(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 123.98%2.73B | -70.56%1.22B | -32.92%4.14B | 2,633.81%6.18B | -94.03%225.88M | 101.36%3.78B | -24.73%1.88B | 21.71%2.5B | 295.63%2.05B | -76.70%518.63M |
Net profit before non-cash adjustment | 26.24%5.12B | 55.26%4.05B | -21.43%2.61B | 38.61%3.32B | 38.53%2.4B | -0.48%1.73B | 33.72%1.74B | -30.33%1.3B | 7.41%1.87B | 2.94%1.74B |
Total adjustment of non-cash items | 73.68%925.21M | -41.42%532.7M | -12.34%909.32M | 1.39%1.04B | 80.99%1.02B | 183.02%565.25M | -63.79%199.72M | -10.85%551.6M | 1,387.08%618.73M | -74.61%41.61M |
-Depreciation and amortization | -3.08%889.98M | 0.33%918.3M | 6.68%915.24M | 32.49%857.91M | 7.75%647.52M | 9.61%600.93M | 11.37%548.24M | 19.35%492.28M | 14.13%412.46M | 6.11%361.38M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 380.70%264.75M | 90.84%-94.32M |
-Share of associates | 91.18%-484K | -603.85%-5.49M | 83.98%-780K | 21.16%-4.87M | 66.19%-6.18M | -27.94%-18.27M | -491.23%-14.28M | -83.26%3.65M | 488.13%21.8M | 264.32%3.71M |
-Disposal profit | 163.38%64.79M | -176.73%-102.22M | 892.76%133.22M | -88.10%13.42M | 1,139.15%112.78M | 329.90%9.1M | 110.59%2.12M | -333.11%-19.99M | -5.81%8.57M | 68.48%9.1M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 351.42%71.37M | ---28.39M |
-Other non-cash items | 89.54%-29.08M | -100.85%-277.9M | -180.99%-138.36M | -36.48%170.83M | 1,114.03%268.91M | 92.12%-26.52M | -544.55%-336.36M | 147.22%75.66M | 23.66%-160.23M | -124.68%-209.88M |
Changes in working capital | 1.67%-3.31B | -640.32%-3.37B | -65.70%622.86M | 156.85%1.82B | -314.42%-3.19B | 2,648.33%1.49B | -109.05%-58.45M | 249.21%645.73M | 65.66%-432.77M | -436.57%-1.26B |
-Change in receivables | 21.48%-3.51B | -1,162.83%-4.47B | -115.93%-353.85M | 196.48%2.22B | -290.24%-2.3B | 163.63%1.21B | -216.36%-1.9B | 342.28%1.63B | 66.79%-674.64M | -2,345.58%-2.03B |
-Change in inventory | 23.78%-1.12B | -519.69%-1.46B | -12.30%348.87M | 263.44%397.81M | -302.15%-243.4M | 145.40%120.4M | 30.57%-265.18M | -1,643.77%-381.96M | 132.97%24.74M | -116.96%-75.04M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.09%378.73M | 165.61%182M | 103.77%68.52M |
-Change in payables | -53.22%987.05M | 405.51%2.11B | 160.53%417.44M | -73.32%-689.63M | 12.62%-397.88M | -123.08%-455.36M | 305.34%1.97B | -607.27%-960.86M | -77.67%189.42M | 456.55%848.14M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -243.88%-136.67M | 347.59%94.99M |
-Provision for loans, leases and other losses | -38.94%403.91M | 8,308.26%661.48M | 103.14%7.87M | -787.03%-250.55M | -107.04%-28.25M | 787.30%401.31M | 72.54%-58.39M | ---212.64M | ---- | ---- |
-Changes in other current assets | 63.02%-75.62M | -200.95%-204.47M | 47.83%202.54M | 161.65%137.01M | -204.28%-222.25M | 9.92%213.13M | 3.16%193.89M | 1,166.82%187.95M | 89.32%-17.62M | -164.06%-165.04M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.44%-112.93M | -3.58%-102.26M | 55.39%-98.72M | -995.50%-221.28M | -3.21%-20.2M | -12.18%-19.57M | 26.20%-17.45M | 25.14%-23.64M | 2.71%-31.58M | 12.98%-32.46M |
Interest received (cash flow from operating activities) | 44.98%119.14M | 66.24%82.18M | -4.83%49.43M | 63.88%51.94M | 22.86%31.69M | 9.72%25.8M | 12.64%23.51M | 20.10%20.87M | 20.22%17.38M | 16.62%14.46M |
Tax refund paid | -44.82%-1.59B | -18.15%-1.1B | 3.56%-931.04M | 0.41%-965.38M | -0.22%-969.35M | -448.18%-967.23M | 47.18%-176.44M | 22.85%-334.07M | 38.45%-433.03M | 6.09%-703.5M |
Other operating cash inflow (outflow) | -98.07%402K | 63.71%20.79M | -78.53%12.7M | 29,470.00%59.14M | -98.53%200K | 564.64%13.57M | -82.64%2.04M | -76.66%11.77M | 449.98%50.41M | -65.47%9.17M |
Operating cash flow | 852.72%1.15B | -96.21%120.19M | -37.75%3.17B | 796.87%5.1B | -125.79%-731.78M | 65.80%2.84B | -21.22%1.71B | 31.25%2.17B | 954.41%1.66B | -113.10%-193.7M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -14.37%-425.3M | 66.86%-371.86M | -81.22%-1.12B | -68.87%-619.15M | -101.29%-366.63M | 57.09%-182.14M | -45.19%-424.43M | 89.43%-292.32M | -312.44%-2.76B | -69.17%-670.38M |
Net intangibles purchase and sale | -637.65%-31.66M | 91.21%-4.29M | -508.55%-48.81M | 75.36%-8.02M | 14.91%-32.55M | ---38.26M | ---- | 82.84%-14.72M | -77.15%-85.78M | 47.84%-48.42M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 6.55%-333.52M | -1,315.63%-356.91M | --29.36M | ---- | ---- |
Net investment product transactions | 111.60%155.59M | -53.96%-1.34B | -16,090.16%-871.14M | 100.57%5.45M | -2,742.69%-958.02M | -11,562.93%-33.7M | 132.85%294K | 99.50%-895K | 15.04%-177.38M | -3,177.07%-208.78M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---2.82B | ---- | ---- | ---- | ---35M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.47%240K | --45.33M |
Net changes in other investments | -160.19%-29.34M | 58.12%-11.28M | -123.09%-26.93M | 354.87%116.63M | -292.67%-45.76M | -95.82%23.75M | 43,170.73%567.71M | 133.60%1.31M | -102.18%-3.91M | 378.08%179.42M |
Investing cash flow | 80.87%-330.72M | 16.45%-1.73B | -309.61%-2.07B | 88.03%-505.09M | -648.09%-4.22B | -164.31%-563.87M | 23.06%-213.33M | 90.96%-277.27M | -336.34%-3.07B | -25.51%-702.83M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 412.54%867.84M | -273.84%-277.68M | 104.51%159.73M | -170.17%-3.54B | 782.13%5.05B | 5.07%-740.33M | 22.44%-779.83M | -354.79%-1.01B | 451.07%394.6M | 85.76%-112.4M |
Net common stock issuance | -199.53%-474.64M | -330,027.08%-158.46M | ---48K | --0 | ---140.72M | ---- | ---- | -120.52%-115.83M | --564.58M | ---- |
Increase or decrease of lease financing | 3.80%-38.36M | -37.79%-39.88M | -491.80%-28.94M | 87.20%-4.89M | -193.23%-38.21M | -140.52%-13.03M | 43.84%-5.42M | -3.79%-9.65M | 4.07%-9.29M | -13.05%-9.69M |
Cash dividends paid | -33.41%-278.55M | 9.63%-208.79M | -10.00%-231.04M | 1.13%-210.04M | 0.00%-212.44M | 0.00%-212.44M | 15.48%-212.44M | -8.29%-251.35M | 0.00%-232.1M | -26.57%-232.1M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -55.51%-5.65M |
Net other fund-raising expenses | -100.00%-2K | --700.56M | ---- | 50.00%-1K | -100.00%-2K | 50.00%-1K | -100.00%-2K | 50.00%-1K | 100.00%-2K | -15,159,950.00%-303.2M |
Financing cash flow | 384.12%76.3M | 115.71%15.76M | 97.33%-100.3M | -180.68%-3.76B | 582.37%4.66B | 3.20%-965.79M | 27.82%-997.68M | -292.57%-1.38B | 208.26%717.78M | -233.90%-663.03M |
Net cash flow | ||||||||||
Beginning cash position | -27.81%4.01B | 22.87%5.55B | 23.73%4.52B | -0.52%3.65B | 55.28%3.67B | 26.27%2.36B | 37.52%1.87B | -33.79%1.36B | -43.08%2.06B | 64.37%3.61B |
Current changes in cash | 155.92%890.62M | -258.42%-1.59B | 20.25%1.01B | 386.92%836.07M | -122.28%-291.4M | 161.39%1.31B | -2.43%500.34M | 173.90%512.8M | 55.50%-693.94M | -210.32%-1.56B |
Effect of exchange rate changes | 96.41%96.28M | 77.55%49.02M | -8.91%27.61M | 406.68%30.31M | -558.87%-9.88M | 82.69%-1.5M | -308.05%-8.67M | -287.59%-2.12M | -114.61%-548K | 564.89%3.75M |
Cash adjustments other than cash changes | 0.00%1K | 0.00%1K | --1K | ---- | 28,218,000.00%282.18M | 0.00%-1K | ---1K | ---- | ---- | -150.00%-1K |
End cash Position | 24.63%4.99B | -27.81%4.01B | 22.87%5.55B | 23.73%4.52B | -0.52%3.65B | 55.28%3.67B | 26.27%2.36B | 37.52%1.87B | -33.79%1.36B | -43.08%2.06B |
Free cash flow | 197.56%680.79M | -134.87%-697.79M | -54.92%2B | 487.92%4.44B | -143.76%-1.14B | 103.70%2.62B | -31.14%1.28B | 255.93%1.86B | -29.13%-1.2B | -193.64%-925.95M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data