Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -86.99%779M | 136.45%5.99B | -27.35%2.53B | -64.54%3.49B | 1,571.43%9.83B | -81.17%588M | -59.73%3.12B | 3.26%7.75B | 162.85%7.51B | 200.74%2.86B |
| Net profit before non-cash adjustment | 27.76%8.73B | 3.31%6.84B | 3.31%6.62B | 39.24%6.41B | -9.63%4.6B | 35.41%5.09B | -56.38%3.76B | 19.17%8.62B | 5.79%7.23B | 65.62%6.84B |
| Total adjustment of non-cash items | -419.16%-533M | -36.02%167M | -59.97%261M | 136.18%652M | -27.53%-1.8B | -48.58%-1.41B | 82.44%-951M | -976.74%-5.42B | 80.68%-503M | -39.35%-2.6B |
| -Depreciation and amortization | 19.62%250M | 9.42%209M | 18.63%191M | -4.17%161M | -2.33%168M | -1.15%172M | -17.14%174M | 25.75%210M | 42.74%167M | -22.52%117M |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | 90.65%-69M | -31.79%-738M | 43.89%-560M | 17.25%-998M | -84.40%-1.21B |
| -Disposal profit | -68.36%-596M | -35,300.00%-354M | 99.28%-1M | -2,680.00%-139M | 99.69%-5M | -95.91%-1.63B | 82.64%-831M | -866.87%-4.79B | 67.02%-495M | -13.63%-1.5B |
| -Other non-cash items | -159.94%-187M | 339.44%312M | -88.73%71M | 132.06%630M | -1,854.46%-1.97B | -74.77%112M | 258.57%444M | -134.02%-280M | 6,430.77%823M | 70.45%-13M |
| Changes in working capital | -631.03%-7.42B | 76.65%-1.02B | -21.74%-4.35B | -150.79%-3.57B | 327.55%7.03B | -1,086.90%-3.09B | -93.12%313M | 484.34%4.55B | 156.57%779M | 72.95%-1.38B |
| -Change in receivables | -467.01%-6.79B | 119.80%1.85B | -171.50%-9.34B | -142.63%-3.44B | 258.29%8.07B | -285.08%-5.1B | -69.53%2.75B | 288.52%9.04B | 131.71%2.33B | -117.36%-7.34B |
| -Change in inventory | 66.01%-138M | -65.71%-406M | -295.16%-245M | ---62M | --0 | -206.06%-140M | 246.67%132M | -151.14%-90M | 179.37%176M | 165.63%63M |
| -Change in payables | 74.12%-428M | -132.23%-1.65B | 858.05%5.13B | 80.97%-677M | -506.51%-3.56B | 140.64%875M | 12.16%-2.15B | -1.57%-2.45B | -159.30%-2.41B | 420.14%4.07B |
| -Provision for loans, leases and other losses | 123.80%393M | -302.08%-1.65B | -22.85%817M | 231.97%1.06B | -80.58%319M | 596.37%1.64B | 77.93%-331M | -273.81%-1.5B | -22.18%863M | 2,192.45%1.11B |
| -Changes in other current assets | -154.43%-461M | 218.79%847M | -58.09%-713M | -120.51%-451M | 694.32%2.2B | -315.73%-370M | 79.95%-89M | -156.65%-444M | -124.09%-173M | 342.57%718M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0 | -5M | 0 | 0 | -100.00%-2M | 50.00%-1M | -2M | 0 | ||
| Interest received (cash flow from operating activities) | 7.24%474M | 13.33%442M | 6.85%390M | -22.17%365M | 10.35%469M | 16.12%425M | 36.06%366M | 9.35%269M | -3.15%246M | -1.55%254M |
| Tax refund paid | 17.64%-1.87B | -20.58%-2.27B | 12.00%-1.89B | -551.90%-2.14B | 115.31%474M | -233.79%-3.1B | 198.59%2.31B | 5.40%-2.35B | -100.08%-2.48B | -54.04%-1.24B |
| Other operating cash inflow (outflow) | -72.73%3M | -86.08%11M | 79M | 0 | 0 | 2M | 0 | -1M | 0 | -1M |
