36M | 6.48%-11.75M | 67.80%-12.57M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---19M | ---- | ---- | ---- | ---- |
Net investment product transactions | 59.49%378M | 337.00%237M | -247.06%-100M | -31.38%68M | 110.38%99.1M | 112.00%47.11M | -926.33%-392.54M | 5,057.87%47.5M | 104.28%921K | -101.27%-21.51M |
Advance cash and loans provided to other parties | 50.00%-1M | ---2M | --0 | 61.01%-20M | ---51.3M | ---- | -1,429.81%-103.14M | 69.45%-6.74M | 42.40%-22.07M | -15.45%-38.32M |
Repayment of advance payments to other parties and cash income from loans | -27.03%27M | 208.33%37M | 20.00%12M | 80.47%10M | 51.56%5.54M | -85.63%3.66M | 239.15%25.44M | 39.78%7.5M | -84.86%5.37M | -7.29%35.45M |
Net changes in other investments | 91.84%-4M | -167.12%-49M | 40.38%73M | 258.81%52M | 80.71%-32.74M | -383.45%-169.76M | -175.17%-35.11M | -226.06%-12.76M | 102.71%10.12M | -113.20%-373.28M |
Investing cash flow | -7.63%-254M | 31.59%-236M | 90.46%-345M | 21.02%-3.62B | -567.48%-4.58B | 46.82%-686.14M | 7.71%-1.29B | -177.76%-1.4B | 55.80%-503.27M | -158.92%-1.14B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | ---4B | --0 | --4B | ---- | ---- | ---- | ---- | 75.89%-1B | -514.79%-4.15B |
Net common stock issuance | -5.14%-634M | -4,538.46%-603M | 35.00%-13M | 89.64%-20M | 90.31%-193.01M | -102.25%-1.99B | -25,696.57%-985.17M | -108.99%-3.82M | 732.43%42.5M | -22.78%-6.72M |
Cash dividends paid | -5.49%-653M | 9.37%-619M | -10.16%-683M | 1.48%-620M | -4.75%-629.29M | 3.50%-600.74M | 0.04%-622.51M | 16.17%-622.73M | -32.98%-742.86M | -12.35%-558.62M |
Cash dividends for minorities | 0.00%-2M | 0.00%-2M | 0.00%-2M | 15.97%-2M | 0.00%-2.38M | 0.00%-2.38M | 0.00%-2.38M | 0.00%-2.38M | 0.00%-2.38M | 0.00%-2.38M |
Net other fund-raising expenses | -5.88%-18M | 0.00%-17M | -112.50%-17M | 9.73%-8M | -137.14%-8.86M | 60.98%-3.74M | 90.53%-9.58M | 75.00%-101.16M | -3,164.59%-404.58M | -10.55%-12.39M |
Financing cash flow | 75.06%-1.31B | -633.01%-5.24B | -121.34%-715M | 501.90%3.35B | 67.93%-833.55M | -60.49%-2.6B | -121.84%-1.62B | 65.35%-730.09M | 55.43%-2.11B | -1,077.45%-4.73B |
Net cash flow | ||||||||||
Beginning cash position | 81.71%25.32B | 12.05%13.94B | 40.77%12.44B | -9.79%8.83B | 18.19%9.79B | -42.54%8.29B | 70.19%14.42B | -19.15%8.47B | 39.84%10.48B | 17.00%7.49B |
Current changes in cash | -96.78%356M | 773.66%11.04B | -66.17%1.26B | 505.48%3.74B | -159.37%-921.38M | 125.79%1.55B | -199.49%-6.02B | 396.43%6.05B | -176.17%-2.04B | 145.77%2.68B |
Effect of exchange rate changes | -44.77%190M | 46.38%344M | 276.69%235M | -260.58%-133M | 17.75%-36.89M | 61.76%-44.84M | -16.54%-117.28M | -397.64%-100.64M | -88.99%33.81M | 25,084.95%307.07M |
Cash adjustments other than cash changes | 200.00%1M | ---1M | ---- | -99,900.00%-1M | 50.00%-1K | 0.00%-2K | ---2K | ---- | ---- | ---- |
End cash Position | 2.16%25.87B | 81.71%25.32B | 12.05%13.94B | 40.77%12.44B | -9.79%8.83B | 18.19%9.79B | -42.54%8.29B | 70.19%14.42B | -19.15%8.47B | 39.84%10.48B |
Free cash flow | -92.16%1.26B | 705.47%16.06B | 627.74%1.99B | 350.41%274M | -102.55%-109.42M | 209.99%4.29B | -160.45%-3.9B | 8,766.50%6.45B | -99.06%72.71M | 445.89%7.75B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data