SG Stock MarketDetailed Quotes

Shopper360 (1F0)

Watchlist
  • 0.065
  • 0.0000.00%
10min DelayMarket Closed May 11 15:25 CST
7.07MMarket Cap-1.91P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

1F0 Shopper360

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2025
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
(FY)May 31, 2018
(FY)May 31, 2017
(FY)May 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-247.55%-5.98M
19.23%4.05M
0.92%3.4M
-76.40%3.37M
79.33%14.27M
-8.32%7.96M
-20.52%8.68M
15.83%10.92M
-28.71%9.43M
67.05%13.22M
Net profit before non-cash adjustment
-394.53%-12.28M
-66.92%4.17M
67.68%12.6M
-25.36%7.52M
42.97%10.07M
-9.39%7.04M
-16.79%7.77M
-16.39%9.34M
-35.37%11.17M
87.81%17.29M
Total adjustment of non-cash items
1,178.67%13.92M
113.17%1.09M
-381.03%-8.26M
7.86%2.94M
-34.21%2.73M
57.08%4.14M
56.11%2.64M
-50.15%1.69M
187.56%3.39M
-553.59%-3.87M
-Depreciation and amortization
-20.39%2.24M
9.32%2.82M
-7.09%2.58M
-16.01%2.78M
-3.54%3.3M
64.01%3.43M
28.96%2.09M
2.32%1.62M
40.05%1.58M
25.10%1.13M
-Reversal of impairment losses recognized in profit and loss
-69.66%53.18K
-63.52%175.31K
160.43%480.49K
223.03%184.5K
-118.40%-149.96K
23.13%815.15K
1,904.75%662.01K
2,744.27%33.02K
-98.35%1.16K
3,251.69%70.49K
-Assets reserve and write-off
----
----
----
---146.95K
----
----
----
----
----
----
-Share of associates
1,234.20%1.53M
-65.96%115.01K
22.24%337.92K
599.28%276.45K
561.42%39.53K
-95.56%5.98K
--134.67K
--0
----
----
-Disposal profit
603.13%10.13M
82.96%-2.01M
---11.82M
--0
-86.57%-91.01K
---48.78K
--0
--0
114.80%720.92K
-2,829.86%-4.87M
-Net exchange gains and losses
-8.33%134.71K
268.68%146.96K
131.38%39.86K
56.88%-127.02K
-617.54%-294.58K
131.55%56.92K
-89.26%24.58K
--228.89K
--0
----
-Other non-cash items
-19.25%-183.85K
-227.58%-154.17K
625.88%120.84K
72.32%-22.98K
25.95%-83.03K
58.87%-112.12K
-41.87%-272.6K
-117.72%-192.14K
637.91%1.08M
-276.81%-201.56K
Changes in working capital
-532.27%-7.62M
-27.84%-1.2M
86.70%-942.25K
-580.75%-7.09M
145.65%1.47M
-86.46%-3.23M
-1,462.14%-1.73M
97.84%-110.85K
-2,597.92%-5.13M
91.11%-190.27K
-Change in receivables
-330.76%-5.59M
198.20%2.42M
69.71%-2.46M
-990.51%-8.14M
-81.38%913.85K
204.67%4.91M
-861.79%-4.69M
94.97%-487.42K
-416.00%-9.69M
54.31%-1.88M
-Change in inventory
--0
9.06%-180.93K
70.59%-198.96K
-127.92%-676.5K
---296.81K
--0
----
----
-194.38%-332.05K
-137.46%-112.8K
-Change in payables
47.82%-1.85M
-270.24%-3.55M
7.85%2.09M
28.79%1.93M
118.20%1.5M
-388.58%-8.25M
634.52%2.86M
-92.04%389.2K
171.50%4.89M
7.94%1.8M
-Changes in other current assets
-266.57%-177.76K
129.30%106.71K
-76.53%-364.23K
67.99%-206.33K
-665.38%-644.57K
16.76%114.01K
873.61%97.65K
---12.62K
--0
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
21.43%-2.23M
10.38%-2.84M
-45.37%-3.17M
-51.82%-2.18M
36.90%-1.44M
40.11%-2.28M
-0.02%-3.8M
25.08%-3.8M
-24.07%-5.07M
-14.50%-4.09M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
511K
Operating cash flow
-778.16%-8.21M
430.93%1.21M
-80.78%228.1K
-90.75%1.19M
125.91%12.83M
16.47%5.68M
-31.49%4.88M
63.50%7.12M
-54.86%4.35M
