Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 260.18%11.66B | -253.29%-7.28B | -51.83%4.75B | 204.32%9.86B | -43.11%3.24B | -42.81%5.69B | -16.60%9.96B | 77.78%11.94B | 382.33%6.71B | 1.39B |
Net profit before non-cash adjustment | 359.06%7.52B | -67.80%1.64B | -21.35%5.09B | 13.42%6.47B | -7.86%5.71B | 47.28%6.19B | -19.97%4.21B | 55.86%5.25B | 24.85%3.37B | --2.7B |
Total adjustment of non-cash items | 80.33%4.41B | -39.84%2.45B | 199.93%4.06B | -45.89%1.36B | 466.52%2.5B | -85.20%442M | -5.30%2.99B | 978.27%3.15B | -116.24%-359M | --2.21B |
-Depreciation and amortization | 1.73%3.29B | 1.16%3.24B | 1.30%3.2B | 25.63%3.16B | 4.93%2.51B | 0.97%2.4B | 27.73%2.37B | -11.49%1.86B | 40.43%2.1B | --1.49B |
-Reversal of impairment losses recognized in profit and loss | -1.92%204M | 45.45%208M | 240.48%143M | 950.00%42M | -98.11%4M | 130.43%212M | -43.56%92M | -59.25%163M | 952.63%400M | --38M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -14.81%92M | --108M |
-Share of associates | 642.86%312M | 138.53%42M | -541.18%-109M | -134.00%-17M | 138.10%50M | 113.73%21M | -1,630.00%-153M | 102.45%10M | -3,809.09%-408M | --11M |
-Disposal profit | 46.50%-153M | -721.74%-286M | -43.90%46M | 202.50%82M | 96.12%-80M | -18,627.27%-2.06B | 98.34%-11M | -567.61%-664M | -49.10%142M | --279M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 126.37%24M | ---91M |
-Other non-cash items | 200.13%755M | -195.93%-754M | 141.17%786M | -11,329.41%-1.91B | 113.49%17M | -118.37%-126M | -61.61%686M | 166.01%1.79B | -827.69%-2.71B | --372M |
Changes in working capital | 97.54%-279M | -157.72%-11.36B | -317.30%-4.41B | 140.80%2.03B | -426.80%-4.97B | -134.15%-944M | -21.61%2.76B | -4.75%3.53B | 205.20%3.7B | ---3.52B |
-Change in receivables | 86.00%-1.76B | -93.81%-12.57B | -126.05%-6.48B | -185.89%-2.87B | 325.00%3.34B | 45.40%-1.48B | -227.61%-2.72B | -67.72%2.13B | 291.55%6.6B | ---3.45B |
-Change in inventory | 170.72%3.28B | -37.86%-4.64B | -1,109.35%-3.36B | -11.20%-278M | 85.47%-250M | -179.38%-1.72B | -175.86%-616M | 1,253.33%812M | 109.42%60M | ---637M |
-Change in payables | -137.89%-2.11B | 4.12%5.58B | 3.08%5.36B | 162.66%5.2B | -467.73%-8.3B | -62.44%2.26B | 1,039.85%6.01B | 117.82%527M | -625.22%-2.96B | --563M |
-Provision for loans, leases and other losses | 22.48%316M | 230.77%258M | 439.13%78M | -109.83%-23M | 4,580.00%234M | -94.51%5M | 2,375.00%91M | ---4M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --61M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 3.53%-519M | 73.43%-538M | 4.48%-2.03B | -3.41%-2.12B | -154.34%-2.05B | -6.75%-806M | -62.02%-755M | 21.02%-466M | -173.15%-590M | -216M |
Other operating cash inflow (outflow) | -1M | 0 | 17M | 0 | -37.78%-62M | -4,400.00%-45M | -100.33%-1M | 551.47%307M | -68M | 0 |
Operating cash flow | 242.50%11.14B | -385.26%-7.82B | -64.59%2.74B | 586.51%7.74B | -76.72%1.13B | -47.36%4.84B | -21.89%9.2B | 94.47%11.78B | 414.97%6.06B | --1.18B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -31.54%-2.59B | 19.86%-1.97B | 63.96%-2.46B | 6.97%-6.82B | -453.06%-7.33B | 83.06%-1.33B | -616.48%-7.82B | 61.08%-1.09B | -70.89%-2.81B | ---1.64B |
Net business purchase and sale | --0 | --6M | --0 | 2,600.00%27M | -99.71%1M | 782.35%348M | -120.00%-51M | --255M | ---- | ---- |
Net investment product transactions | -10.83%428M | 83.21%480M | -60.24%262M | 808.60%659M | -120.04%-93M | 145.50%464M | 775.00%189M | -108.97%-28M | 80.35%312M | --173M |
Advance cash and loans provided to other parties | -500.00%-150M | 87.50%-25M | 34.43%-200M | 31.92%-305M | -31.38%-448M | 11.89%-341M | -24.04%-387M | 43.48%-312M | -121.69%-552M | ---249M |
Repayment of advance payments to other parties and cash income from loans | -92.86%12M | -72.14%168M | 105.80%603M | 8.12%293M | -0.37%271M | 16.74%272M | 25.95%233M | -65.80%185M | 145.91%541M | --220M |
Interest received (cash flow from investment activities) | 8.02%175M | -1.22%162M | -8.89%164M | 0.56%180M | 0.00%179M | 6.55%179M | 6.33%168M | 9.72%158M | 56.52%144M | --92M |
Net changes in other investments | -377.78%-43M | -101.33%-9M | 2,700.00%676M | 54.39%-26M | -123.27%-57M | 12.39%245M | 482.46%218M | -116.57%-57M | 541.03%344M | ---78M |
Investing cash flow | -82.65%-2.17B | -24.68%-1.19B | 84.10%-952M | 19.88%-5.99B | -4,631.01%-7.48B | 97.88%-158M | -736.59%-7.45B | 55.83%-891M | -35.92%-2.02B | ---1.48B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -129.98%-4.25B | 1,429.99%14.18B | 331.75%927M | -105.30%-400M | 296.31%7.55B | -925.33%-3.85B | 95.98%-375M | -209.93%-9.33B | -342.55%-3.01B | --1.24B |
Net common stock issuance | 176.92%72M | 102.91%26M | -12,685.71%-895M | -275.00%-7M | 107.41%4M | ---54M | --0 | ---- | ---- | ---- |
Increase or decrease of lease financing | 2.27%-129M | 2.94%-132M | -131.55%-136M | 1,057.78%431M | -25.00%-45M | 40.00%-36M | 6.25%-60M | 33.33%-64M | -28.00%-96M | ---75M |
Cash dividends paid | 0.41%-963M | 0.41%-967M | 34.17%-971M | -66.10%-1.48B | -0.23%-888M | 0.00%-886M | -12.44%-886M | -33.33%-788M | -79.09%-591M | ---330M |
Interest paid (cash flow from financing activities) | -26.53%-186M | -53.13%-147M | 2.04%-96M | 7.55%-98M | 7.02%-106M | 20.28%-114M | 24.74%-143M | 36.45%-190M | -29.44%-299M | ---231M |
Net other fund-raising expenses | 80.49%-16M | -2,633.33%-82M | -200.00%-3M | 0.00%-1M | 50.00%-1M | -101.49%-2M | 6,800.00%134M | 99.50%-2M | -7,920.00%-401M | ---5M |
Financing cash flow | -142.50%-5.47B | 1,197.19%12.88B | 24.26%-1.17B | -123.80%-1.55B | 231.90%6.51B | -271.20%-4.94B | 87.18%-1.33B | -135.91%-10.37B | -832.83%-4.4B | --600M |
Net cash flow | ||||||||||
Beginning cash position | 112.60%7.32B | 21.70%3.44B | 6.51%2.83B | 6.62%2.66B | -9.32%2.49B | 17.79%2.75B | 28.26%2.33B | -16.48%1.82B | 94.46%2.18B | --1.12B |
Current changes in cash | -9.85%3.5B | 531.60%3.88B | 210.10%614M | 20.73%198M | 164.82%164M | -160.96%-253M | -19.10%415M | 243.30%513M | -222.60%-358M | --292M |
Cash adjustments other than cash changes | ---1M | ---- | ---- | -2,600.00%-25M | 133.33%1M | ---3M | ---- | 200.00%1M | -100.13%-1M | --766M |
End cash Position | 47.73%10.82B | 112.60%7.32B | 21.70%3.44B | 6.51%2.83B | 6.62%2.66B | -9.32%2.49B | 17.79%2.75B | 28.26%2.33B | -16.48%1.82B | --2.18B |
Free cash flow | 185.87%8.49B | -8,549.57%-9.89B | -83.31%117M | 111.25%701M | -668.34%-6.23B | 1.86%1.1B | -88.10%1.08B | 308.31%9.04B | 438.17%2.22B | ---655M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |