(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 136.45%5.99B | -27.35%2.53B | -64.54%3.49B | 1,571.43%9.83B | -81.17%588M | -59.73%3.12B | 3.26%7.75B | 162.85%7.51B | 200.74%2.86B | -299.30%-2.84B |
Net profit before non-cash adjustment | 3.31%6.84B | 3.31%6.62B | 39.24%6.41B | -9.63%4.6B | 35.41%5.09B | -56.38%3.76B | 19.17%8.62B | 5.79%7.23B | 65.62%6.84B | 21.31%4.13B |
Total adjustment of non-cash items | -36.02%167M | -59.97%261M | 136.18%652M | -27.53%-1.8B | -48.58%-1.41B | 82.44%-951M | -976.74%-5.42B | 80.68%-503M | -39.35%-2.6B | -28.74%-1.87B |
-Depreciation and amortization | 9.42%209M | 18.63%191M | -4.17%161M | -2.33%168M | -1.15%172M | -17.14%174M | 25.75%210M | 42.74%167M | -22.52%117M | -54.93%151M |
-Share of associates | ---- | ---- | ---- | ---- | 90.65%-69M | -31.79%-738M | 43.89%-560M | 17.25%-998M | -84.40%-1.21B | 5.63%-654M |
-Disposal profit | -35,300.00%-354M | 99.28%-1M | -2,680.00%-139M | 99.69%-5M | -95.91%-1.63B | 82.64%-831M | -866.87%-4.79B | 67.02%-495M | -13.63%-1.5B | -63.29%-1.32B |
-Other non-cash items | 339.44%312M | -88.73%71M | 132.06%630M | -1,854.46%-1.97B | -74.77%112M | 258.57%444M | -134.02%-280M | 6,430.77%823M | 70.45%-13M | 84.51%-44M |
Changes in working capital | 76.65%-1.02B | -21.74%-4.35B | -150.79%-3.57B | 327.55%7.03B | -1,086.90%-3.09B | -93.12%313M | 484.34%4.55B | 156.57%779M | 72.95%-1.38B | -91.39%-5.09B |
-Change in receivables | 119.80%1.85B | -171.50%-9.34B | -142.63%-3.44B | 258.29%8.07B | -285.08%-5.1B | -69.53%2.75B | 288.52%9.04B | 131.71%2.33B | -117.36%-7.34B | 16.52%-3.38B |
-Change in inventory | -65.71%-406M | -295.16%-245M | ---62M | --0 | -206.06%-140M | 246.67%132M | -151.14%-90M | 179.37%176M | 165.63%63M | 0.00%-96M |
-Change in payables | -132.23%-1.65B | 858.05%5.13B | 80.97%-677M | -506.51%-3.56B | 140.64%875M | 12.16%-2.15B | -1.57%-2.45B | -159.30%-2.41B | 420.14%4.07B | -200.47%-1.27B |
-Provision for loans, leases and other losses | -302.08%-1.65B | -22.85%817M | 231.97%1.06B | -80.58%319M | 596.37%1.64B | 77.93%-331M | -273.81%-1.5B | -22.18%863M | 2,192.45%1.11B | -1,425.00%-53M |
-Changes in other current assets | 218.79%847M | -58.09%-713M | -120.51%-451M | 694.32%2.2B | -315.73%-370M | 79.95%-89M | -156.65%-444M | -124.09%-173M | 342.57%718M | -240.95%-296M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | -5M | 0 | 0 | -100.00%-2M | 50.00%-1M | -2M | 0 | 83.33%-2M | |
Interest received (cash flow from operating activities) | 13.33%442M | 6.85%390M | -22.17%365M | 10.35%469M | 16.12%425M | 36.06%366M | 9.35%269M | -3.15%246M | -1.55%254M | -1.53%258M |
Tax refund paid | -20.58%-2.27B | 12.00%-1.89B | -551.90%-2.14B | 115.31%474M | -233.79%-3.1B | 198.59%2.31B | 5.40%-2.35B | -100.08%-2.48B | -54.04%-1.24B | 5.74%-805M |
Other operating cash inflow (outflow) | -86.08%11M | 79M | 0 | 0 | 2M | 0 | -1M | 0 | -1M | 0 |
Operating cash flow | 273.39%4.17B | -34.47%1.12B | -84.19%1.7B | 617.59%10.77B | -135.88%-2.08B | 2.26%5.8B | 7.63%5.67B | 181.97%5.27B | 155.23%1.87B | -157.53%-3.38B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -18.54%-243M | -93.40%-205M | -194.44%-106M | 28.00%-36M | -13.64%-50M | 86.98%-44M | -293.14%-338M | 548.72%175M | 38.10%-39M | 34.38%-63M |
Net intangibles purchase and sale | 60.63%-63M | -7,900.00%-160M | 92.59%-2M | 65.82%-27M | 46.62%-79M | -428.57%-148M | 79.71%-28M | -375.86%-138M | -52.63%-29M | 24.00%-19M |
Net investment product transactions | 123.93%530M | -1,018.69%-2.22B | -203.13%-198M | -98.45%192M | 621.15%12.41B | -83.26%1.72B | 376.76%10.28B | 118.00%2.16B | -62.86%989M | 1,061.37%2.66B |
Net changes in other investments | -23.08%20M | -29.73%26M | -13.95%37M | -39.44%43M | -6.58%71M | 252.00%76M | -256.25%-50M | -60.98%32M | 54.72%82M | 47.22%53M |
Investing cash flow | 109.55%244M | -849.44%-2.55B | -256.40%-269M | -98.61%172M | 669.66%12.35B | -83.73%1.61B | 343.28%9.86B | 121.83%2.23B | -61.92%1B | 827.62%2.63B |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.67%-330M |
Net common stock issuance | 14.01%-1.4B | -72.90%-1.63B | ---941M | --0 | 19.35%-567M | 94.42%-703M | -1,557.37%-12.6B | -7.80%-760M | 3.42%-705M | -46.00%-730M |
Increase or decrease of lease financing | 25.00%-6M | -100.00%-8M | 71.43%-4M | -100.00%-14M | -75.00%-7M | 42.86%-4M | -40.00%-7M | -25.00%-5M | -100.00%-4M | 60.00%-2M |
Cash dividends paid | -0.92%-1.98B | -2.03%-1.96B | 0.10%-1.92B | 0.88%-1.92B | -12.46%-1.94B | -7.68%-1.73B | -20.91%-1.6B | -23.37%-1.33B | -14.38%-1.07B | -1.95%-939M |
Cash dividends for minorities | --0 | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 80.00%-1M | 0.00%-5M | 0.00%-5M | 0.00%-5M | 0.00%-5M |
Net other fund-raising expenses | 0.00%-2M | ---2M | ---- | 0.00%-2M | -100.00%-2M | 0.00%-1M | 0.00%-1M | 50.00%-1M | 0.00%-2M | 33.33%-2M |
Financing cash flow | 5.92%-3.39B | -25.50%-3.6B | -47.78%-2.87B | 22.92%-1.94B | -3.41%-2.52B | 82.87%-2.43B | -578.01%-14.21B | -17.09%-2.1B | 10.86%-1.79B | -6.58%-2.01B |
Net cash flow | ||||||||||
Beginning cash position | -15.28%27.93B | -4.17%32.97B | 35.45%34.4B | 43.96%25.4B | 39.25%17.64B | 11.67%12.67B | 90.83%11.35B | 22.25%5.95B | -36.20%4.86B | -31.84%7.62B |
Current changes in cash | 120.37%1.03B | -251.43%-5.04B | -115.92%-1.43B | 16.09%9B | 56.00%7.76B | 275.45%4.97B | -75.48%1.32B | 398.98%5.4B | 139.23%1.08B | 22.53%-2.76B |
Cash adjustments other than cash changes | --1M | ---- | ---1M | ---- | ---- | --1M | ---- | --1M | ---- | 0.00%-1M |
End cash Position | 3.68%28.96B | -15.28%27.93B | -4.17%32.97B | 35.45%34.4B | 43.96%25.4B | 39.25%17.64B | 11.67%12.67B | 90.83%11.35B | 22.25%5.95B | -36.20%4.86B |
Free cash flow | 414.11%3.86B | -52.92%751M | -85.10%1.6B | 584.52%10.71B | -139.41%-2.21B | 5.69%5.61B | 7.26%5.31B | 174.68%4.95B | 151.96%1.8B | -141.53%-3.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data