Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -32.16%63.36B | 154.82%93.4B | -31.04%36.65B | -11.26%53.15B | 26.01%59.89B | 9.09%47.53B | -13.03%43.57B | 14.34%50.09B | 9.55%43.81B | 27.43%39.99B |
| Net profit before non-cash adjustment | 9.14%53.31B | 5,457.45%48.85B | -97.14%879M | 3.40%30.77B | -10.61%29.76B | 0.55%33.3B | 2.11%33.11B | 3.98%32.43B | 13.57%31.19B | 8.00%27.46B |
| Total adjustment of non-cash items | -26.04%22.49B | -50.35%30.4B | 89.08%61.24B | 30.01%32.39B | 25.40%24.91B | 68.66%19.87B | -33.99%11.78B | 23.98%17.85B | 5.36%14.39B | 8.62%13.66B |
| -Depreciation and amortization | 2.76%24.96B | -9.07%24.29B | -7.63%26.71B | 4.37%28.92B | 2.97%27.71B | 65.33%26.91B | -2.74%16.28B | -3.43%16.73B | -3.59%17.33B | 14.21%17.97B |
| -Reversal of impairment losses recognized in profit and loss | -94.42%70M | -97.75%1.25B | 2,183.89%55.7B | 149.64%2.44B | -81.30%977M | 7,155.56%5.22B | -44.19%72M | -86.53%129M | --958M | ---- |
| -Share of associates | 9.70%-1.6B | -612.72%-1.77B | 116.71%346M | -15.38%-2.07B | -0.28%-1.79B | -8.62%-1.79B | 7.00%-1.65B | 9.64%-1.77B | -35.55%-1.96B | 31.27%-1.45B |
| -Disposal profit | -1,592.89%-7.38B | 98.21%-436M | -1,382.86%-24.39B | -15.76%-1.65B | 8.09%-1.42B | -12.11%-1.55B | -286.27%-1.38B | 84.35%-357M | -45,520.00%-2.28B | 92.54%-5M |
| -Other non-cash items | -8.93%6.44B | 146.51%7.07B | -39.56%2.87B | 951.89%4.75B | 93.76%-557M | -479.12%-8.93B | -149.57%-1.54B | 788.86%3.11B | 112.24%350M | -189.47%-2.86B |
| Changes in working capital | -187.94%-12.44B | 155.55%14.15B | -154.36%-25.46B | -291.89%-10.01B | 192.57%5.22B | -325.04%-5.64B | -620.65%-1.33B | 89.62%-184M | -56.76%-1.77B | 82.91%-1.13B |
| -Change in receivables | ---- | ---- | ---- | ---- | 152.33%9.8B | 43.97%3.88B | 126.40%2.7B | -724.51%-10.22B | -47.50%1.64B | 152.33%3.12B |
| -Change in inventory | -90.88%826M | 132.41%9.05B | -129.82%-27.94B | -681.30%-12.16B | -67.01%2.09B | 472.88%6.34B | 78.78%-1.7B | -228.06%-8.01B | 63.40%6.26B | 133.77%3.83B |
| -Change in payables | -360.56%-13.27B | 106.03%5.09B | 15.25%2.47B | 132.13%2.14B | 60.73%-6.67B | -537.25%-16.99B | -114.66%-2.67B | 296.13%18.19B | -16.02%-9.27B | -173.05%-7.99B |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | 204.99%1.16B | 446.36%381M | 72.50%-110M | -500.00%-400M | 142.02%100M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | 18.42%-31M | -18.75%-38M | -500.00%-32M | 104.37%8M | -510.00%-183M |
| -Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | 204.99%1.16B | 446.36%381M | 72.50%-110M | -500.00%-400M | 142.02%100M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 1.19%-3.75B | -7.47%-3.8B | -21.04%-3.53B | -4.81%-2.92B | 11.48%-2.78B | -1,123.74%-3.15B | -18.43%-257M | -34.78%-217M | 16.15%-161M | -4.35%-192M |
| Interest received (cash flow from operating activities) | 55.40%5.12B | -22.23%3.3B | 6.64%4.24B | 6.40%3.97B | -16.05%3.74B | 9.88%4.45B | 9.31%4.05B | 19.14%3.7B | -4.16%3.11B | 42.84%3.24B |
| Tax refund paid | 51.67%-9.52B | -41.39%-19.71B | -12.65%-13.94B | -9.14%-12.37B | -8.87%-11.34B | -39.10%-10.41B | 30.11%-7.49B | 6.03%-10.71B | -58.18%-11.4B | 5.61%-7.21B |
| Other operating cash inflow (outflow) | 0.00%-1M | -1M | 0 | -1M | 0 | 0 | -1M | 0 | 0.00%-1M | 99.86%-1M |
