CN Stock MarketDetailed Quotes

China Merchants Port Group (201872)

Watchlist
  • 16.34
  • +0.02+0.12%
Trading Apr 15 14:55 CST
40.55BMarket Cap7.90P/E (TTM)

China Merchants Port Group (201872) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Operating Cash Flow
Goods sale service render cash
6.09%17.6B
2.82%12.2B
7.47%7.86B
7.59%3.68B
3.56%16.59B
9.66%11.87B
3.16%7.31B
7.19%3.42B
-3.19%16.02B
-9.21%10.82B
Refunds of taxes and levies
-83.96%28.88M
-40.28%27.37M
-44.84%22.63M
96.69%21.19M
238.02%180.07M
-13.79%45.83M
381.72%41.02M
1,058.56%10.77M
-77.75%53.27M
-77.64%53.17M
Cash received relating to other operating activities
-30.72%979.07M
-39.81%582.89M
-42.76%434.33M
-29.75%428.6M
52.35%1.41B
44.30%968.47M
103.00%758.8M
177.16%610.12M
-18.76%927.56M
-5.02%671.16M
Cash inflows from operating activities
2.34%18.61B
-0.54%12.81B
2.51%8.31B
2.20%4.13B
6.95%18.18B
11.56%12.88B
8.58%8.11B
18.43%4.05B
-5.18%17B
-10.24%11.55B
Goods services cash paid
4.74%4.54B
-2.33%3.16B
10.79%2.21B
22.01%1.22B
-4.75%4.33B
-3.59%3.24B
-9.21%2B
-3.11%1B
-5.02%4.55B
0.78%3.36B
Staff behalf paid
5.51%3.66B
5.07%2.68B
5.09%1.92B
5.39%1.14B
-3.72%3.46B
-7.01%2.56B
-6.55%1.83B
-11.19%1.08B
-0.39%3.6B
2.41%2.75B
All taxes paid
1.33%1.62B
-3.54%1.14B
-0.08%779.32M
-10.45%318.31M
12.37%1.59B
23.67%1.18B
26.82%779.95M
36.14%355.44M
-10.17%1.42B
-19.07%954.79M
Cash paid relating to other operating activities
-19.87%621.86M
-2.87%490.94M
2.38%393.12M
53.81%282.95M
-9.05%776.04M
-14.84%505.43M
-1.19%384M
-10.31%183.97M
-16.87%853.23M
-10.42%593.48M
Cash outflows from operating activities
2.59%10.43B
-0.03%7.48B
6.35%5.31B
12.98%2.96B
-2.41%10.17B
-2.29%7.48B
-3.30%4.99B
-3.50%2.62B
-5.34%10.42B
-2.59%7.66B
Net cash flows from operating activities
2.01%8.17B
-1.24%5.33B
-3.64%3.01B
-17.66%1.17B
21.79%8.01B
38.83%5.4B
35.12%3.12B
103.66%1.42B
-4.92%6.58B
-22.26%3.89B
Investing cash flow
Cash received from disposal of investments
75.30%48.32B
76.45%32.06B
99.91%22.39B
68.11%8.54B
-3.05%27.56B
-7.99%18.17B
-15.58%11.2B
8.38%5.08B
-30.48%28.43B
-40.25%19.75B
Cash received from returns on investments
6.07%3.12B
19.03%2.7B
-31.67%1.4B
88.16%794.29M
26.44%2.95B
8.91%2.27B
141.14%2.05B
44.88%422.13M
-4.12%2.33B
-6.28%2.08B
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
223.04%204.06M
1,332.97%97.17M
2,059.77%92M
1,678.38%51.1M
-56.39%63.17M
-79.18%6.78M
-85.31%4.26M
245.60%2.87M
948.66%144.85M
990.24%32.57M
Net cash received from disposal of subsidiaries and other business units
----
----
----
----
----
----
----
----
--1.68B
--1.64B
Cash received relating to other investing activities
1,399.80%243.88M
1,351.23%236.05M
--193.28M
----
-99.49%16.26M
-99.49%16.27M
----
----
972.63%3.16B
1,313.14%3.17B
Cash inflows from investing activities
69.65%51.89B
71.52%35.09B
81.65%24.08B
70.49%9.39B
-14.45%30.59B
-23.31%20.46B
-6.99%13.25B
8.67%5.51B
-18.06%35.75B
-24.85%26.68B
Cash paid to acquire fixed assets intangible assets and other long-term assets
11.93%2.18B
38.74%1.76B
15.43%1.06B
54.01%574.35M
0.81%1.95B
29.60%1.27B
65.23%915.71M
20.42%372.94M
-9.58%1.93B
-29.66%977.98M
Cash paid to acquire investments
81.71%50.17B
80.07%31.21B
116.73%21.61B
145.34%11.38B
-7.89%27.61B
-22.50%17.33B
-33.14%9.97B
-24.46%4.64B
-45.01%29.97B
-50.65%22.36B
 Net cash paid to acquire subsidiaries and other business units
-95.57%12.99M
-95.56%13.01M
-95.51%13.19M
----
--293.36M
--293.2M
--293.54M
----
----
--0
Cash paid relating to other investing activities
-23.87%198.81M
-35.32%168.79M
-51.67%125.71M
-23.87%2.08M
215.91%261.14M
3,049.52%260.96M
3,440.28%260.08M
470.31%2.73M
-91.34%82.66M
-99.15%8.29M
Cash outflows from investing activities
74.56%52.56B
73.07%33.15B
99.34%22.8B
138.45%11.96B
-5.87%30.11B
-17.97%19.15B
-26.07%11.44B
-22.27%5.02B
-44.47%31.99B
-51.03%23.35B
Net cash flows from investing activities
-239.71%-668.29M
48.71%1.94B
-29.93%1.27B
-626.16%-2.57B
-87.30%478.33M
-60.73%1.31B
248.01%1.81B
135.27%489.32M
126.98%3.77B
127.33%3.33B
Financing cash flow
Cash received from capital contributions
-90.59%7.23M
-92.26%5.25M
-81.68%4.63M
-45.17%3.33M
-64.71%76.76M
-60.16%67.85M
-76.43%25.27M
--6.08M
-97.96%217.52M
-98.40%170.3M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
----
-79.97%43.56M
-74.42%43.56M
-90.67%10M
----
--217.52M
--170.3M
Cash from borrowing
29.09%34.55B
-5.84%20.6B
-22.64%9.3B
-6.82%3.85B
-24.43%26.76B
-9.84%21.88B
44.45%12.03B
17.22%4.13B
18.61%35.42B
-44.94%24.27B
Cash received relating to other financing activities
430.85%296.55M
429.83%258.62M
534.09%255.59M
-99.06%378.15K
-83.31%55.86M
-85.32%48.81M
-87.50%40.31M
45,780.51%40.23M
494.56%334.75M
514.60%332.58M
Cash inflows from financing activities
29.58%34.85B
-5.14%20.87B
-20.91%9.56B
-7.77%3.85B
-25.22%26.9B
-11.20%22B
-5.20%12.09B
18.53%4.18B
-39.86%35.97B
-54.77%24.77B
Borrowing repayment
27.29%34.75B
-1.75%23.71B
-16.56%11.89B
-34.53%3.57B
-14.47%27.3B
-6.75%24.13B
39.89%14.25B
60.27%5.45B
-31.26%31.92B
-20.00%25.88B
Dividend interest payment
-4.10%6.68B
14.46%5.39B
190.97%3.23B
-6.91%515.8M
34.72%6.96B
7.03%4.71B
-51.76%1.11B
-1.21%554.06M
9.19%5.17B
15.90%4.4B
-Including:Cash payments for dividends or profit to minority shareholders
-10.99%3.16B
36.09%2.21B
332.94%572.19M
735.44%77.95M
81.71%3.55B
2.51%1.63B
-53.49%132.17M
-74.85%9.33M
2.93%1.96B
9.01%1.59B
Cash payments relating to other financing activities
306.50%2.19B
88.74%649.85M
30.83%381.05M
43.09%189.19M
-92.14%539.92M
-63.81%344.31M
-38.66%291.25M
-17.18%132.22M
510.89%6.87B
36.97%951.49M
Cash outflows from financing activities
25.35%43.63B
1.93%29.75B
-0.96%15.51B
-30.37%4.28B
-20.82%34.8B
-6.55%29.19B
20.75%15.66B
48.91%6.14B
-15.94%43.95B
-15.22%31.23B
Net cash flows from financing activities
-10.95%-8.77B
-23.55%-8.89B
-66.74%-5.94B
78.53%-421.06M
0.98%-7.91B
-11.29%-7.19B
-1,595.02%-3.56B
-228.05%-1.96B
-206.23%-7.98B
-136.04%-6.46B
Net cash flow
Exchange rate change effecting cash and cash equivalents
94.34%-5.03M
129.14%27.68M
160.48%51.43M
455.12%41.73M
-199.71%-88.95M
-144.72%-94.99M
-174.80%-85.04M
22.38%-11.75M
-75.71%89.21M
-54.34%212.43M
Net increase in cash and cash equivalents
-355.96%-1.27B
-172.71%-1.58B
-225.08%-1.61B
-2,871.83%-1.78B
-79.75%496.46M
-159.89%-579.69M
30.19%1.29B
95.39%-59.95M
191.84%2.45B
-91.37%967.98M
Add:Begin period cash and cash equivalents
3.10%16.52B
3.10%16.52B
3.10%16.52B
3.14%16.52B
18.07%16.02B
18.07%16.02B
18.07%16.02B
18.07%16.02B
6.60%13.57B
6.60%13.57B
End period cash equivalent
-7.69%15.24B
-3.27%14.93B
-13.88%14.9B
-7.64%14.74B
3.10%16.52B
6.22%15.44B
18.89%17.31B
30.10%15.96B
18.07%16.02B
-39.31%14.54B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Operating Cash Flow
Goods sale service render cash 6.09%17.6B2.82%12.2B7.47%7.86B7.59%3.68B3.56%16.59B9.66%11.87B3.16%7.31B7.19%3.42B-3.19%16.02B-9.21%10.82B
Refunds of taxes and levies -83.96%28.88M-40.28%27.37M-44.84%22.63M96.69%21.19M238.02%180.07M-13.79%45.83M381.72%41.02M1,058.56%10.77M-77.75%53.27M-77.64%53.17M
Cash received relating to other operating activities -30.72%979.07M-39.81%582.89M-42.76%434.33M-29.75%428.6M52.35%1.41B44.30%968.47M103.00%758.8M177.16%610.12M-18.76%927.56M-5.02%671.16M
Cash inflows from operating activities 2.34%18.61B-0.54%12.81B2.51%8.31B2.20%4.13B6.95%18.18B11.56%12.88B8.58%8.11B18.43%4.05B-5.18%17B-10.24%11.55B
Goods services cash paid 4.74%4.54B-2.33%3.16B10.79%2.21B22.01%1.22B-4.75%4.33B-3.59%3.24B-9.21%2B-3.11%1B-5.02%4.55B0.78%3.36B
Staff behalf paid 5.51%3.66B5.07%2.68B5.09%1.92B5.39%1.14B-3.72%3.46B-7.01%2.56B-6.55%1.83B-11.19%1.08B-0.39%3.6B2.41%2.75B
All taxes paid 1.33%1.62B-3.54%1.14B-0.08%779.32M-10.45%318.31M12.37%1.59B23.67%1.18B26.82%779.95M36.14%355.44M-10.17%1.42B-19.07%954.79M
Cash paid relating to other operating activities -19.87%621.86M-2.87%490.94M2.38%393.12M53.81%282.95M-9.05%776.04M-14.84%505.43M-1.19%384M-10.31%183.97M-16.87%853.23M-10.42%593.48M
Cash outflows from operating activities 2.59%10.43B-0.03%7.48B6.35%5.31B12.98%2.96B-2.41%10.17B-2.29%7.48B-3.30%4.99B-3.50%2.62B-5.34%10.42B-2.59%7.66B
Net cash flows from operating activities 2.01%8.17B-1.24%5.33B-3.64%3.01B-17.66%1.17B21.79%8.01B38.83%5.4B35.12%3.12B103.66%1.42B-4.92%6.58B-22.26%3.89B
Investing cash flow
Cash received from disposal of investments 75.30%48.32B76.45%32.06B99.91%22.39B68.11%8.54B-3.05%27.56B-7.99%18.17B-15.58%11.2B8.38%5.08B-30.48%28.43B-40.25%19.75B
Cash received from returns on investments 6.07%3.12B19.03%2.7B-31.67%1.4B88.16%794.29M26.44%2.95B8.91%2.27B141.14%2.05B44.88%422.13M-4.12%2.33B-6.28%2.08B
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 223.04%204.06M1,332.97%97.17M2,059.77%92M1,678.38%51.1M-56.39%63.17M-79.18%6.78M-85.31%4.26M245.60%2.87M948.66%144.85M990.24%32.57M
Net cash received from disposal of subsidiaries and other business units ----------------------------------1.68B--1.64B
Cash received relating to other investing activities 1,399.80%243.88M1,351.23%236.05M--193.28M-----99.49%16.26M-99.49%16.27M--------972.63%3.16B1,313.14%3.17B
Cash inflows from investing activities 69.65%51.89B71.52%35.09B81.65%24.08B70.49%9.39B-14.45%30.59B-23.31%20.46B-6.99%13.25B8.67%5.51B-18.06%35.75B-24.85%26.68B
Cash paid to acquire fixed assets intangible assets and other long-term assets 11.93%2.18B38.74%1.76B15.43%1.06B54.01%574.35M0.81%1.95B29.60%1.27B65.23%915.71M20.42%372.94M-9.58%1.93B-29.66%977.98M
Cash paid to acquire investments 81.71%50.17B80.07%31.21B116.73%21.61B145.34%11.38B-7.89%27.61B-22.50%17.33B-33.14%9.97B-24.46%4.64B-45.01%29.97B-50.65%22.36B
 Net cash paid to acquire subsidiaries and other business units -95.57%12.99M-95.56%13.01M-95.51%13.19M------293.36M--293.2M--293.54M----------0
Cash paid relating to other investing activities -23.87%198.81M-35.32%168.79M-51.67%125.71M-23.87%2.08M215.91%261.14M3,049.52%260.96M3,440.28%260.08M470.31%2.73M-91.34%82.66M-99.15%8.29M
Cash outflows from investing activities 74.56%52.56B73.07%33.15B99.34%22.8B138.45%11.96B-5.87%30.11B-17.97%19.15B-26.07%11.44B-22.27%5.02B-44.47%31.99B-51.03%23.35B
Net cash flows from investing activities -239.71%-668.29M48.71%1.94B-29.93%1.27B-626.16%-2.57B-87.30%478.33M-60.73%1.31B248.01%1.81B135.27%489.32M126.98%3.77B127.33%3.33B
Financing cash flow
Cash received from capital contributions -90.59%7.23M-92.26%5.25M-81.68%4.63M-45.17%3.33M-64.71%76.76M-60.16%67.85M-76.43%25.27M--6.08M-97.96%217.52M-98.40%170.3M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -----------------79.97%43.56M-74.42%43.56M-90.67%10M------217.52M--170.3M
Cash from borrowing 29.09%34.55B-5.84%20.6B-22.64%9.3B-6.82%3.85B-24.43%26.76B-9.84%21.88B44.45%12.03B17.22%4.13B18.61%35.42B-44.94%24.27B
Cash received relating to other financing activities 430.85%296.55M429.83%258.62M534.09%255.59M-99.06%378.15K-83.31%55.86M-85.32%48.81M-87.50%40.31M45,780.51%40.23M494.56%334.75M514.60%332.58M
Cash inflows from financing activities 29.58%34.85B-5.14%20.87B-20.91%9.56B-7.77%3.85B-25.22%26.9B-11.20%22B-5.20%12.09B18.53%4.18B-39.86%35.97B-54.77%24.77B
Borrowing repayment 27.29%34.75B-1.75%23.71B-16.56%11.89B-34.53%3.57B-14.47%27.3B-6.75%24.13B39.89%14.25B60.27%5.45B-31.26%31.92B-20.00%25.88B
Dividend interest payment -4.10%6.68B14.46%5.39B190.97%3.23B-6.91%515.8M34.72%6.96B7.03%4.71B-51.76%1.11B-1.21%554.06M9.19%5.17B15.90%4.4B
-Including:Cash payments for dividends or profit to minority shareholders -10.99%3.16B36.09%2.21B332.94%572.19M735.44%77.95M81.71%3.55B2.51%1.63B-53.49%132.17M-74.85%9.33M2.93%1.96B9.01%1.59B
Cash payments relating to other financing activities 306.50%2.19B88.74%649.85M30.83%381.05M43.09%189.19M-92.14%539.92M-63.81%344.31M-38.66%291.25M-17.18%132.22M510.89%6.87B36.97%951.49M
Cash outflows from financing activities 25.35%43.63B1.93%29.75B-0.96%15.51B-30.37%4.28B-20.82%34.8B-6.55%29.19B20.75%15.66B48.91%6.14B-15.94%43.95B-15.22%31.23B
Net cash flows from financing activities -10.95%-8.77B-23.55%-8.89B-66.74%-5.94B78.53%-421.06M0.98%-7.91B-11.29%-7.19B-1,595.02%-3.56B-228.05%-1.96B-206.23%-7.98B-136.04%-6.46B
Net cash flow
Exchange rate change effecting cash and cash equivalents 94.34%-5.03M129.14%27.68M160.48%51.43M455.12%41.73M-199.71%-88.95M-144.72%-94.99M-174.80%-85.04M22.38%-11.75M-75.71%89.21M-54.34%212.43M
Net increase in cash and cash equivalents -355.96%-1.27B-172.71%-1.58B-225.08%-1.61B-2,871.83%-1.78B-79.75%496.46M-159.89%-579.69M30.19%1.29B95.39%-59.95M191.84%2.45B-91.37%967.98M
Add:Begin period cash and cash equivalents 3.10%16.52B3.10%16.52B3.10%16.52B3.14%16.52B18.07%16.02B18.07%16.02B18.07%16.02B18.07%16.02B6.60%13.57B6.60%13.57B
End period cash equivalent -7.69%15.24B-3.27%14.93B-13.88%14.9B-7.64%14.74B3.10%16.52B6.22%15.44B18.89%17.31B30.10%15.96B18.07%16.02B-39.31%14.54B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
US President Trump stated in a recent interview that the US war with Iran has 'ended.' According to Axios, Pakistan, Egypt, and Turkey have Show More