Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -52.03%7.32M | -59.54%2.15M | 153.50%5.4M | 19.20%3.2M | -167.30%-3.44M | -32.19%15.25M | 217.09%5.32M | -83.35%2.13M | -59.34%2.69M | 260.62%5.11M |
| Net profit before non-cash adjustment | 104.63%3.54M | 109.20%3.39M | 103.08%1.03M | 165.33%1.73M | 23.99%-2.61M | -227.14%-76.47M | -592.64%-36.82M | -270.15%-33.58M | 54.75%-2.65M | -9.04%-3.43M |
| Total adjustment of non-cash items | -97.48%1.73M | -98.73%513K | -97.64%589K | -86.93%227K | -71.30%401K | 716.84%68.53M | 192,614.29%40.43M | 803.15%24.96M | -49.42%1.74M | -36.84%1.4M |
| -Depreciation and amortization | 156.92%1.65M | 6.10%365K | 156.88%560K | 631.25%351K | 1,039.39%376K | 394.62%643K | 454.84%344K | 890.91%218K | 108.70%48K | 43.48%33K |
| -Reversal of impairment losses recognized in profit and loss | --0 | --0 | ---- | ---- | ---- | --1.47M | ---10.87M | ---- | ---- | ---- |
| -Assets reserve and write-off | --0 | ---- | ---- | ---- | ---- | --11M | ---- | ---- | ---- | ---- |
| -Disposal profit | -100.32%-152K | -100.01%-3K | --0 | -14,800.00%-149K | --0 | 12,475.91%47.77M | 6,742.55%38.11M | 325,533.33%9.76M | 99.89%-1K | ---104K |
| -Other non-cash items | -96.99%230K | -91.79%151K | -98.90%29K | -98.52%25K | -98.30%25K | -11.64%7.64M | 387.50%1.84M | -3.79%2.64M | -61.16%1.69M | -32.94%1.47M |
| Changes in working capital | -91.20%2.04M | -201.69%-1.75M | -64.88%3.77M | -65.29%1.25M | -117.30%-1.24M | -38.10%23.2M | -75.53%1.72M | -43.72%10.75M | -60.14%3.6M | 204.09%7.14M |
| -Change in receivables | 89.20%-831K | -251.81%-293K | 102.93%162K | 132.18%691K | -568.75%-1.39M | -836.46%-7.7M | 212.87%193K | -541.66%-5.53M | -606.37%-2.15M | 54.88%-208K |
| -Change in inventory | -100.56%-162K | 96.20%-130K | -100.01%-2K | -103.89%-185K | -97.88%155K | -17.40%28.91M | -126.32%-3.42M | 51.26%20.28M | -24.22%4.76M | 215.34%7.3M |
| -Change in payables | 52.77%3.03M | -126.75%-1.32M | 144.77%3.61M | -72.35%721K | -99.12%22K | 135.59%1.99M | 905.54%4.95M | -2,078.43%-8.07M | 72.60%2.61M | 641.99%2.5M |
| -Changes in other current assets | ---- | ---- | ---- | 101.29%21K | 99.14%-21K | 462.54%3.32M | 126.88%1.4M | 48.87%6M | -301.74%-1.62M | -356.32%-2.45M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -1,168.29%-520K | -185.37%-117K | -149K | -5K | -249K | -41K | -41K | 0 | 0 | 0 |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -55.32%6.8M | -61.44%2.04M | 146.50%5.25M | 19.02%3.2M | -172.17%-3.69M | -32.37%15.21M | 214.65%5.28M | -83.35%2.13M | -59.34%2.69M | 260.62%5.11M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 91.64%-110K | 202.86%863K | -96.12%-506K | 42.47%-126K | ---341K | -152.11%-1.32M | -60.73%-839K | ---258K | ---219K | --0 |
| Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | ---23K | ---- | ---- | ---- | ---- |
| Net business purchase and sale | 98.50%-103K | ---- | ---- | ---- | ---- | ---6.89M | ---- | ---- | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -64.71%30K | -13.64%19K | -50.00%7K | -92.11%3K | -90.91%1K | 54.55%85K | -8.33%22K | -26.32%14K | 660.00%38K | 57.14%11K |
| Net changes in other investments | --58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 98.46%-125K | 110.83%837K | -104.51%-499K | 32.04%-123K | -3,190.91%-340K | -1,353.39%-8.14M | -1,207.11%-7.73M | -1,384.21%-244K | -3,720.00%-181K | 57.14%11K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 300.60%2.33M | 27.76%2.25M | 138.57%81K | ---- | ---- | 91.50%-1.16M | 209.33%1.76M | 97.65%-210K | -12.18%-2.71M | --0 |
| Increase or decrease of lease financing | 56.35%-925K | 7.41%-175K | 68.39%-325K | 68.72%-142K | 36.83%-283K | 29.13%-2.12M | -19,000.00%-189K | 31.42%-1.03M | 56.68%-454K | -0.90%-448K |
| Interest paid (cash flow from financing activities) | 95.94%-127K | 82.51%-127K | --0 | --0 | --0 | 31.82%-3.13M | 2.55%-726K | 16.12%-822K | 61.56%-788K | 2.58%-792K |
| Net other fund-raising expenses | -97.09%42K | ---- | ---- | ---- | ---- | 257.13%1.44M | 179.83%554K | -136.29%-217K | 487.65%2.86M | -33.61%-1.75M |
| Financing cash flow | 126.54%1.32M | 42.16%1.99M | 89.28%-244K | 87.02%-142K | 90.53%-283K | 77.59%-4.96M | 145.86%1.4M | 78.98%-2.28M | 78.23%-1.09M | 7.63%-2.99M |
| Net cash flow | ||||||||||
| Beginning cash position | 74.85%5.47M | 40.71%8.62M | -36.19%4.09M | -78.73%1.16M | 74.85%5.47M | -10.78%3.13M | 17.08%6.13M | 97.08%6.41M | 240.71%5.45M | -10.78%3.13M |
| Current changes in cash | 279.07%7.99M | 565.07%4.86M | 1,249.23%4.51M | 107.72%2.93M | -302.20%-4.31M | 1,089.20%2.11M | 46.63%-1.05M | -119.90%-392K | -11.03%1.41M | 217.66%2.13M |
| Effect of exchange rate changes | -117.87%-42K | -117.57%-68K | -75.00%27K | --0 | -100.53%-1K | 242.42%235K | 361.49%387K | 881.82%108K | -757.35%-447K | 294.79%187K |
| End cash Position | 145.22%13.42M | 145.22%13.42M | 40.71%8.62M | -36.19%4.09M | -78.73%1.16M | 74.85%5.47M | 74.85%5.47M | 17.08%6.13M | 97.08%6.41M | 240.71%5.45M |
| Free cash flow | -59.01%5.69M | -57.02%1.9M | 153.45%4.74M | 24.47%3.07M | -178.85%-4.03M | -36.86%13.87M | 282.11%4.42M | -85.37%1.87M | -62.65%2.47M | 260.62%5.11M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |