(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,449.61%1.7B | -4.21%248.82M | 357.16%829.1M | 57.26%495.74M | 119.52%126.25M | -84.03%109.7M | -71.26%259.75M | 158.15%181.36M | 1,201.80%315.23M | -1,015.66%-646.64M |
Net profit before non-cash adjustment | 66.30%783.43M | -46.95%119.17M | 132.56%295.65M | 114.37%228.77M | 1,011.47%139.83M | -32.01%471.09M | -22.89%224.66M | 39.23%127.13M | -44.39%106.72M | -89.37%12.58M |
Total adjustment of non-cash items | 1,808.71%125.9M | -44.17%-91.02M | 103.55%98.56M | -35.21%-107.55M | 159.99%225.91M | -102.26%-7.37M | -230.37%-63.13M | 1.33%48.42M | -884.78%-79.55M | -60.48%86.89M |
-Depreciation and amortization | 58.77%131.46M | 10.39%32.97M | 79.20%32.83M | 89.28%32.77M | 90.13%32.89M | 12.21%82.8M | 58.63%29.87M | -1.28%18.32M | -4.51%17.32M | -5.31%17.3M |
-Disposal profit | 34.33%-5.27M | 65.69%-2.69M | ---2.58M | ---- | ---- | -122.20%-8.03M | -1,357.53%-7.85M | --0 | ---- | ---- |
-Other non-cash items | 99.65%-291K | -42.45%-121.3M | 126.95%68.31M | -45.15%-140.33M | 177.36%193.02M | -137.98%-82.14M | -393.88%-85.15M | 576.78%30.1M | -1,109.08%-96.68M | -65.48%69.59M |
Changes in working capital | 323.32%790.58M | 124.66%220.67M | 7,387.79%434.89M | 30.02%374.52M | 67.90%-239.5M | -6.52%-354.02M | -82.59%98.22M | 101.29%5.81M | 261.99%288.06M | -178.82%-746.11M |
-Change in receivables | 410.71%370.2M | 66.09%-169.52M | 527.72%916.61M | -195.93%-290.35M | -129.60%-86.54M | 82.04%-119.15M | -292.73%-499.86M | -265.48%-214.3M | 178.58%302.66M | 143.83%292.36M |
-Change in inventory | 115.74%4.75M | -130.43%-27.3M | 376.45%67.09M | 297.13%47.49M | -15.34%-82.53M | -150.24%-30.18M | 89,636.00%89.74M | -262.01%-24.27M | -139.05%-24.09M | 19.45%-71.55M |
-Change in payables | 137.26%141.78M | -61.38%242.54M | -30.78%-317M | 91.07%321.73M | 88.71%-105.49M | -197.56%-380.56M | 80.73%628.05M | 61.89%-242.4M | 23.93%168.39M | -272.22%-934.6M |
-Provision for loans, leases and other losses | 5,717.78%56.23M | 45.19%114.43M | -69.51%-36.48M | 227.62%44.39M | 7.98%-66.11M | 98.87%-1M | 15.75%78.82M | 32.71%-21.52M | -55.44%13.55M | 53.69%-71.85M |
-Changes in other current assets | 23.03%217.61M | 130.48%60.51M | -138.43%-195.33M | 245.70%251.26M | 155.93%101.17M | 325.10%176.87M | -78.84%-198.51M | 601.11%508.3M | -735.95%-172.45M | -60.76%39.53M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.57%-8.89M | -12.62%-4.35M | 26.42%-1.43M | 0.13%-1.48M | -11.28%-1.63M | -23.76%-8.75M | -140.59%-3.86M | -11.74%-1.94M | 12.79%-1.49M | 27.72%-1.46M |
Interest received (cash flow from operating activities) | 2.16%7.63M | 13.32%5.14M | 150.00%90K | -17.66%2.36M | 38.46%36K | -10.08%7.47M | 6.76%4.53M | 20.00%36K | -28.15%2.87M | -16.13%26K |
Tax refund paid | -7.73%-142.05M | 58.37%-1.59M | 16.33%-80.37M | 17.89%-725K | -90.92%-59.36M | 58.15%-131.85M | 95.38%-3.81M | -30.16%-96.06M | 27.86%-883K | 80.27%-31.09M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 300.00%2K | -2K | 0 | 0 | 1K | -1K | 0 |
Operating cash flow | 6,742.78%1.56B | -3.35%248.03M | 796.26%747.39M | 57.06%495.89M | 109.61%65.29M | -106.28%-23.43M | -68.86%256.61M | 121.53%83.39M | 1,148.80%315.73M | -663.78%-679.17M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 99.54%-1.72M | --0 | 98.41%-1.02M | -119.83%-585K | ---116K | -266,113.57%-372.7M | -222,472.86%-311.6M | ---64.05M | --2.95M | --0 |
Net intangibles purchase and sale | -254.04%-8.5M | -7,897.00%-7.8M | --0 | --0 | ---700K | 72.59%-2.4M | 108.33%100K | 42.71%-1.1M | 71.63%-1.4M | --0 |
Net investment product transactions | -804.25%-260.96M | -445.02%-127.85M | ---127.09M | ---- | ---- | -87.65%37.06M | --37.06M | --0 | ---- | ---- |
Net changes in other investments | 249.74%1.15M | 955.29%897K | 74.36%-10K | --112K | --151K | -437.06%-768K | -23.42%85K | 89.40%-39K | ---- | ---- |
Investing cash flow | 20.30%-270.02M | 50.89%-134.75M | -96.54%-128.12M | -982.74%-6.5M | ---665K | -216.45%-338.81M | -191.83%-274.36M | -2,749.04%-65.19M | 115.22%736K | --0 |
Financing cash flow | ||||||||||
Net issuance payments of debt | -211.50%-267.46M | 18.82%-73.74M | -200.74%-52.04M | -2,284.20%-90.84M | 0.00%-50.84M | -148.16%-85.86M | -139.65%-90.84M | 31.92%51.66M | 103.96%4.16M | -439.12%-50.84M |
Net common stock issuance | ---17.49M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -2.56%-111.98M | --0 | --0 | 0.00%-39K | -2.57%-111.94M | 15.75%-109.19M | ---2K | 79.27%-17K | 92.51%-39K | 15.40%-109.13M |
Financing cash flow | -103.50%-396.93M | 18.83%-73.74M | -200.77%-52.04M | -2,730.34%-108.37M | -1.76%-162.78M | -500.76%-195.05M | -139.65%-90.84M | 32.16%51.64M | 103.90%4.12M | -40.32%-159.97M |
Net cash flow | ||||||||||
Beginning cash position | -11.86%4.14B | 17.45%4.99B | 5.84%4.42B | 4.76%4.04B | -11.86%4.14B | 17.88%4.7B | 27.00%4.25B | 13.06%4.18B | 2.04%3.86B | 17.88%4.7B |
Current changes in cash | 259.64%889.65M | 136.41%39.54M | 712.12%567.24M | 18.85%381.03M | 88.30%-98.15M | -178.21%-557.3M | -108.03%-108.59M | 119.92%69.85M | 476.80%320.59M | -312.12%-839.14M |
Cash adjustments other than cash changes | ---- | ---- | --0 | ---2K | 200.00%1K | -200.00%-1K | --0 | ---- | ---- | 0.00%-1K |
End cash Position | 21.49%5.03B | 21.49%5.03B | 17.45%4.99B | 5.84%4.42B | 4.76%4.04B | -11.86%4.14B | -11.86%4.14B | 27.00%4.25B | 13.06%4.18B | 2.04%3.86B |
Free cash flow | 484.93%1.55B | 537.65%240.23M | 3,991.30%746.38M | 57.70%495.31M | 109.49%64.48M | -210.35%-401.73M | -106.67%-54.89M | 104.69%18.24M | 1,443.56%314.08M | -657.81%-679.17M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data