122.01%9.65M
Investing cash flow
Net PPE purchase and sale
93.11%-57.23K
2.23%-830.66K
39.45%-849.64K
-61.15%-1.4M
-29.62%-870.69K
47.67%-671.75K
-66.78%-1.28M
59.37%-769.67K
-154.49%-1.89M
317.18%3.48M
Net intangibles purchase and sale
-19.26%-717.69K
---601.78K
--0
----
--94K
----
----
----
----
----
Net business purchase and sale
-217.61%-2.87M
-38.22%2.44M
231.73%3.95M
---3M
--0
----
----
----
-230.92%-1.23M
---370.29K
Net investment product transactions
245.33%2.52M
-114.40%-1.73M
-175.15%-808.13K
124.23%1.08M
-335.97%-4.44M
-2,830.75%-1.02M
96.81%-34.74K
-141.67%-1.09M
-51.05%2.62M
-0.30%5.35M
Advance cash and loans provided to other parties
----
----
----
---1M
--0
----
----
----
----
----
Dividends received (cash flow from investment activities)
----
----
----
----
----
----
----
----
-95.52%14.1K
508.15%314.48K
Interest received (cash flow from investment activities)
-19.31%310.21K
123.33%384.43K
8.27%172.14K
-5.28%158.99K
-41.66%167.85K
1.81%287.72K
20.95%282.61K
2.71%233.65K
0.15%227.47K
-53.75%227.13K
Investing cash flow
-143.21%-820.39K
-113.66%-337.32K
159.19%2.47M
17.37%-4.17M
-259.99%-5.05M
-35.37%-1.4M
36.32%-1.04M
-523.86%-1.63M
-102.90%-260.71K
108.92%8.99M
Financing cash flow
Net issuance payments of debt
286.93%2.9M
14.46%-1.55M
-136.38%-1.81M
--4.98M
--0
----
12.50%-67.88K
7.66%-77.58K
79.06%-84.01K
-293.51%-401.19K
Net common stock issuance
----
----
----
----
5.68%-858.65K
---910.38K
--0
3,669.15%15.08M
--400K
--0
Increase or decrease of lease financing
26.57%-1.25M
-2.49%-1.7M
10.04%-1.66M
-24.55%-1.84M
-17.95%-1.48M
---1.25M
--0
----
----
----
Cash dividends paid
----
-53.95%-1.89M
59.52%-1.22M
---3.03M
----
52.50%-983.19K
73.91%-2.07M
50.60%-7.93M
-167.60%-16.06M
-16.86%-6M
Cash dividends for minorities
--0
-36.71%-750.66K
---549.1K
--0
----
----
--0
40.00%-765K
---1.28M
--0
Interest paid (cash flow from financing activities)
30.91%-161.42K
21.36%-233.63K
-102.45%-297.08K
-23.62%-146.74K
31.88%-118.7K
-1,640.45%-174.25K
75.88%-10.01K
-255.71%-41.51K
-369.58%-11.67K
86.24%-2.49K
Net other fund-raising expenses
----
----
----
-118.74%-187.49K
1.69%-85.71K
-115.95%-87.19K
6,078.34%546.78K
---9.15K
----
----
Financing cash flow
124.31%1.49M
-10.44%-6.12M
-2,369.87%-5.54M
91.18%-224.22K
25.43%-2.54M
-112.93%-3.41M
-125.61%-1.6M
136.71%6.25M
-165.89%-17.03M
-21.87%-6.4M
Net cash flow
Beginning cash position
-24.92%16.24M
-11.75%21.63M
-11.17%24.51M
25.11%27.59M
3.82%22.05M
11.65%21.24M
153.28%19.03M
-63.26%7.51M
149.07%20.45M
70.56%8.21M
Current changes in cash
-43.94%-7.55M
-84.53%-5.24M
11.45%-2.84M
-161.20%-3.21M
503.07%5.24M
-61.20%869.31K
-80.92%2.24M
190.79%11.74M
-205.69%-12.93M
260.36%12.24M
Effect of exchange rate changes
8.34%-134.71K
-268.68%-146.96K
-131.38%-39.86K
-56.88%127.02K
617.53%294.58K
-131.56%-56.92K
89.26%-24.58K
---228.89K
--0
----
End cash Position
-47.29%8.56M
-24.92%16.24M
-11.75%21.63M
-11.17%24.51M
25.11%27.59M
3.82%22.05M
11.65%21.24M
153.28%19.03M
-63.26%7.51M
149.07%20.45M
Free cash flow
-2,344.70%-9.62M
37.53%-393.33K
-189.39%-629.6K
-101.83%-217.56K
143.72%11.87M
35.55%4.87M
-43.40%3.59M
196.43%6.35M
-63.65%2.14M
117.57%5.89M
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
(FY)May 31, 2025(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019(FY)May 31, 2018(FY)May 31, 2017(FY)May 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -247.55%-5.98M19.23%4.05M0.92%3.4M-76.40%3.37M79.33%14.27M-8.32%7.96M-20.52%8.68M15.83%10.92M-28.71%9.43M67.05%13.22M
Net profit before non-cash adjustment -394.53%-12.28M-66.92%4.17M67.68%12.6M-25.36%7.52M42.97%10.07M-9.39%7.04M-16.79%7.77M-16.39%9.34M-35.37%11.17M87.81%17.29M
Total adjustment of non-cash items 1,178.67%13.92M113.17%1.09M-381.03%-8.26M7.86%2.94M-34.21%2.73M57.08%4.14M56.11%2.64M-50.15%1.69M187.56%3.39M-553.59%-3.87M
-Depreciation and amortization -20.39%2.24M9.32%2.82M-7.09%2.58M-16.01%2.78M-3.54%3.3M64.01%3.43M28.96%2.09M2.32%1.62M40.05%1.58M25.10%1.13M
-Reversal of impairment losses recognized in profit and loss -69.66%53.18K-63.52%175.31K160.43%480.49K223.03%184.5K-118.40%-149.96K23.13%815.15K1,904.75%662.01K2,744.27%33.02K-98.35%1.16K3,251.69%70.49K
-Assets reserve and write-off ---------------146.95K------------------------
-Share of associates 1,234.20%1.53M-65.96%115.01K22.24%337.92K599.28%276.45K561.42%39.53K-95.56%5.98K--134.67K--0--------
-Disposal profit 603.13%10.13M82.96%-2.01M---11.82M--0-86.57%-91.01K---48.78K--0--0114.80%720.92K-2,829.86%-4.87M
-Net exchange gains and losses -8.33%134.71K268.68%146.96K131.38%39.86K56.88%-127.02K-617.54%-294.58K131.55%56.92K-89.26%24.58K--228.89K--0----
-Other non-cash items -19.25%-183.85K-227.58%-154.17K625.88%120.84K72.32%-22.98K25.95%-83.03K58.87%-112.12K-41.87%-272.6K-117.72%-192.14K637.91%1.08M-276.81%-201.56K
Changes in working capital -532.27%-7.62M-27.84%-1.2M86.70%-942.25K-580.75%-7.09M145.65%1.47M-86.46%-3.23M-1,462.14%-1.73M97.84%-110.85K-2,597.92%-5.13M91.11%-190.27K
-Change in receivables -330.76%-5.59M198.20%2.42M69.71%-2.46M-990.51%-8.14M-81.38%913.85K204.67%4.91M-861.79%-4.69M94.97%-487.42K-416.00%-9.69M54.31%-1.88M
-Change in inventory --09.06%-180.93K70.59%-198.96K-127.92%-676.5K---296.81K--0---------194.38%-332.05K-137.46%-112.8K
-Change in payables 47.82%-1.85M-270.24%-3.55M7.85%2.09M28.79%1.93M118.20%1.5M-388.58%-8.25M634.52%2.86M-92.04%389.2K171.50%4.89M7.94%1.8M
-Changes in other current assets -266.57%-177.76K129.30%106.71K-76.53%-364.23K67.99%-206.33K-665.38%-644.57K16.76%114.01K873.61%97.65K---12.62K--0----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 21.43%-2.23M10.38%-2.84M-45.37%-3.17M-51.82%-2.18M36.90%-1.44M40.11%-2.28M-0.02%-3.8M25.08%-3.8M-24.07%-5.07M-14.50%-4.09M
Other operating cash inflow (outflow) 000000000511K
Operating cash flow -778.16%-8.21M430.93%1.21M-80.78%228.1K-90.75%1.19M125.91%12.83M16.47%5.68M-31.49%4.88M63.50%7.12M-54.86%4.35M122.01%9.65M
Investing cash flow
Net PPE purchase and sale 93.11%-57.23K2.23%-830.66K39.45%-849.64K-61.15%-1.4M-29.62%-870.69K47.67%-671.75K-66.78%-1.28M59.37%-769.67K-154.49%-1.89M317.18%3.48M
Net intangibles purchase and sale -19.26%-717.69K---601.78K--0------94K--------------------
Net business purchase and sale -217.61%-2.87M-38.22%2.44M231.73%3.95M---3M--0-------------230.92%-1.23M---370.29K
Net investment product transactions 245.33%2.52M-114.40%-1.73M-175.15%-808.13K124.23%1.08M-335.97%-4.44M-2,830.75%-1.02M96.81%-34.74K-141.67%-1.09M-51.05%2.62M-0.30%5.35M
Advance cash and loans provided to other parties ---------------1M--0--------------------
Dividends received (cash flow from investment activities) ---------------------------------95.52%14.1K508.15%314.48K
Interest received (cash flow from investment activities) -19.31%310.21K123.33%384.43K8.27%172.14K-5.28%158.99K-41.66%167.85K1.81%287.72K20.95%282.61K2.71%233.65K0.15%227.47K-53.75%227.13K
Investing cash flow -143.21%-820.39K-113.66%-337.32K159.19%2.47M17.37%-4.17M-259.99%-5.05M-35.37%-1.4M36.32%-1.04M-523.86%-1.63M-102.90%-260.71K108.92%8.99M
Financing cash flow
Net issuance payments of debt 286.93%2.9M14.46%-1.55M-136.38%-1.81M--4.98M--0----12.50%-67.88K7.66%-77.58K79.06%-84.01K-293.51%-401.19K
Net common stock issuance ----------------5.68%-858.65K---910.38K--03,669.15%15.08M--400K--0
Increase or decrease of lease financing 26.57%-1.25M-2.49%-1.7M10.04%-1.66M-24.55%-1.84M-17.95%-1.48M---1.25M--0------------
Cash dividends paid -----53.95%-1.89M59.52%-1.22M---3.03M----52.50%-983.19K73.91%-2.07M50.60%-7.93M-167.60%-16.06M-16.86%-6M
Cash dividends for minorities --0-36.71%-750.66K---549.1K--0----------040.00%-765K---1.28M--0
Interest paid (cash flow from financing activities) 30.91%-161.42K21.36%-233.63K-102.45%-297.08K-23.62%-146.74K31.88%-118.7K-1,640.45%-174.25K75.88%-10.01K-255.71%-41.51K-369.58%-11.67K86.24%-2.49K
Net other fund-raising expenses -------------118.74%-187.49K1.69%-85.71K-115.95%-87.19K6,078.34%546.78K---9.15K--------
Financing cash flow 124.31%1.49M-10.44%-6.12M-2,369.87%-5.54M91.18%-224.22K25.43%-2.54M-112.93%-3.41M-125.61%-1.6M136.71%6.25M-165.89%-17.03M-21.87%-6.4M
Net cash flow
Beginning cash position -24.92%16.24M-11.75%21.63M-11.17%24.51M25.11%27.59M3.82%22.05M11.65%21.24M153.28%19.03M-63.26%7.51M149.07%20.45M70.56%8.21M
Current changes in cash -43.94%-7.55M-84.53%-5.24M11.45%-2.84M-161.20%-3.21M503.07%5.24M-61.20%869.31K-80.92%2.24M190.79%11.74M-205.69%-12.93M260.36%12.24M
Effect of exchange rate changes 8.34%-134.71K-268.68%-146.96K-131.38%-39.86K-56.88%127.02K617.53%294.58K-131.56%-56.92K89.26%-24.58K---228.89K--0----
End cash Position -47.29%8.56M-24.92%16.24M-11.75%21.63M-11.17%24.51M25.11%27.59M3.82%22.05M11.65%21.24M153.28%19.03M-63.26%7.51M149.07%20.45M
Free cash flow -2,344.70%-9.62M37.53%-393.33K-189.39%-629.6K-101.83%-217.56K143.72%11.87M35.55%4.87M-43.40%3.59M196.43%6.35M-63.65%2.14M117.57%5.89M
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +2.64%
Sample Name
Sample Code
 -0.13%
Sample Name
Sample Code
 -1.05%
4
SHANGHAI PECHEM
00338
-1.56%
5
SINOPEC CORP
00386
-2.39%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +41.26%
Sample Name
Sample Code
 +31.66%
Sample Name
Sample Code
 +26.25%
4
Digital China Group
000034
+15.29%
5
Loongson Technology Corporation
688047
+12.74%
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -