(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 227.80%5.25B | -42.16%1.6B | 25.48%2.77B | -49.50%2.21B | 48.57%4.37B | -21.12%2.94B | 1.64%3.73B | 64.73%3.67B | -22.76%2.23B | 70.84%2.88B |
Net profit before non-cash adjustment | 10.56%3.69B | 37.60%3.33B | -3.23%2.42B | 34.62%2.5B | -35.19%1.86B | -1.54%2.87B | 8.85%2.92B | -10.82%2.68B | 30.00%3B | 27.84%2.31B |
Total adjustment of non-cash items | 17.06%947M | 47.09%809M | -11.43%550M | -44.15%621M | 494.65%1.11B | -47.62%187M | -41.09%357M | -32.29%606M | 135.53%895M | 606.67%380M |
-Depreciation and amortization | 12.34%692M | 3.70%616M | -10.00%594M | -1.79%660M | 26.55%672M | -2.21%531M | 18.82%543M | 9.07%457M | 13.55%419M | 57.69%369M |
-Reversal of impairment losses recognized in profit and loss | 233.33%30M | --9M | --0 | ---- | --489M | ---- | --194M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16.49%233M | 2,246.15%279M | 58.06%-13M |
-Disposal profit | -133.33%-2M | --6M | --0 | --0 | --0 | -54.17%11M | 120.34%24M | ---118M | ---- | ---- |
-Pension and employee benefit expenses | --0 | 700.00%16M | -60.00%2M | -87.80%5M | -26.79%41M | --56M | ---- | -32.76%78M | -2.52%116M | --119M |
-Other non-cash items | 40.12%227M | 452.17%162M | -4.55%-46M | 51.11%-44M | 78.10%-90M | -1.73%-411M | -818.18%-404M | -154.32%-44M | 185.26%81M | 76.89%-95M |
Changes in working capital | 124.04%612M | -1,129.95%-2.55B | 77.50%-207M | -165.90%-920M | 1,313.91%1.4B | -125.39%-115M | 18.28%453M | 122.91%383M | -970.83%-1.67B | 526.67%192M |
-Change in receivables | 63.01%-1.18B | -84.57%-3.18B | -293.71%-1.72B | -65.81%890M | 797.86%2.6B | 60.32%-373M | -170.94%-940M | 179.15%1.33B | -433.47%-1.67B | 233.51%502M |
-Change in inventory | 265.25%390M | 49.68%-236M | -800.00%-469M | 1,057.14%67M | 96.02%-7M | -650.00%-176M | -94.01%32M | 435.85%534M | -129.17%-159M | 565.81%545M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.50%-569M | -275.14%-317M | 202.84%181M |
-Change in payables | 36.67%1.24B | -51.62%908M | 208.12%1.88B | -41.14%-1.74B | -366.23%-1.23B | -37.23%462M | 183.35%736M | -276.95%-883M | 148.64%499M | -264.42%-1.03B |
-Provision for loans, leases and other losses | 430.00%106M | -52.38%20M | 310.00%42M | 62.96%-20M | 48.57%-54M | -115.15%-105M | --693M | ---- | ---- | ---- |
-Changes in other current assets | 192.86%52M | -183.58%-56M | 155.37%67M | -244.05%-121M | 9.09%84M | 213.24%77M | -183.33%-68M | -14.29%-24M | -110.00%-21M | ---10M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | -2M | 0 | 0 | 50.00%-2M | 0.00%-4M | 0.00%-4M | 33.33%-4M | 14.29%-6M | 68.18%-7M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | -88.89%1M | 12.50%9M | 14.29%8M | -50.00%7M |
Tax refund paid | -45.66%-1.14B | 9.57%-784M | -32.98%-867M | 34.01%-652M | -24.43%-988M | 7.67%-794M | 22.38%-860M | -23.25%-1.11B | -19.23%-899M | -918.92%-754M |
Other operating cash inflow (outflow) | 0 | 0.00%2M | -33.33%2M | 115.00%3M | -350.00%-20M | 8M | 0 | 1M | 0 | 469.70%122M |
Operating cash flow | 402.57%4.11B | -57.07%817M | 22.22%1.9B | -53.63%1.56B | 56.19%3.36B | -24.93%2.15B | 11.66%2.86B | 93.00%2.57B | -40.93%1.33B | 43.13%2.25B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -69.52%-534M | -24.02%-315M | 8.63%-254M | 31.02%-278M | 66.53%-403M | -109.03%-1.2B | 45.20%-576M | -178.78%-1.05B | 65.44%-377M | -67.33%-1.09B |
Net intangibles purchase and sale | -165.99%-391M | -226.67%-147M | -25.00%-45M | 89.94%-36M | -126.58%-358M | -1,216.67%-158M | 53.85%-12M | 29.73%-26M | -208.33%-37M | 40.00%-12M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---30M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --1M | ---- | --268M | ---- | ---- |
Net changes in other investments | 0.00%-9M | -80.00%-9M | -162.50%-5M | 200.00%8M | -180.00%-8M | 266.67%10M | 62.50%-6M | -214.29%-16M | -83.72%14M | 760.00%86M |
Investing cash flow | -98.30%-934M | -54.93%-471M | 0.65%-304M | 60.21%-306M | 43.08%-769M | -116.51%-1.35B | 24.36%-624M | -106.25%-825M | 60.67%-400M | -120.13%-1.02B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---1B | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | 20.00%-20M | 32.43%-25M | 2.63%-37M | -18.75%-38M | -190.91%-32M | 54.17%-11M | 35.14%-24M | 15.91%-37M | 32.31%-44M | -4.84%-65M |
Cash dividends paid | -41.92%-711M | 0.00%-501M | -29.79%-501M | 33.33%-386M | 16.45%-579M | -38.32%-693M | 13.17%-501M | -100.35%-577M | -50.00%-288M | -62.71%-192M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | ---1M | ---- | ---1M | ---- | ---- | 0.00%-1M | 98.61%-1M | ---72M |
Financing cash flow | -38.90%-732M | 2.23%-527M | -27.12%-539M | 73.70%-424M | -128.98%-1.61B | -34.10%-704M | 14.63%-525M | -84.68%-615M | -1.22%-333M | 65.76%-329M |
Net cash flow | ||||||||||
Beginning cash position | -1.76%10.18B | 11.40%10.36B | 9.75%9.3B | 13.04%8.47B | 1.27%7.5B | 36.88%7.4B | 20.18%5.41B | 15.27%4.5B | 30.10%3.9B | 5.19%3B |
Current changes in cash | 1,448.07%2.44B | -117.08%-181M | 28.17%1.06B | -15.35%827M | 928.42%977M | -94.46%95M | 52.44%1.72B | 88.76%1.13B | -34.07%596M | 506.71%904M |
Effect of exchange rate changes | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | ---1M | ---- | -100.36%-1M | 28,000.00%279M | ---1M | ---- | 0.00%-1M |
End cash Position | 23.97%12.62B | -1.76%10.18B | 11.40%10.36B | 9.75%9.3B | 13.04%8.47B | 1.27%7.5B | 31.62%7.4B | 24.98%5.62B | 15.27%4.5B | 30.10%3.9B |
Free cash flow | 784.75%3.13B | -77.93%354M | 29.04%1.6B | -52.14%1.24B | 229.57%2.6B | -65.38%788M | 52.96%2.28B | 62.62%1.49B | -20.23%915M | 27.44%1.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data