(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10,027.64%2.92B | -98.86%28.8M | -0.88%2.53B | -14.92%2.55B | 43.46%3B | -58.14%2.09B | 334.04%5B | -151.62%-2.13B | 218.38%4.14B | 273.00%1.3B |
Net profit before non-cash adjustment | -0.06%2.47B | 100.74%2.48B | -20.99%1.23B | -27.18%1.56B | 1.74%2.14B | 117.70%2.11B | -14.50%967.99M | -13.14%1.13B | -24.33%1.3B | 257.47%1.72B |
Total adjustment of non-cash items | 9.61%956.91M | 82.54%873.03M | -54.60%478.27M | 109.27%1.05B | -10.99%503.38M | 1.07%565.51M | -10.76%559.55M | 152.73%627.02M | -84.12%248.1M | 1,047.18%1.56B |
-Depreciation and amortization | 0.44%632.45M | 16.71%629.7M | -5.76%539.57M | 8.88%572.54M | 34.99%525.84M | 4.25%389.53M | 11.35%373.64M | -10.40%335.57M | 2.71%374.53M | -15.23%364.66M |
-Reversal of impairment losses recognized in profit and loss | --0 | -15.89%17.34M | -95.95%20.62M | --508.85M | ---- | ---- | ---- | ---- | -33.33%17.07M | --25.61M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 169.21%154.92M | 106.42%57.55M |
-Disposal profit | 595.28%39.78M | -31.90%5.72M | 105.23%8.4M | -96.47%4.09M | 121.07%115.98M | -73.39%52.46M | 924.64%197.16M | -1,116.97%-23.91M | -89.91%2.35M | 688.16%23.31M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 232.53%187.24M | --56.31M |
-Other non-cash items | 29.24%284.67M | 343.87%220.26M | -181.44%-90.32M | 76.82%-32.09M | -212.08%-138.44M | 1,197.30%123.52M | -103.57%-11.26M | 164.62%315.37M | -147.15%-488.03M | 75.30%1.04B |
Changes in working capital | 84.50%-514.77M | -505.69%-3.32B | 1,423.18%818.49M | -117.51%-61.86M | 160.78%353.26M | -116.75%-581.19M | 189.08%3.47B | -250.68%-3.89B | 230.14%2.58B | -45.07%-1.99B |
-Change in receivables | 160.03%3.28B | -55.64%-5.47B | -753.88%-3.51B | -132.02%-411.26M | 204.62%1.28B | -127.04%-1.23B | 198.16%4.54B | -235.58%-4.62B | 187.59%3.41B | -146.77%-3.89B |
-Change in inventory | -289.63%-328M | -94.13%172.97M | 381.66%2.95B | -246.71%-1.05B | 170.24%713.69M | -69.37%-1.02B | ---599.93M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -126.89%-117.2M | 1,441.08%435.78M | 62.17%-32.5M |
-Change in payables | -345.50%-5.21B | 221.84%2.12B | -49.65%658.89M | 191.00%1.31B | -204.26%-1.44B | 643.27%1.38B | -130.76%-253.84M | 174.17%825.32M | -199.16%-1.11B | -3.14%1.12B |
-Provision for loans, leases and other losses | -30.99%-178M | -121.19%-135.88M | 382.15%641.22M | 3,653.06%132.99M | -104.79%-3.74M | 1,018.83%78.2M | 67.71%-8.51M | ---26.36M | ---- | ---- |
-Changes in other current assets | 15,364.70%1.92B | -115.51%-12.55M | 279.53%80.92M | 77.82%-45.07M | -198.99%-203.21M | 198.53%205.29M | -527.09%-208.35M | 132.58%48.78M | -118.28%-149.72M | 194.85%818.86M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -26.11%-41.95M | -2.57%-33.26M | 22.84%-32.43M | -2.64%-42.03M | 4.31%-40.95M | 26.10%-42.79M | -12.85%-57.9M | -2.90%-51.31M | 31.01%-49.86M | -12.06%-72.27M |
Interest received (cash flow from operating activities) | 82.94%83.03M | 257.78%45.38M | 54.49%12.69M | -58.19%8.21M | -14.97%19.64M | -29.05%23.1M | 52.78%32.55M | -0.79%21.31M | 26.54%21.48M | -21.20%16.97M |
Tax refund paid | -107.46%-1.11B | 39.07%-535.79M | -82.35%-879.39M | 52.98%-482.26M | -167.75%-1.03B | 13.07%-383.08M | -12.73%-440.65M | 57.33%-390.9M | -393.72%-916.11M | -328.92%-185.55M |
Other operating cash inflow (outflow) | -777.58%-102.17M | -130.84%-11.64M | 32.94%37.75M | 544.26%28.4M | 105.09%4.41M | -339.50%-86.55M | 3,613,800.00%36.14M | -100.00%-1K | 7,074,000.00%70.74M | -1K |
Operating cash flow | 444.39%1.74B | -130.35%-506.5M | -19.18%1.67B | 5.47%2.07B | 22.20%1.96B | -64.91%1.6B | 278.67%4.57B | -178.35%-2.56B | 208.28%3.26B | 226.41%1.06B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -180.41%-1.72B | 37.57%-611.83M | -39.99%-980.06M | -2.26%-700.11M | -40.21%-684.64M | -5.22%-488.28M | -66.39%-464.06M | 33.54%-278.9M | -80.48%-419.65M | -8.83%-232.52M |
