(FY)May 31, 2023 | (FY)May 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 533.00%532.47M | -122.97M |
Net profit before non-cash adjustment | 4,154.67%238.86M | --5.61M |
Total adjustment of non-cash items | 11.09%3.1M | --2.79M |
-Depreciation and amortization | 17.64%1.96M | --1.67M |
-Disposal profit | --14K | --0 |
-Other non-cash items | 0.09%1.12M | --1.12M |
Changes in working capital | 321.14%290.51M | ---131.37M |
-Change in receivables | 246.35%17.37M | ---11.87M |
-Change in payables | 342.04%295.4M | ---122.05M |
-Changes in other current assets | -977.06%-22.25M | --2.54M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -20.00%4K | 5K |
Interest received (cash flow from operating activities) | ||
Tax refund paid | 136.03%41.49M | -115.15M |
Other operating cash inflow (outflow) | 0.00%1K | 1K |
Operating cash flow | 341.04%573.96M | ---238.12M |
Investing cash flow | ||
Net PPE purchase and sale | ---4.11M | --0 |
Net intangibles purchase and sale | --0 | ---500K |
Investing cash flow | -722.40%-4.11M | ---500K |
Financing cash flow | ||
Net cash flow | ||
Beginning cash position | -33.72%469.06M | --707.68M |
Current changes in cash | 338.82%569.85M | ---238.62M |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | 121.49%1.04B | --469.06M |
Free cash flow | 338.82%569.85M | ---238.62M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data