(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (FY)Mar 31, 2023 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | --727.2M | 225.00%638.05M | --638.05M | --229.96M | --196.32M |
-Cash and cash equivalents | --727.2M | 225.00%638.05M | --638.05M | --229.96M | --196.32M |
Receivables | --228.56M | 33.48%256.35M | --256.35M | --243.88M | --192.05M |
-Accounts receivable | --216.06M | 33.48%256.35M | --256.35M | --243.88M | --192.05M |
-Gross accounts receivable | --216.06M | 33.48%256.35M | --256.35M | --243.88M | --192.05M |
-Other receivables | --12.5M | ---- | ---- | ---- | ---- |
Inventory | --173.23M | 50.00%183.98M | --183.98M | --148.07M | --122.65M |
Prepaid assets | --54.18M | 24.88%16.85M | --16.85M | --18.35M | --13.49M |
Tax assets-Current | ---- | --0 | --0 | ---- | --3.43M |
Other current assets | --11.41M | 7.99%8.87M | --8.87M | --8.62M | --8.21M |
Total current assets | --1.19B | 105.93%1.1B | --1.1B | --648.89M | --536.16M |
Non current assets | |||||
Net PPE | --15.06M | 0.71%16.58M | --16.58M | --17.43M | --16.47M |
-Gross PP&E | --27.81M | 19.07%27.61M | --27.61M | --27.34M | --23.19M |
-Accumulated depreciation | ---12.75M | -64.03%-11.03M | ---11.03M | ---9.91M | ---6.73M |
Prepaid assets-non current | --40.92M | -7.25%41.6M | --41.6M | ---- | --44.85M |
Total investment | --0 | --0 | --0 | ---- | --25M |
-Financial asset investment | --0 | --0 | --0 | ---- | --25M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | --25M |
Long-term accounts receivable and other receivables | --137.5M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --655.65M | -4.67%550.53M | --550.53M | --557.76M | --577.49M |
-Goodwill | --595.38M | -7.22%496.7M | --496.7M | --506.35M | --535.33M |
-Other intangible assets | --60.28M | 27.72%53.84M | --53.84M | --51.4M | --42.15M |
Deferred tax assets-non current | --87.06M | 44.19%69.8M | --69.8M | --59.78M | --48.41M |
Deferred assets-non current | --21.63M | ---- | ---- | ---- | ---- |
Other non current assets | --8.36M | 73.49%12.26M | --12.26M | --53.79M | --7.06M |
Total non current assets | --966.18M | -3.96%690.77M | --690.77M | --688.75M | --719.27M |
Total assets | --2.16B | 42.97%1.79B | --1.79B | --1.34B | --1.26B |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | --213.01M | 145.54%233.1M | --233.1M | --98.7M | --94.93M |
-Current debt and capital lease obligation | --213.01M | 145.54%233.1M | --233.1M | --98.7M | --94.93M |
-Including:Current debt | --211.71M | 147.38%231.83M | --231.83M | --97.45M | --93.72M |
-Including:Current capital Lease obligation | --1.3M | 4.27%1.27M | --1.27M | --1.26M | --1.22M |
Payables | --149.55M | 40.84%257.37M | --257.37M | --200.36M | --182.74M |
-accounts payable | --70.04M | 7.30%115.44M | --115.44M | --74.91M | --107.59M |
-Total tax payable | --23.59M | 224.55%69.22M | --69.22M | --58.3M | --21.33M |
-Other payable | --55.92M | 35.08%72.7M | --72.7M | --67.16M | --53.82M |
Pension and other retirement benefit plans | --32.13M | 0.58%24.82M | --24.82M | --13.15M | --24.68M |
Accrued and deferred income | --63.54M | -8.16%57.54M | --57.54M | --60.14M | --62.65M |
Other current liabilities | --11.63M | 61.91%17.55M | --17.55M | --26.15M | --10.84M |
Current liabilities | --469.86M | 57.08%590.37M | --590.37M | --398.51M | --375.83M |
Non current liabilities | |||||
Non current financial liabilities | --613.78M | 90.41%452.64M | --452.64M | --208.56M | --237.71M |
-Long term debt and capital lease obligation | --613.78M | 90.41%452.64M | --452.64M | --208.56M | --237.71M |
-Including:Long term debt | --611.61M | 92.54%449.82M | --449.82M | --208.56M | --233.62M |
-Including:Long term capital lease obligation | --2.17M | -31.03%2.82M | --2.82M | ---- | --4.09M |
Other non current liabilities | --2K | --1K | --1K | --3.14M | ---- |
Total non current liabilities | --613.78M | 90.41%452.64M | --452.64M | --211.7M | --237.71M |
Total liabilities | --1.08B | 70.00%1.04B | --1.04B | --610.21M | --613.54M |
Shareholders'equity | |||||
Share capital | --249.91M | 0.00%100M | --100M | --100M | --100M |
-common stock | --249.91M | 0.00%100M | --100M | --100M | --100M |
Additional paid-in capital | --812.87M | 0.00%662.96M | --662.96M | --662.96M | --662.96M |
Retained earnings | --13.48M | 90.20%-11.95M | ---11.95M | ---36.38M | ---121.93M |
Other equity interest | --855K | 0.00%855K | --855K | --855K | --855K |
Total stockholders'equity | --1.08B | 17.13%751.86M | --751.86M | --727.43M | --641.88M |
Total equity | --1.08B | 17.13%751.86M | --751.86M | --727.43M | --641.88M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data