Net business purchase and sale | ---- | ---- | ---- | ---370M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 43.20%70.12M | 305.58%48.97M | 350.29%12.07M | 95.26%-4.82M | -62,203.05%-101.85M | -99.87%164K | 296.02%124.72M | 69.29%-63.63M | -314.63%-207.2M | 374.69%96.54M |
Advance cash and loans provided to other parties | 38.18%-3.68M | -51.03%-5.96M | 96.41%-3.95M | -53.32%-109.83M | -43.27%-71.64M | ---50M | ---- | 46.25%-21.5M | 80.95%-40M | -529.31%-210M |
Repayment of advance payments to other parties and cash income from loans | 23.56%5.57M | 2.97%4.51M | -96.06%4.38M | 121.91%110.96M | 4,340.50%50M | -8.38%1.13M | 332.75%1.23M | -62.97%284K | -99.58%767K | 15,003.16%181.39M |
Net changes in other investments | 81.37%-2.3M | 69.62%-12.33M | -1,384.42%-40.58M | 91.48%-2.73M | -1,498.06%-32.11M | 33.50%-2.01M | 98.01%-3.02M | -948.40%-152.17M | 1,793,500.00%17.94M | 0.00%1K |
Investing cash flow | -185.43%-1.65B | 42.80%-576.64M | 6.35%-1.01B | -28.12%-1.08B | -55.89%-840.23M | -58.00%-539M | 33.88%-341.13M | 20.40%-515.91M | -293.80%-648.15M | 41.42%-164.59M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -44.38%1.15B | 2,162.32%2.06B | 0.00%-100M | 0.00%-100M | 75.00%-100M | 88.89%-400M | -207.78%-3.6B | 319.74%3.34B | -100.26%-1.52B | -200.66%-759M |
Net common stock issuance | -1,923,255.13%-1.5B | -6.85%-78K | 99.99%-73K | 20.77%-650.11M | -173.48%-820.54M | 53.80%-300.04M | -1,665,207.69%-649.47M | 99.99%-39K | -156,096.24%-415.48M | 13.36%-266K |
Increase or decrease of lease financing | 27.40%-64.42M | -23.80%-88.74M | 27.41%-71.68M | -72.59%-98.74M | -11.72%-57.21M | -15.17%-51.21M | -14.77%-44.47M | -23.43%-38.74M | -3.47%-31.39M | -21.85%-30.34M |
Issuance fees | ---60M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.90%-77.55M | 0.26%-76.85M | 46.91%-77.05M | -60.48%-145.12M | 3.47%-90.43M | 4.84%-93.68M | 1.02%-98.45M | 41.59%-99.46M | -56.50%-170.27M | -16,459.82%-108.8M |
Cash dividends for minorities | -6.09%-7.18M | -38.71%-6.77M | 34.62%-4.88M | -76.62%-7.46M | 30.62%-4.23M | -31.44%-6.09M | -8.68%-4.63M | 34.04%-4.26M | -18.06%-6.47M | -36.80%-5.48M |
Net other fund-raising expenses | 66.67%-1K | -200.00%-3K | 50.00%-1K | 0.00%-2K | 99.76%-2K | -41,250.00%-827K | 33.33%-2K | -50.00%-3K | 0.00%-2K | 0.00%-2K |
Financing cash flow | -129.76%-562.36M | 844.98%1.89B | 74.67%-253.68M | 6.62%-1B | -25.89%-1.07B | 80.63%-851.85M | -237.51%-4.4B | 249.16%3.2B | -137.16%-2.14B | -224.82%-903.88M |
Net cash flow | ||||||||||
Beginning cash position | 34.54%4.21B | 22.72%3.13B | 4.01%2.55B | -2.73%2.45B | 10.73%2.52B | -4.79%2.28B | 1.67%2.39B | 19.40%2.35B | 2.33%1.97B | 7.68%1.92B |
Current changes in cash | -157.51%-463.94M | 98.15%806.74M | 3,252.33%407.12M | -128.48%-12.92M | -78.56%45.34M | 223.17%211.45M | -236.44%-171.67M | -73.24%125.82M | 4,647.23%470.23M | 97.37%-10.34M |
Effect of exchange rate changes | 27.46%257.33M | 40.09%201.9M | 29.72%144.12M | 197.29%111.1M | -2,614.07%-114.19M | -92.04%4.54M | 165.88%57.09M | 1.85%-86.66M | -259.89%-88.29M | -16.31%55.22M |
Cash adjustments other than cash changes | -100.00%-1K | 157.49%71.9M | --27.92M | ---- | ---- | --28.19M | ---- | 0.00%-1K | 0.00%-1K | -100.00%-1K |
End cash Position | -4.91%4B | 34.54%4.21B | 22.72%3.13B | 4.01%2.55B | -2.73%2.45B | 10.73%2.52B | -4.79%2.28B | 1.67%2.39B | 19.40%2.35B | 2.33%1.97B |
Free cash flow | 102.24%25.07M | -262.65%-1.12B | -49.53%688.88M | 7.46%1.36B | 14.24%1.27B | -72.85%1.11B | 244.34%4.09B | -203.15%-2.84B | 233.21%2.75B | 178.08%825.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data