Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Sep 30, 2025 | (FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | (Q3)Jun 30, 2019 | (Q2)Mar 31, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -2.33%89.72M | -2.74%91.86M | 1.71%94.45M | -2.17%92.86M | 24.33%94.92M | 96.71%76.35M | 309.15%38.81M | 188.34%7.53M | -21.66%5.14M | 18.04%5.06M |
| Net profit before non-cash adjustment | 1.94%42.45M | -11.72%41.64M | 7.53%47.17M | -1.38%43.87M | 49.80%44.49M | 24.03%29.7M | -4.49%23.94M | 12.32%6.81M | -8.55%5.47M | -10.07%5.63M |
| Total adjustment of non-cash items | 10.49%55.77M | 12.90%50.47M | -13.05%44.71M | 11.76%51.41M | 14.43%46.01M | 1,828.20%40.2M | -20.42%2.09M | -80.87%211K | 0.69%586K | 63.81%670K |
| -Depreciation and amortization | 6.13%50.91M | 5.68%47.97M | -6.14%45.39M | 15.31%48.36M | 15.11%41.93M | 903.80%36.43M | 26.84%3.63M | 4.29%973K | 21.64%877K | 58.66%944K |
| -Reversal of impairment losses recognized in profit and loss | -32.76%39K | -43.14%58K | 684.62%102K | 333.33%13K | -99.69%3K | 9,620.00%972K | -95.97%10K | -94.51%10K | --0 | ---- |
| -Share of associates | -29.95%-985K | -9.06%-758K | -3.12%-695K | -111.95%-674K | -548.98%-318K | ---49K | --0 | ---- | ---- | ---- |
| -Disposal profit | -188.37%-124K | 98.45%-43K | -473.81%-2.78M | -2,594.44%-485K | ---18K | --0 | ---9K | ---- | ---- | ---- |
| -Remuneration paid in stock | 30.97%905K | 26.33%691K | 48.24%547K | 55.70%369K | 42.77%237K | 388.24%166K | --34K | ---- | ---- | ---- |
| -Other non-cash items | 96.41%5.03M | 19.13%2.56M | -43.95%2.15M | -7.99%3.83M | 55.14%4.17M | 270.11%2.69M | -222.90%-1.58M | -6,541.67%-797K | -41.95%-291K | -47.31%-274K |
| Changes in working capital | -3,194.57%-8.5M | -110.03%-258K | 206.24%2.57M | -154.60%-2.42M | -31.26%4.43M | -49.55%6.45M | 170.23%12.78M | 103.24%509K | -91,400.00%-915K | 48.09%-1.23M |
| -Change in receivables | -3,902.08%-1.83M | -93.60%48K | -65.69%750K | -69.32%2.19M | 239.81%7.13M | -137.87%-5.1M | 175.75%13.46M | 102.33%388K | -110.53%-560K | 654.97%1.79M |
| -Change in inventory | -103.16%-19K | 22.40%601K | 142.00%491K | -577.14%-1.17M | 142.83%245K | -401.75%-572K | -156.44%-114K | 35.71%209K | -1,666.67%-141K | -71.43%-12K |
| -Change in prepaid assets | 105.36%116K | -616.71%-2.17M | 199.76%419K | -127.03%-420K | -372.06%-185K | 103.84%68K | -262.70%-1.77M | -529.39%-1.76M | 21.79%-219K | 214.49%217K |
| -Change in payables | -2,333.71%-6.5M | -28.37%-267K | 95.89%-208K | -927.38%-5.07M | -111.57%-493K | 493.59%4.26M | 665.35%718K | 31.28%298K | -96.70%-1.13M | -140.88%-327K |
| -Changes in other current liabilities | -117.97%-274K | 36.16%1.53M | -45.29%1.12M | 190.62%2.05M | -129.00%-2.26M | 1,483.13%7.79M | 2,150.00%492K | 63.10%1.37M | 2.34%1.14M | 0.62%-2.9M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -300.00%-4K | 0.00%-1K | -1K | -1K | ||||||
| Interest received (cash flow from operating activities) | -35.68%1.23M | 60.84%1.91M | 967.57%1.19M | 19.35%111K | -89.95%93K | -10.54%925K | 55.96%1.03M | 131.58%396K | 46.00%292K | 74.05%275K |
| Tax refund paid | 6.51%-5.68M | 16.71%-6.08M | -20.58%-7.3M | -23.03%-6.05M | -105.94%-4.92M | 29.98%-2.39M | -17.13%-3.41M | -416K | 9.75%-1.25M | -9.69%-1.68M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -2.77%85.26M | -0.74%87.69M | 1.63%88.34M | -3.53%86.92M | 20.31%90.1M | 105.56%74.89M | 403.52%36.43M | 189.89%7.51M | -22.22%4.19M | 25.40%3.66M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -436.33%-29.86M | -16.15%-5.57M | -2.59%-4.79M | -40.88%-4.67M | 94.08%-3.32M | -2,000.82%-56.03M | 38.29%-2.67M | 36.51%-786K | 87.30%-160K | 68.35%-294K |
| Net intangibles purchase and sale | -200.00%-6K | 71.43%-2K | 86.54%-7K | -13.04%-52K | 48.89%-46K | 96.31%-90K | 3.90%-2.44M | -244.00%-172K | 8.14%-2.17M | 97.73%-2K |
| Net business purchase and sale | ---784K | --0 | 90.96%-2.69M | -805.47%-29.81M | 66.01%-3.29M | ---9.68M | --0 | ---- | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---7.13M | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | 10.19%1.42M | 11.93%1.29M | 14.57%1.15M | 144.99%1M | --409K | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | -582.31%-29.24M | 32.49%-4.29M | 81.07%-6.35M | -436.84%-33.53M | 91.44%-6.25M | -1,328.66%-72.93M | 41.18%-5.11M | 69.18%-958K | 35.69%-2.33M | 70.89%-296K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -1,413.23%-11.89M | 85.85%-786K | -376.65%-5.55M | -5.53%-1.17M | -104.33%-1.1M | --25.51M | --0 | ---- | ---- | ---- |
| Net common stock issuance | 81.08%-133K | 43.71%-703K | ---1.25M | --0 | ---- | 89.94%-150K | -76.87%-1.49M | 98.22%-15K | ---1.25M | ---101K |
| Increase or decrease of lease financing | -3.34%-40.77M | -5.98%-39.45M | 6.33%-37.22M | -12.89%-39.74M | -19.00%-35.2M | -118,224.00%-29.58M | -212.50%-25K | 25.00%-6K | ---6K | ---6K |
| Cash dividends paid | 5.52%-24.88M | -26.03%-26.33M | 15.93%-20.89M | -49.22%-24.85M | -28.82%-16.66M | 9.52%-12.93M | -28.56%-14.29M | ---6.44M | ---- | 0.25%-7.85M |
| Cash dividends for minorities | -14.25%-2.65M | -23.47%-2.32M | -72.02%-1.88M | ---1.09M | --0 | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -39.93%-6.14M | -16.78%-4.39M | 6.31%-3.76M | 8.37%-4.01M | -19.15%-4.37M | ---3.67M | --0 | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | -33.33%98K | --147K | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -16.88%-86.46M | -4.85%-73.97M | 0.29%-70.55M | -23.73%-70.76M | -174.71%-57.19M | -31.71%-20.82M | -32.08%-15.81M | -658.75%-6.46M | 61.41%-1.25M | -1.11%-7.96M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.59%98.49M | 14.74%89.06M | -18.28%77.62M | 39.03%94.99M | -21.64%68.32M | 21.66%87.19M | -15.76%71.67M | 3.70%87.09M | 1.20%86.49M | -0.38%91.08M |
| Current changes in cash | -422.71%-30.43M | -17.57%9.43M | 165.87%11.44M | -165.13%-17.37M | 241.35%26.67M | -221.55%-18.87M | 215.73%15.52M | 100.77%95K | 141.01%607K | 23.05%-4.59M |
| End cash Position | -30.90%68.06M | 10.59%98.49M | 14.74%89.06M | -18.28%77.62M | 39.03%94.99M | -21.64%68.32M | 21.66%87.19M | 21.66%87.19M | 3.70%87.09M | 1.20%86.49M |
| Free cash flow | -32.58%55.28M | -1.64%81.99M | 1.57%83.36M | -5.35%82.07M | 362.03%86.7M | -40.04%18.77M | 8,223.67%31.3M | 167.66%6.52M | 5.45%1.86M | 76.84%3.37M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |