(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 88.16%-184.67M | 14.59%-1.56B | -1.83B |
Net profit before non-cash adjustment | 87.50%637.12M | 75.22%339.79M | --193.92M |
Total adjustment of non-cash items | -26.42%259.22M | 266.06%352.29M | --96.24M |
-Depreciation and amortization | 5.88%10.42M | 11.60%9.84M | --8.82M |
-Share of associates | -34.24%25.38M | 67.22%38.6M | --23.08M |
-Disposal profit | 139.78%708K | ---1.78M | --0 |
-Other non-cash items | -27.13%222.7M | 375.07%305.63M | --64.33M |
Changes in working capital | 51.99%-1.08B | -6.40%-2.25B | ---2.12B |
-Change in receivables | 66.51%7.4M | 150.52%4.44M | ---8.8M |
-Change in inventory | 39.36%-1.37B | -1.47%-2.25B | ---2.22B |
-Change in payables | 6.46%-60.57M | -54.93%-64.75M | ---41.8M |
-Provision for loans, leases and other losses | -61.31%5.78M | -87.66%14.93M | --120.97M |
-Changes in other current assets | 606.40%332.76M | 38.24%47.11M | --34.08M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -5.29%-199.82M | -72.69%-189.77M | -109.89M |
Interest received (cash flow from operating activities) | 2.22%369K | -11.08%361K | 406K |
Tax refund paid | -154.75%-169.44M | 28.03%-66.51M | -92.42M |
Other operating cash inflow (outflow) | 51.06%-22.93M | -520.89%-46.85M | -7.55M |
Operating cash flow | 69.04%-576.48M | 8.51%-1.86B | ---2.04B |
Investing cash flow | |||
Net PPE purchase and sale | -657.75%-9.86M | 180.07%1.77M | ---2.21M |
Net intangibles purchase and sale | -36.23%-3.85M | 16.84%-2.82M | ---3.4M |
Net investment product transactions | 50.00%-1M | -122.22%-2M | --9M |
Net changes in other investments | 58.50%-730K | 34.29%-1.76M | ---2.68M |
Investing cash flow | -220.62%-15.44M | -769.68%-4.82M | --719K |
Financing cash flow | |||
Net issuance payments of debt | -90.37%283.01M | 484.96%2.94B | ---763.49M |
Net other fund-raising expenses | -946.44%-294.3M | -93.30%34.77M | --518.82M |
Financing cash flow | -100.38%-11.29M | 1,315.50%2.97B | ---244.67M |
Net cash flow | |||
Beginning cash position | 152.23%1.83B | -75.82%727.06M | --3.01B |
Current changes in cash | -154.50%-603.21M | 148.56%1.11B | ---2.28B |
Cash adjustments other than cash changes | ---- | 0.00%-1K | ---1K |
End cash Position | -32.89%1.23B | 152.23%1.83B | --727.06M |
Free cash flow | 68.33%-590.59M | 8.62%-1.87B | ---2.04B |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data