| Operating cash flow | -24.57%55.21B | 212.50%73.19B | -44.01%23.42B | -15.50%41.83B | 28.85%49.51B | -3.64%38.42B | -6.99%39.87B | 21.23%42.87B | -1.33%35.36B | 42.75%35.84B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -42.06%-41.47B | -56.46%-29.19B | 0.14%-18.66B | -7.63%-18.68B | 20.80%-17.36B | -20.22%-21.92B | 3.05%-18.23B | -47.13%-18.81B | 18.56%-12.78B | 11.30%-15.7B |
| Net business purchase and sale | ---- | 91.90%-930M | ---11.48B | --0 | 99.64%-275M | ---75.76B | ---- | -98.87%68M | 416.50%6B | 91.47%-1.9B |
| Net investment product transactions | 2,385.99%7.02B | -101.00%-307M | 1,010.07%30.76B | 1,328.35%2.77B | -80.28%194M | 1,390.91%984M | -93.45%66M | -32.87%1.01B | -72.13%1.5B | 241.97%5.38B |
| Net changes in other investments | 0.97%-511M | -279.41%-516M | -134.43%-136M | 17.91%395M | 329.45%335M | 85.64%-146M | -202.68%-1.02B | -984.21%-336M | 322.22%38M | -90.91%9M |
| Investing cash flow | -12.98%-34.96B | -6,454.00%-30.94B | 103.14%487M | 9.28%-15.52B | 82.34%-17.11B | -404.82%-96.84B | -6.18%-19.18B | -244.79%-18.07B | 57.05%-5.24B | 72.04%-12.2B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -1.57%-2.14B | -137.32%-2.1B | 1,202.15%5.63B | 96.27%-511M | -161.46%-13.72B | 4,994.08%22.32B | -493.10%-456M | 103.32%116M | -44.96%-3.49B | -126.94%-2.41B |
| Net common stock issuance | -11,675.00%-14.13B | 36.84%-120M | 0.00%-190M | -1,627.27%-190M | -118.33%-11M | -43.93%60M | 101.09%107M | -3,123.08%-9.83B | -27.78%325M | -12.79%450M |
| Increase or decrease of lease financing | 4.78%-4.3B | -0.76%-4.52B | -8.10%-4.48B | -7.07%-4.15B | -9.16%-3.87B | -812.34%-3.55B | ---389M | ---- | ---- | ---- |
| Cash dividends paid | -16.67%-14.58B | -7.70%-12.5B | -0.01%-11.6B | -14.75%-11.6B | -3.07%-10.11B | -6.53%-9.81B | -13.86%-9.21B | -7.18%-8.09B | -4.30%-7.55B | -32.22%-7.24B |
| Cash dividends for minorities | ---- | ---- | ---- | ---- | -780.89%-3.55B | ---403M | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 5.61%-286M | -1,615.00%-303M | 101.43%20M | -139,800.00%-1.4B | 99.64%-1M | 55.16%-278M | 22.11%-620M | -5.15%-796M | -200.40%-757M | -173.26%-252M |
| Financing cash flow | -81.34%-35.43B | -83.90%-19.54B | 40.48%-10.63B | 42.91%-17.85B | -475.00%-31.26B | 178.90%8.34B | 43.17%-10.57B | -62.10%-18.59B | -21.43%-11.47B | -318.10%-9.45B |
| Net cash flow | ||||||||||
| Beginning cash position | 29.78%107.68B | 20.72%82.97B | 16.19%68.73B | 4.60%59.15B | -47.33%56.55B | 9.05%107.37B | 8.39%98.46B | 24.50%90.84B | 21.81%72.96B | -17.59%59.9B |
| Current changes in cash | -166.86%-15.18B | 70.97%22.71B | 56.91%13.28B | 644.59%8.47B | 102.27%1.14B | -594.83%-50.09B | 63.02%10.12B | -66.71%6.21B | 31.42%18.65B | 199.96%14.19B |
| Effect of exchange rate changes | -125.61%-512M | 108.45%2B | -13.60%959M | -24.28%1.11B | 201.03%1.47B | -618.32%-1.45B | -114.28%-202M | 675.20%1.42B | 78.19%-246M | -180.06%-1.13B |
| Cash adjustments other than cash changes | --20M | ---- | ---- | ---- | -100.14%-1M | 170.90%714M | ---1.01B | ---- | -52,700.00%-528M | -200.00%-1M |
| End cash Position | -14.56%92.01B | 29.78%107.68B | 20.72%82.97B | 16.19%68.73B | 4.60%59.15B | -47.33%56.55B | 9.05%107.37B | 8.39%98.46B | 24.50%90.84B | 21.81%72.96B |
| Free cash flow | -68.77%13.74B | 823.46%44B | -79.42%4.77B | -27.99%23.15B | 94.82%32.15B | -23.75%16.5B | -6.58%21.64B | 6.20%23.17B | 8.28%21.81B | 230.34%20.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |