(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 1.24%36.57M | 36.12M |
Net profit before non-cash adjustment | 169.33%9.34M | --3.47M |
Total adjustment of non-cash items | 69.65%34.84M | --20.54M |
-Depreciation and amortization | -5.65%24.68M | --26.16M |
-Disposal profit | --496K | --0 |
-Other non-cash items | 272.05%9.67M | ---5.62M |
Changes in working capital | -162.81%-7.61M | --12.11M |
-Change in receivables | -312.83%-5.76M | --2.71M |
-Change in inventory | -127.13%-3.46M | --12.75M |
-Change in payables | -173.67%-6.43M | --8.73M |
-Provision for loans, leases and other losses | 147.89%1.57M | ---3.27M |
-Changes in other current liabilities | 173.57%6.47M | ---8.79M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -1.64%-2.6M | -2.56M |
Interest received (cash flow from operating activities) | -49.04%53K | 104K |
Tax refund paid | 116.09%1.45M | -9.02M |
Other operating cash inflow (outflow) | -2.23%3.64M | 3.72M |
Operating cash flow | 37.90%39.11M | --28.36M |
Investing cash flow | ||
Net PPE purchase and sale | -35.78%-9.82M | ---7.23M |
Net intangibles purchase and sale | --0 | ---3.29M |
Net investment product transactions | 70.16%-94K | ---315K |
Net changes in other investments | -99.62%1K | --266K |
Investing cash flow | 6.22%-9.91M | ---10.57M |
Financing cash flow | ||
Net issuance payments of debt | -2.39%-33.88M | ---33.09M |
Cash dividends paid | 8.41%-1.06M | ---1.15M |
Net other fund-raising expenses | 140.00%1M | ---2.5M |
Financing cash flow | 7.64%-33.94M | ---36.75M |
Net cash flow | ||
Beginning cash position | -13.92%117.21M | --136.16M |
Current changes in cash | 74.97%-4.74M | ---18.96M |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | -4.05%112.46M | --117.21M |
Free cash flow | 64.01%29.26M | --17.84M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data