(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 232.15%11.5B | -44.90%3.46B | 219.91%6.28B | -76.62%1.96B | 46.21%8.4B | -15.92%5.75B | -13.30%6.83B | 12.97%7.88B | 110.34%6.98B | -41.92%3.32B |
Net profit before non-cash adjustment | 123.86%4.03B | -58.45%1.8B | -39.06%4.33B | -3.57%7.1B | 72.15%7.36B | 36.69%4.28B | -49.69%3.13B | 4.80%6.22B | 31.51%5.94B | 17.16%4.51B |
Total adjustment of non-cash items | -67.98%1.35B | 120.95%4.23B | -39.06%1.91B | 30.82%3.14B | 161.55%2.4B | -43.85%918M | -23.63%1.64B | 50.67%2.14B | 44.70%1.42B | -57.32%982M |
-Depreciation and amortization | -1.44%2.12B | 7.61%2.15B | 8.41%2B | 22.15%1.84B | 16.90%1.51B | 6.79%1.29B | 17.05%1.21B | 0.98%1.03B | 16.53%1.02B | 8.14%877M |
-Reversal of impairment losses recognized in profit and loss | -63.68%300M | 1,375.00%826M | -95.20%56M | 1,321.95%1.17B | --82M | ---- | --143M | --0 | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.65%44M | 103.82%136M |
-Disposal profit | -106.82%-3M | 175.00%44M | 172.73%16M | -120.00%-22M | 885.71%110M | -160.87%-14M | 330.00%23M | -141.67%-10M | 4.35%24M | -57.41%23M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.09%-304M | ---802M |
-Other non-cash items | -187.69%-1.06B | 880.65%1.21B | -200.00%-155M | -77.89%155M | 295.81%701M | -237.16%-358M | -76.68%261M | 76.22%1.12B | -15.11%635M | -81.05%748M |
Changes in working capital | 338.65%6.12B | -6,847.37%-2.56B | 100.46%38M | -507.26%-8.28B | -347.82%-1.36B | -73.39%550M | 529.73%2.07B | -26.91%-481M | 82.60%-379M | -392.76%-2.18B |
-Change in receivables | 309.96%8.46B | -908.63%-4.03B | 106.12%498M | -601.21%-8.14B | -131.51%-1.16B | 152.23%3.68B | -1,513.96%-7.05B | 3.96%-437M | -134.01%-455M | 178.52%1.34B |
-Change in inventory | -46.52%123M | 266.67%230M | -104.01%-138M | 442.83%3.44B | -64.59%-1B | -114.80%-610M | --4.12B | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 136.59%1.12B | -160.86%-3.07B | 928.62%5.04B |
-Change in payables | -150.08%-1.21B | 455.29%2.42B | -175.30%-680M | -120.76%-247M | 139.55%1.19B | -172.73%-3.01B | 3,010.53%4.14B | 116.90%133M | 65.68%-787M | -303.82%-2.29B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,429.85%891M | 62.15%-67M |
-Provision for loans, leases and other losses | 69.03%-258M | -135.31%-833M | -90.32%-354M | 89.29%-186M | -300.35%-1.74B | -63.54%867M | 2,730.95%2.38B | --84M | ---- | ---- |
-Changes in other current assets | -183.14%-991M | -149.16%-350M | 122.64%712M | -333.14%-3.15B | 453.14%1.35B | 74.82%-382M | -9.69%-1.52B | -145.52%-1.38B | 149.05%3.04B | -771.80%-6.19B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-54M | -58.82%-54M | -580.00%-34M | 58.33%-5M | 47.83%-12M | 14.81%-23M | -35.00%-27M | 37.50%-20M | 25.58%-32M | -26.47%-43M |
Interest received (cash flow from operating activities) | 12.50%9M | 0.00%8M | 0.00%8M | -33.33%8M | 100.00%12M | 0.00%6M | 20.00%6M | -28.57%5M | -30.00%7M | -23.08%10M |
Tax refund paid | 51.35%-504M | 35.69%-1.04B | -94.33%-1.61B | 20.44%-829M | -9.92%-1.04B | -86.25%-948M | 44.55%-509M | -236.26%-918M | 35.31%-273M | -64.20%-422M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | -2.9B | 0 | -1M | 0 | 0 | 0 |
Operating cash flow | 360.04%10.95B | -48.77%2.38B | 308.26%4.65B | -74.49%1.14B | -6.69%4.46B | -24.15%4.78B | -9.30%6.3B | 4.04%6.95B | 133.37%6.68B | -47.32%2.86B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 41.96%-2.89B | -39.03%-4.98B | -0.28%-3.58B | -3.12%-3.57B | -485.62%-3.46B | 73.04%-591M | 54.08%-2.19B | -193.42%-4.77B | -23.35%-1.63B | 4.77%-1.32B |
Net business purchase and sale | ---- | ---- | --8M | --0 | 83.19%-190M | ---1.13B | ---- | ---- | -105.63%-4M | --71M |
Net investment product transactions | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | --21M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 0.00%11M | 0.00%11M | 0.00%11M | -21.43%11M | 27.27%14M | 0.00%11M |
Net changes in other investments | 128.85%15M | 46.39%-52M | -83.02%-97M | 68.45%-53M | -150.75%-168M | -34.00%-67M | 62.41%-50M | -224.39%-133M | -127.78%-41M | 45.45%-18M |
Investing cash flow | 42.86%-2.87B | -37.08%-5.03B | -1.27%-3.67B | 4.88%-3.62B | -114.29%-3.81B | 20.35%-1.78B | 54.43%-2.23B | -195.30%-4.9B | -34.36%-1.66B | 12.30%-1.23B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.99%-100M | -105.05%-101M | -52.77%2B | 344.66%4.24B | -7.92%-1.73B | -60.40%-1.6B | -140.00%-1B | 350.00%2.5B | 0.00%-1B | -100.00%-1B |
Net common stock issuance | --0 | 68.04%-799M | ---2.5B | --0 | ---100M | --0 | --0 | --0 | --0 | 99.90%-1M |
Cash dividends paid | -143.13%-2.72B | 35.30%-1.12B | 8.41%-1.73B | -73.87%-1.89B | -171.07%-1.09B | 41.37%-401M | 0.00%-684M | -13.43%-684M | -0.17%-603M | ---602M |
Net other fund-raising expenses | ---- | -100.00%-2M | 50.00%-1M | -100.00%-2M | ---1M | ---- | ---- | ---1M | ---- | ---1M |
Financing cash flow | -39.61%-2.82B | 9.41%-2.02B | -195.26%-2.23B | 180.27%2.34B | -45.59%-2.92B | -19.06%-2.01B | -192.78%-1.68B | 213.23%1.82B | 0.06%-1.6B | -3.42%-1.6B |
Net cash flow | ||||||||||
Beginning cash position | -36.22%8.17B | -8.70%12.81B | -0.95%14.04B | -9.95%14.17B | 6.77%15.74B | 19.33%14.74B | 45.60%12.35B | 67.50%8.48B | 0.46%5.06B | 96.45%5.04B |
Current changes in cash | 212.48%5.25B | -272.41%-4.67B | -789.36%-1.25B | 93.78%-141M | -326.83%-2.27B | -58.17%999M | -38.26%2.39B | 13.17%3.87B | 14,141.67%3.42B | -99.03%24M |
Effect of exchange rate changes | -50.00%14M | -15.15%28M | 450.00%33M | 100.00%6M | --3M | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | --1M | ---- | -99.86%1M | 69,800.00%697M | 0.00%-1M | ---1M | ---- | ---- | ---1M |
End cash Position | 64.44%13.44B | -36.22%8.17B | -8.70%12.81B | -0.95%14.04B | -9.95%14.17B | 6.77%15.74B | 19.33%14.74B | 45.60%12.35B | 67.50%8.48B | 0.46%5.06B |
Free cash flow | 400.56%8.02B | -382.22%-2.67B | 136.46%945M | -366.39%-2.59B | -65.81%973M | -30.59%2.85B | 167.28%4.1B | -69.56%1.53B | 231.36%5.04B | -62.17%1.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data