(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -79.43%2.85B | 160.56%13.87B | -52.55%5.32B | 50.74%11.22B | 15.72%7.44B | -41.47%6.43B | 3.71%10.99B | -10.78%10.6B | 7.61%11.88B | -13.49%11.04B |
Net profit before non-cash adjustment | -9.48%7.82B | 1.21%8.64B | -23.31%8.53B | 18.65%11.13B | 30.73%9.38B | 74.44%7.17B | -40.27%4.11B | -16.10%6.88B | -28.20%8.21B | 25.76%11.43B |
Total adjustment of non-cash items | 578.42%2.92B | -89.37%431M | 1.83%4.06B | 19.32%3.98B | -28.58%3.34B | 90.70%4.67B | -38.62%2.45B | 36.09%3.99B | -34.45%2.93B | 60.32%4.48B |
-Depreciation and amortization | 5.13%3.63B | -10.55%3.45B | -4.01%3.86B | 6.92%4.02B | 0.51%3.76B | -0.82%3.74B | 4.03%3.77B | 7.12%3.62B | 6.28%3.38B | -10.54%3.18B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --243M | ---- | -60.12%69M | 13.82%173M | 216.67%152M | 2.13%48M | -90.31%47M |
-Disposal profit | 88.62%-307M | -2,719.42%-2.7B | 1,244.44%103M | 92.17%-9M | 0.86%-115M | 89.09%-116M | -1,964.91%-1.06B | -1.72%57M | -74.67%58M | 228.65%229M |
-Other non-cash items | -23.36%-396M | -434.38%-321M | 135.69%96M | 11.80%-269M | -131.06%-305M | 328.90%982M | -368.13%-429M | 128.83%160M | -154.57%-555M | 194.78%1.02B |
Changes in working capital | -263.98%-7.88B | 166.17%4.81B | -86.81%-7.26B | 26.22%-3.89B | 2.59%-5.27B | -222.09%-5.41B | 1,671.28%4.43B | -138.21%-282M | 115.17%738M | -651.70%-4.87B |
-Change in receivables | -106.00%-346M | 188.53%5.77B | -60.29%-6.51B | -182.47%-4.06B | 190.42%4.93B | -19.83%-5.45B | -231.37%-4.55B | -21.62%3.46B | 632.81%4.42B | 78.92%-829M |
-Change in inventory | 77.92%-17M | 42.96%-77M | -156.25%-135M | -24.29%240M | 396.26%317M | -104.41%-107M | 308.61%2.42B | -320.91%-1.16B | -81.50%526M | 226.06%2.84B |
-Change in payables | -1,787.66%-7.34B | 44.98%-389M | -75.43%-707M | 91.58%-403M | -4,374.77%-4.79B | -102.66%-107M | 227.62%4.03B | 41.44%-3.15B | -23.45%-5.39B | -165.06%-4.36B |
-Provision for loans, leases and other losses | 56.52%-50M | 35.75%-115M | -120.99%-179M | 98.51%-81M | -1,733.33%-5.44B | -89.73%333M | 4,940.30%3.24B | -105.21%-67M | 175.34%1.29B | -171.38%-1.71B |
-Changes in other current assets | 67.11%-125M | -239.71%-380M | -35.24%272M | 245.83%420M | -264.56%-288M | 88.92%-79M | -211.58%-713M | 708.57%639M | 87.05%-105M | -181.67%-811M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.30%-85M | 9.38%-87M | 2.04%-96M | 7.55%-98M | 2.75%-106M | 6.84%-109M | 20.95%-117M | 3.27%-148M | 8.93%-153M | 6.15%-168M |
Interest received (cash flow from operating activities) | -57.24%65M | -36.40%152M | -9.13%239M | -14.89%263M | 35.53%309M | -11.97%228M | 49.71%259M | 8.81%173M | 20.45%159M | 4.76%132M |
Tax refund paid | 9.15%-2.74B | 2.86%-3.02B | 3.81%-3.11B | -18.53%-3.23B | -23.47%-2.73B | 24.00%-2.21B | 8.88%-2.9B | 21.50%-3.19B | -8.47%-4.06B | -36.71%-3.74B |
Other operating cash inflow (outflow) | 200.00%1M | -1M | 0 | -1M | 0 | -53.85%48M | 10,500.00%104M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Operating cash flow | -99.16%92M | 362.63%10.92B | -71.06%2.36B | 65.68%8.16B | 12.04%4.92B | -47.28%4.39B | 12.08%8.33B | -4.96%7.44B | 7.78%7.82B | -27.18%7.26B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -34.50%-4.37B | 19.68%-3.25B | 12.49%-4.05B | 3.84%-4.63B | -14.74%-4.81B | 26.88%-4.19B | -67.92%-5.74B | 9.53%-3.42B | 13.77%-3.78B | -23.74%-4.38B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | -146.94%-92M | --196M | ---- | ---- | ---- |
Net investment product transactions | -99.94%3M | 9,471.15%4.98B | -73.33%52M | 413.16%195M | --38M | ---- | --1.09B | ---- | ---- | ---- |
Net changes in other investments | 41.26%-833M | -24.06%-1.42B | -142.16%-1.14B | -18.89%-472M | -19.22%-397M | 16.96%-333M | 17.15%-401M | -5.68%-484M | -64.75%-458M | 36.67%-278M |
Investing cash flow | -1,795.11%-5.2B | 105.97%307M | -4.81%-5.14B | 5.16%-4.9B | -11.95%-5.17B | 4.80%-4.62B | -24.41%-4.85B | 7.89%-3.9B | 9.08%-4.23B | -18.50%-4.66B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 300.00%3B | 0.00%-1.5B | ---1.5B | --0 | --0 | ---- | 117.65%60M | -148.18%-340M | -242.50%-137M | 0.00%-40M |
Net common stock issuance | 50.00%-1M | 33.33%-2M | -50.00%-3M | 0.00%-2M | -100.00%-2M | 83.33%-1M | -500.00%-6M | 97.30%-1M | -164.29%-37M | 22.22%-14M |
Cash dividends paid | -33.33%-2.46B | 19.26%-1.85B | -44.44%-2.29B | 10.01%-1.58B | -33.38%-1.76B | 0.00%-1.32B | 11.78%-1.32B | 32.06%-1.49B | -56.18%-2.2B | -60.00%-1.41B |
Cash dividends for minorities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -33.33%-4M | ---3M |
Net other fund-raising expenses | -50.00%-3M | ---2M | ---- | ---- | ---- | 50.00%-1M | -100.00%-2M | 90.00%-1M | -900.00%-10M | 0.00%-1M |
Financing cash flow | 116.00%536M | 11.59%-3.35B | -139.14%-3.79B | 10.00%-1.58B | -33.33%-1.76B | -4.27%-1.32B | 31.05%-1.27B | 23.08%-1.84B | -62.82%-2.39B | -56.12%-1.47B |
Net cash flow | ||||||||||
Beginning cash position | 26.43%38.13B | -17.81%30.16B | 4.68%36.69B | -5.42%35.05B | -4.06%37.06B | 6.28%38.63B | 4.76%36.35B | 3.14%34.7B | 3.79%33.64B | 19.10%32.41B |
Current changes in cash | -158.10%-4.58B | 219.91%7.88B | -494.00%-6.57B | 182.98%1.67B | -29.95%-2.01B | -169.80%-1.55B | 30.37%2.22B | 41.35%1.7B | 5.90%1.2B | -77.74%1.14B |
Effect of exchange rate changes | -33.33%32M | 33.33%48M | 233.33%36M | ---27M | --0 | -158.97%-23M | 182.98%39M | 57.66%-47M | -220.65%-111M | -7.07%92M |
Cash adjustments other than cash changes | ---- | 4,800.00%47M | 0.00%-1M | ---1M | ---- | -103.57%-1M | 2,900.00%28M | 97.06%-1M | -3,500.00%-34M | 0.00%1M |
End cash Position | -11.92%33.59B | 26.43%38.13B | -17.81%30.16B | 4.68%36.69B | -5.42%35.05B | -4.06%37.06B | 6.28%38.63B | 4.76%36.35B | 3.14%34.7B | 3.79%33.64B |
Free cash flow | -173.42%-5.62B | 534.85%7.65B | -158.44%-1.76B | 37,525.00%3.01B | -78.38%8M | -98.41%37M | -41.43%2.33B | -1.14%3.98B | 42.34%4.02B | -54.78%2.83B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data