| Operating cash flow | -114.78%-616M | 273.39%4.17B | -34.47%1.12B | -84.19%1.7B | 617.59%10.77B | -135.88%-2.08B | 2.26%5.8B | 7.63%5.67B | 181.97%5.27B | 155.23%1.87B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 4.94%-231M | -18.54%-243M | -93.40%-205M | -194.44%-106M | 28.00%-36M | -13.64%-50M | 86.98%-44M | -293.14%-338M | 548.72%175M | 38.10%-39M |
| Net intangibles purchase and sale | -30.16%-82M | 60.63%-63M | -7,900.00%-160M | 92.59%-2M | 65.82%-27M | 46.62%-79M | -428.57%-148M | 79.71%-28M | -375.86%-138M | -52.63%-29M |
| Net investment product transactions | -388.49%-1.53B | 123.93%530M | -1,018.69%-2.22B | -203.13%-198M | -98.45%192M | 621.15%12.41B | -83.26%1.72B | 376.76%10.28B | 118.00%2.16B | -62.86%989M |
| Net changes in other investments | 135.00%47M | -23.08%20M | -29.73%26M | -13.95%37M | -39.44%43M | -6.58%71M | 252.00%76M | -256.25%-50M | -60.98%32M | 54.72%82M |
| Investing cash flow | -835.66%-1.8B | 109.55%244M | -849.44%-2.55B | -256.40%-269M | -98.61%172M | 669.66%12.35B | -83.73%1.61B | 343.28%9.86B | 121.83%2.23B | -61.92%1B |
| Financing cash flow | ||||||||||
| Net common stock issuance | -28.73%-1.8B | 14.01%-1.4B | -72.90%-1.63B | ---941M | --0 | 19.35%-567M | 94.42%-703M | -1,557.37%-12.6B | -7.80%-760M | 3.42%-705M |
| Increase or decrease of lease financing | 33.33%-4M | 25.00%-6M | -100.00%-8M | 71.43%-4M | -100.00%-14M | -75.00%-7M | 42.86%-4M | -40.00%-7M | -25.00%-5M | -100.00%-4M |
| Cash dividends paid | 1.01%-1.96B | -0.92%-1.98B | -2.03%-1.96B | 0.10%-1.92B | 0.88%-1.92B | -12.46%-1.94B | -7.68%-1.73B | -20.91%-1.6B | -23.37%-1.33B | -14.38%-1.07B |
| Cash dividends for minorities | --0 | --0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 80.00%-1M | 0.00%-5M | 0.00%-5M | 0.00%-5M |
| Net other fund-raising expenses | 0.00%-2M | 0.00%-2M | ---2M | ---- | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 0.00%-2M |
| Financing cash flow | -11.23%-3.77B | 5.92%-3.39B | -25.50%-3.6B | -47.78%-2.87B | 22.92%-1.94B | -3.41%-2.52B | 82.87%-2.43B | -578.01%-14.21B | -17.09%-2.1B | 10.86%-1.79B |
| Net cash flow | ||||||||||
| Beginning cash position | 3.68%28.96B | -15.28%27.93B | -4.17%32.97B | 35.45%34.4B | 43.96%25.4B | 39.25%17.64B | 11.67%12.67B | 90.83%11.35B | 22.25%5.95B | -36.20%4.86B |
| Current changes in cash | -701.95%-6.18B | 120.37%1.03B | -251.43%-5.04B | -115.92%-1.43B | 16.09%9B | 56.00%7.76B | 275.45%4.97B | -75.48%1.32B | 398.98%5.4B | 139.23%1.08B |
| Cash adjustments other than cash changes | -300.00%-2M | --1M | ---- | ---1M | ---- | ---- | --1M | ---- | --1M | ---- |
| End cash Position | -21.34%22.78B | 3.68%28.96B | -15.28%27.93B | -4.17%32.97B | 35.45%34.4B | 43.96%25.4B | 39.25%17.64B | 11.67%12.67B | 90.83%11.35B | 22.25%5.95B |
| Free cash flow | -124.06%-929M | 414.11%3.86B | -52.92%751M | -85.10%1.6B | 584.52%10.71B | -139.41%-2.21B | 5.69%5.61B | 7.26%5.31B | 174.68%4.95B | 151.96%1.8B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |