(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -110.79%-51.09M | 473.48M |
Net profit before non-cash adjustment | 8.11%272.08M | --251.68M |
Total adjustment of non-cash items | 109.10%64.7M | --30.94M |
-Depreciation and amortization | 30.88%43.68M | --33.38M |
-Reversal of impairment losses recognized in profit and loss | --0 | --3.27M |
-Disposal profit | --0 | --635K |
-Net exchange gains and losses | 0.15%-5.88M | ---5.89M |
-Other non-cash items | 6,076.00%26.89M | ---450K |
Changes in working capital | -303.23%-387.88M | --190.86M |
-Change in receivables | 72.20%-34.44M | ---123.9M |
-Change in inventory | -357.84%-462.79M | --179.49M |
-Change in payables | -60.64%66.15M | --168.05M |
-Provision for loans, leases and other losses | -49.06%9.07M | --17.8M |
-Changes in other current liabilities | 167.48%34.14M | ---50.59M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -33.83%-14.42M | -10.78M |
Interest received (cash flow from operating activities) | ||
Tax refund paid | 18.12%-104.88M | -128.08M |
Other operating cash inflow (outflow) | -79.43%2.97M | 14.44M |
Operating cash flow | -147.96%-167.43M | --349.06M |
Investing cash flow | ||
Net PPE purchase and sale | -507.67%-242.51M | ---39.91M |
Net intangibles purchase and sale | --0 | ---6.72M |
Net investment product transactions | 129.42%9.64M | ---32.76M |
Advance cash and loans provided to other parties | --0 | ---1M |
Repayment of advance payments to other parties and cash income from loans | -18.59%1.12M | --1.38M |
Net changes in other investments | -133.27%-47.01M | ---20.15M |
Investing cash flow | -181.10%-278.76M | ---99.17M |
Financing cash flow | ||
Net issuance payments of debt | 252.44%401.58M | --113.94M |
Increase or decrease of lease financing | 52.17%-990K | ---2.07M |
Cash dividends paid | 91.05%-17.9M | ---200M |
Financing cash flow | 534.26%382.69M | ---88.13M |
Net cash flow | ||
Beginning cash position | 21.89%900.79M | --739.02M |
Current changes in cash | -139.25%-63.49M | --161.77M |
Cash adjustments other than cash changes | ---1K | ---- |
End cash Position | -7.05%837.3M | --900.79M |
Free cash flow | -235.56%-409.93M | --302.39M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data