Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | -5.37%9.8B | 342.08%10.36B | -79.67%2.34B | 11.53B |
| Net profit before non-cash adjustment | 4.69%8.2B | 68.31%7.83B | -41.64%4.65B | --7.98B |
| Total adjustment of non-cash items | -32.33%953.46M | 96.74%1.41B | -81.43%716.12M | --3.86B |
| -Depreciation and amortization | 5.81%715.43M | 5.65%676.16M | 12.82%639.97M | --567.26M |
| -Share of associates | ---- | ---- | ---- | --166.14M |
| -Disposal profit | 131.16%18.09M | -97.38%7.83M | 1,407.14%298.59M | --19.81M |
| -Other non-cash items | -69.66%219.94M | 425.88%724.9M | -107.17%-222.45M | --3.1B |
| Changes in working capital | -41.91%648.62M | 136.88%1.12B | -892.18%-3.03B | ---305.14M |
| -Change in receivables | 614.05%2.46B | 116.33%344.38M | -522.56%-2.11B | --499.12M |
| -Change in inventory | -793.37%-1.17B | -9,176.84%-130.53M | 100.06%1.44M | ---2.38B |
| -Change in payables | -178.33%-569.41M | 160.97%726.9M | -177.02%-1.19B | --1.55B |
| -Provision for loans, leases and other losses | -225.70%-275.43M | 1,492.36%219.12M | -90.70%13.76M | --147.97M |
| -Changes in other current liabilities | 563.57%200.46M | -116.72%-43.24M | 308.99%258.58M | ---123.73M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -261.66%-104.95M | -33.06%-29.02M | -160.31%-21.81M | -8.38M |
| Interest received (cash flow from operating activities) | 120.20%11.85M | 40.35%5.38M | 114.79%3.83M | 1.79M |
| Tax refund paid | -545.16%-2.94B | 91.70%-455.05M | -543.46%-5.48B | -852.13M |
| Other operating cash inflow (outflow) | -18.95%43.39M | 5,353,100.00%53.53M | -100.00%1K | 26.61M |
| Operating cash flow | -31.37%6.82B | 414.64%9.94B | -129.52%-3.16B | --10.69B |
| Investing cash flow | ||||
| Net PPE purchase and sale | -24.66%-4.68B | -244.59%-3.75B | 51.93%-1.09B | ---2.26B |
| Net intangibles purchase and sale | -111.69%-440.35M | -174.30%-208.02M | -115.13%-75.84M | ---35.25M |
| Net business purchase and sale | --0 | 49.98%-150M | ---299.89M | --0 |
| Net investment product transactions | -323,730.88%-4.14B | 99.15%-1.28M | 60.41%-150.96M | ---381.3M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --1.4M |
| Net changes in other investments | ---- | ---- | ---1K | ---- |
| Investing cash flow | -125.24%-9.26B | -154.48%-4.11B | 39.73%-1.62B | ---2.68B |
| Financing cash flow | ||||
| Net issuance payments of debt | 64.67%4.89B | 89.20%2.97B | 184.30%1.57B | ---1.86B |
| Net common stock issuance | 3,047.02%178.78M | --5.68M | --0 | ---- |
| Issuance fees | --0 | ---16.48M | --0 | ---- |
| Cash dividends paid | -363.74%-2.78B | 68.42%-600M | -5.56%-1.9B | ---1.8B |
| Net other fund-raising expenses | ---1K | ---- | --1.8M | ---- |
| Financing cash flow | -3.16%2.28B | 813.45%2.36B | 90.98%-330.2M | ---3.66B |
| Net cash flow | ||||
| Beginning cash position | 657.40%9.42B | -80.40%1.24B | 76,541.15%6.35B | --8.28M |
| Current changes in cash | -101.93%-158.26M | 260.31%8.18B | -217.18%-5.1B | --4.35B |
| Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | -100.00%-1K | --1.98B |
| End cash Position | -1.68%9.27B | 657.40%9.42B | -80.40%1.24B | --6.35B |
| Free cash flow | -71.59%1.7B | 238.18%5.97B | -151.50%-4.32B | --8.39B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |