CN Stock MarketDetailed Quotes

201872 China Merchants Port Group

Watchlist
  • 12.24
  • +0.52+4.44%
Market Closed Sep 30 15:00 CST
30.61BMarket Cap6.64P/E (TTM)

China Merchants Port Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
2.31%7.98B
4.69%3.87B
-2.96%15.75B
-3.02%11.76B
-4.36%7.8B
-8.12%3.69B
6.19%16.23B
6.45%12.12B
11.04%8.15B
12.48%4.02B
Operating revenue
2.31%7.98B
4.69%3.87B
-2.96%15.75B
-3.02%11.76B
-4.36%7.8B
-8.12%3.69B
6.19%16.23B
6.45%12.12B
11.04%8.15B
12.48%4.02B
Other operating revenue
5.86%91.47M
----
14.82%181.53M
----
26.93%86.41M
----
-14.00%158.09M
----
-21.29%68.08M
----
Total operating cost
-1.39%6.44B
-0.32%3.25B
-5.43%13.47B
-6.88%9.78B
-7.35%6.53B
-0.03%3.26B
11.88%14.24B
15.00%10.5B
19.92%7.05B
14.46%3.26B
Operating cost
-2.86%4.39B
0.02%2.17B
-3.44%9.32B
-2.60%6.79B
-2.53%4.52B
-4.03%2.17B
6.67%9.65B
6.47%6.97B
10.45%4.64B
12.44%2.26B
Operating tax surcharges
15.38%163.58M
19.17%80.8M
10.89%313M
2.54%220.49M
4.62%141.78M
-3.37%67.8M
47.02%282.25M
60.48%215.02M
54.57%135.51M
68.19%70.16M
Administration expense
2.18%808.18M
3.51%404.26M
0.65%1.78B
-0.69%1.22B
-2.66%790.92M
-0.51%390.56M
2.08%1.77B
4.46%1.22B
6.02%812.5M
3.90%392.57M
Financial expense
3.72%996.21M
-1.24%555.81M
-18.58%1.84B
-27.21%1.39B
-28.96%960.45M
16.03%562.77M
46.16%2.26B
68.87%1.91B
85.17%1.35B
29.55%485.01M
-Interest expense (Financial expense)
3.20%1.15B
6.66%593.7M
0.58%2.24B
-1.24%1.66B
-2.46%1.11B
-0.16%556.63M
16.51%2.23B
24.11%1.68B
27.84%1.14B
28.42%557.55M
-Interest Income (Financial expense)
3.51%-240.16M
9.28%-107.48M
-5.91%-497.59M
-5.31%-395.61M
-16.95%-248.9M
-24.17%-118.48M
-24.44%-469.83M
-34.60%-375.67M
-16.17%-212.82M
-4.63%-95.42M
Research and development
-30.00%84.73M
-44.45%38.34M
-22.23%223.74M
-10.05%159.29M
5.41%121.04M
31.87%69.02M
32.03%287.71M
22.78%177.09M
16.77%114.83M
17.72%52.34M
Credit Impairment Loss
4,427.62%315.73M
3,668.33%317.39M
116.68%37.28M
-388.60%-11.13M
-353.11%-7.3M
1,521.70%8.42M
11.65%-223.47M
243.45%3.86M
211.45%2.88M
83.28%-592.42K
Asset Impairment Loss
----
----
-763.29%-191.3M
--66.22K
--65.32K
----
94.73%-22.16M
----
----
----
Other net revenue
27.83%4.33B
9.07%1.81B
-10.56%6.53B
-10.28%5.53B
-23.17%3.39B
-2.94%1.66B
10.88%7.3B
16.40%6.16B
28.34%4.41B
87.95%1.71B
Fair value change income
225.69%465.85M
34.77%147.05M
156.85%73.35M
215.95%66.75M
476.16%143.04M
481.50%109.12M
-158.32%-129.03M
-125.96%-57.57M
92.22%-38.03M
83.02%-28.6M
Invest income
7.85%3.44B
-12.34%1.32B
-13.95%6.35B
-13.23%5.27B
-26.81%3.19B
-11.16%1.51B
11.16%7.38B
28.27%6.08B
20.65%4.36B
63.34%1.7B
-Including: Investment income associates
8.48%3.36B
-12.47%1.31B
-16.79%5.98B
-16.03%4.95B
-26.50%3.1B
-8.36%1.5B
14.21%7.19B
26.52%5.9B
18.38%4.21B
57.50%1.63B
Asset deal income
151.24%884.47K
415.73%569.56K
-33.32%36.76M
841.93%1.46M
269.84%352.05K
15.26%-180.39K
54.96%55.13M
-102.10%-196.63K
-102.20%-207.28K
-101.59%-212.88K
Other revenue
73.28%108.4M
-35.86%19.37M
-7.14%224.39M
42.22%198.19M
-28.49%62.56M
-19.09%30.19M
-33.48%241.65M
-57.56%139.35M
-71.41%87.48M
41.29%37.31M
Operating profit
26.10%5.86B
15.94%2.43B
-5.14%8.81B
-3.57%7.5B
-15.59%4.65B
-15.21%2.1B
1.64%9.29B
3.08%7.78B
12.52%5.51B
50.95%2.47B
Add:Non operating Income
-52.06%17.54M
-38.21%6.27M
-68.74%87.3M
26.72%37.56M
81.17%36.58M
94.84%10.15M
542.49%279.27M
-12.51%29.64M
-30.34%20.19M
-5.23%5.21M
Less:Non operating expense
234.35%33.7M
-62.30%5.61M
-55.96%97.07M
3.70%24.93M
-50.27%10.08M
316.70%14.88M
130.76%220.44M
29.23%24.04M
41.49%20.27M
-0.11%3.57M
Total profit
25.04%5.84B
16.24%2.43B
-5.84%8.8B
-3.48%7.52B
-15.11%4.67B
-15.46%2.09B
2.87%9.34B
2.94%7.79B
12.18%5.51B
50.87%2.47B
Less:Income tax cost
31.20%804.52M
18.35%339.49M
17.13%1.3B
4.06%990.36M
-0.96%613.22M
-5.59%286.86M
-22.12%1.11B
-21.58%951.76M
-3.78%619.13M
14.51%303.86M
Net profit
24.11%5.04B
15.90%2.09B
-8.94%7.5B
-4.53%6.53B
-16.90%4.06B
-16.84%1.8B
7.54%8.23B
7.63%6.83B
14.59%4.89B
57.89%2.17B
Net profit from continuing operation
24.11%5.04B
15.90%2.09B
-8.94%7.5B
-4.53%6.53B
-16.90%4.06B
-16.84%1.8B
7.54%8.23B
7.63%6.83B
14.59%4.89B
57.89%2.17B
Less:Minority Profit
15.50%2.49B
10.50%1.05B
-19.81%3.92B
-17.28%3.38B
-25.52%2.16B
-27.15%953.68M
-1.53%4.89B
4.20%4.08B
12.01%2.9B
55.71%1.31B
Net profit of parent company owners
33.88%2.55B
21.96%1.04B
6.98%3.57B
14.36%3.15B
-4.34%1.9B
-1.13%850.04M
24.31%3.34B
13.15%2.75B
18.58%1.99B
61.34%859.73M
Earning per share
Basic earning per share
34.21%1.02
20.59%0.41
-11.18%1.43
14.55%1.26
-26.21%0.76
-24.44%0.34
15.00%1.61
-13.39%1.1
18.39%1.03
60.71%0.45
Diluted earning per share
34.21%1.02
20.59%0.41
-11.18%1.43
14.55%1.26
-26.21%0.76
-24.44%0.34
15.00%1.61
-13.39%1.1
18.39%1.03
60.71%0.45
Other composite income
-151.78%-738.93M
-684.52%-295.78M
-87.11%209.86M
3.47%1.03B
221.11%1.43B
-105.65%-37.7M
328.81%1.63B
222.34%996.5M
241.46%444.44M
273.62%667.64M
Other composite income of parent company owners
-188.43%-299.63M
-861.57%-118.1M
-202.88%-214.07M
539.55%213.21M
2,015.94%338.82M
-96.24%15.51M
440.53%208.09M
80.52%-48.51M
80.26%-17.68M
509.01%412.71M
Other composite income of minority owners
-140.36%-439.3M
-233.93%-177.69M
-70.16%423.93M
-21.74%817.82M
135.51%1.09B
-120.87%-53.21M
318.32%1.42B
284.79%1.05B
305.78%462.13M
189.88%254.92M
Total composite income
-21.63%4.3B
1.63%1.79B
-21.86%7.71B
-3.51%7.56B
2.94%5.49B
-37.74%1.77B
42.02%9.86B
41.47%7.83B
34.96%5.33B
186.77%2.84B
Total composite income of parent company owners
0.27%2.25B
6.13%918.62M
-5.33%3.36B
24.29%3.36B
13.71%2.24B
-31.98%865.55M
35.13%3.55B
23.82%2.71B
24.16%1.97B
194.57%1.27B
Total composite income of minority owners
-36.75%2.05B
-2.70%876.17M
-31.14%4.35B
-18.19%4.19B
-3.38%3.25B
-42.43%900.47M
46.20%6.31B
52.98%5.13B
42.22%3.36B
180.72%1.56B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 2.31%7.98B4.69%3.87B-2.96%15.75B-3.02%11.76B-4.36%7.8B-8.12%3.69B6.19%16.23B6.45%12.12B11.04%8.15B12.48%4.02B
Operating revenue 2.31%7.98B4.69%3.87B-2.96%15.75B-3.02%11.76B-4.36%7.8B-8.12%3.69B6.19%16.23B6.45%12.12B11.04%8.15B12.48%4.02B
Other operating revenue 5.86%91.47M----14.82%181.53M----26.93%86.41M-----14.00%158.09M-----21.29%68.08M----
Total operating cost -1.39%6.44B-0.32%3.25B-5.43%13.47B-6.88%9.78B-7.35%6.53B-0.03%3.26B11.88%14.24B15.00%10.5B19.92%7.05B14.46%3.26B
Operating cost -2.86%4.39B0.02%2.17B-3.44%9.32B-2.60%6.79B-2.53%4.52B-4.03%2.17B6.67%9.65B6.47%6.97B10.45%4.64B12.44%2.26B
Operating tax surcharges 15.38%163.58M19.17%80.8M10.89%313M2.54%220.49M4.62%141.78M-3.37%67.8M47.02%282.25M60.48%215.02M54.57%135.51M68.19%70.16M
Administration expense 2.18%808.18M3.51%404.26M0.65%1.78B-0.69%1.22B-2.66%790.92M-0.51%390.56M2.08%1.77B4.46%1.22B6.02%812.5M3.90%392.57M
Financial expense 3.72%996.21M-1.24%555.81M-18.58%1.84B-27.21%1.39B-28.96%960.45M16.03%562.77M46.16%2.26B68.87%1.91B85.17%1.35B29.55%485.01M
-Interest expense (Financial expense) 3.20%1.15B6.66%593.7M0.58%2.24B-1.24%1.66B-2.46%1.11B-0.16%556.63M16.51%2.23B24.11%1.68B27.84%1.14B28.42%557.55M
-Interest Income (Financial expense) 3.51%-240.16M9.28%-107.48M-5.91%-497.59M-5.31%-395.61M-16.95%-248.9M-24.17%-118.48M-24.44%-469.83M-34.60%-375.67M-16.17%-212.82M-4.63%-95.42M
Research and development -30.00%84.73M-44.45%38.34M-22.23%223.74M-10.05%159.29M5.41%121.04M31.87%69.02M32.03%287.71M22.78%177.09M16.77%114.83M17.72%52.34M
Credit Impairment Loss 4,427.62%315.73M3,668.33%317.39M116.68%37.28M-388.60%-11.13M-353.11%-7.3M1,521.70%8.42M11.65%-223.47M243.45%3.86M211.45%2.88M83.28%-592.42K
Asset Impairment Loss ---------763.29%-191.3M--66.22K--65.32K----94.73%-22.16M------------
Other net revenue 27.83%4.33B9.07%1.81B-10.56%6.53B-10.28%5.53B-23.17%3.39B-2.94%1.66B10.88%7.3B16.40%6.16B28.34%4.41B87.95%1.71B
Fair value change income 225.69%465.85M34.77%147.05M156.85%73.35M215.95%66.75M476.16%143.04M481.50%109.12M-158.32%-129.03M-125.96%-57.57M92.22%-38.03M83.02%-28.6M
Invest income 7.85%3.44B-12.34%1.32B-13.95%6.35B-13.23%5.27B-26.81%3.19B-11.16%1.51B11.16%7.38B28.27%6.08B20.65%4.36B63.34%1.7B
-Including: Investment income associates 8.48%3.36B-12.47%1.31B-16.79%5.98B-16.03%4.95B-26.50%3.1B-8.36%1.5B14.21%7.19B26.52%5.9B18.38%4.21B57.50%1.63B
Asset deal income 151.24%884.47K415.73%569.56K-33.32%36.76M841.93%1.46M269.84%352.05K15.26%-180.39K54.96%55.13M-102.10%-196.63K-102.20%-207.28K-101.59%-212.88K
Other revenue 73.28%108.4M-35.86%19.37M-7.14%224.39M42.22%198.19M-28.49%62.56M-19.09%30.19M-33.48%241.65M-57.56%139.35M-71.41%87.48M41.29%37.31M
Operating profit 26.10%5.86B15.94%2.43B-5.14%8.81B-3.57%7.5B-15.59%4.65B-15.21%2.1B1.64%9.29B3.08%7.78B12.52%5.51B50.95%2.47B
Add:Non operating Income -52.06%17.54M-38.21%6.27M-68.74%87.3M26.72%37.56M81.17%36.58M94.84%10.15M542.49%279.27M-12.51%29.64M-30.34%20.19M-5.23%5.21M
Less:Non operating expense 234.35%33.7M-62.30%5.61M-55.96%97.07M3.70%24.93M-50.27%10.08M316.70%14.88M130.76%220.44M29.23%24.04M41.49%20.27M-0.11%3.57M
Total profit 25.04%5.84B16.24%2.43B-5.84%8.8B-3.48%7.52B-15.11%4.67B-15.46%2.09B2.87%9.34B2.94%7.79B12.18%5.51B50.87%2.47B
Less:Income tax cost 31.20%804.52M18.35%339.49M17.13%1.3B4.06%990.36M-0.96%613.22M-5.59%286.86M-22.12%1.11B-21.58%951.76M-3.78%619.13M14.51%303.86M
Net profit 24.11%5.04B15.90%2.09B-8.94%7.5B-4.53%6.53B-16.90%4.06B-16.84%1.8B7.54%8.23B7.63%6.83B14.59%4.89B57.89%2.17B
Net profit from continuing operation 24.11%5.04B15.90%2.09B-8.94%7.5B-4.53%6.53B-16.90%4.06B-16.84%1.8B7.54%8.23B7.63%6.83B14.59%4.89B57.89%2.17B
Less:Minority Profit 15.50%2.49B10.50%1.05B-19.81%3.92B-17.28%3.38B-25.52%2.16B-27.15%953.68M-1.53%4.89B4.20%4.08B12.01%2.9B55.71%1.31B
Net profit of parent company owners 33.88%2.55B21.96%1.04B6.98%3.57B14.36%3.15B-4.34%1.9B-1.13%850.04M24.31%3.34B13.15%2.75B18.58%1.99B61.34%859.73M
Earning per share
Basic earning per share 34.21%1.0220.59%0.41-11.18%1.4314.55%1.26-26.21%0.76-24.44%0.3415.00%1.61-13.39%1.118.39%1.0360.71%0.45
Diluted earning per share 34.21%1.0220.59%0.41-11.18%1.4314.55%1.26-26.21%0.76-24.44%0.3415.00%1.61-13.39%1.118.39%1.0360.71%0.45
Other composite income -151.78%-738.93M-684.52%-295.78M-87.11%209.86M3.47%1.03B221.11%1.43B-105.65%-37.7M328.81%1.63B222.34%996.5M241.46%444.44M273.62%667.64M
Other composite income of parent company owners -188.43%-299.63M-861.57%-118.1M-202.88%-214.07M539.55%213.21M2,015.94%338.82M-96.24%15.51M440.53%208.09M80.52%-48.51M80.26%-17.68M509.01%412.71M
Other composite income of minority owners -140.36%-439.3M-233.93%-177.69M-70.16%423.93M-21.74%817.82M135.51%1.09B-120.87%-53.21M318.32%1.42B284.79%1.05B305.78%462.13M189.88%254.92M
Total composite income -21.63%4.3B1.63%1.79B-21.86%7.71B-3.51%7.56B2.94%5.49B-37.74%1.77B42.02%9.86B41.47%7.83B34.96%5.33B186.77%2.84B
Total composite income of parent company owners 0.27%2.25B6.13%918.62M-5.33%3.36B24.29%3.36B13.71%2.24B-31.98%865.55M35.13%3.55B23.82%2.71B24.16%1.97B194.57%1.27B
Total composite income of minority owners -36.75%2.05B-2.70%876.17M-31.14%4.35B-18.19%4.19B-3.38%3.25B-42.43%900.47M46.20%6.31B52.98%5.13B42.22%3.36B180.72%1.56B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data