(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 119.73%503.27M | 229.04M |
Net profit before non-cash adjustment | 46.96%333.02M | --226.61M |
Total adjustment of non-cash items | 32.82%365.13M | --274.9M |
-Depreciation and amortization | -4.48%294.98M | --308.82M |
-Reversal of impairment losses recognized in profit and loss | -94.76%3.2M | --61.1M |
-Disposal profit | -139.76%-11.76M | --29.59M |
-Other non-cash items | 163.16%78.71M | ---124.61M |
Changes in working capital | 28.48%-194.88M | ---272.46M |
-Change in receivables | 40.46%-29.57M | ---49.67M |
-Change in inventory | 77.21%-69.75M | ---306.09M |
-Change in payables | 1,742.98%88.52M | ---5.39M |
-Change in accrued expense | -587.61%-181.87M | --37.3M |
-Provision for loans, leases and other losses | -74.97%10.83M | --43.26M |
-Changes in other current liabilities | -260.48%-13.04M | --8.13M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 3.60%-17.17M | -17.81M |
Interest received (cash flow from operating activities) | -75.24%3.21M | 12.98M |
Tax refund paid | 66.10%-64.89M | -191.4M |
Other operating cash inflow (outflow) | -1K | 0 |
Operating cash flow | 1,193.27%424.42M | --32.82M |
Investing cash flow | ||
Net PPE purchase and sale | 94.79%-22.07M | ---423.5M |
Net intangibles purchase and sale | 77.60%-2.9M | ---12.94M |
Net investment product transactions | -5,018.03%-18M | --366K |
Repayment of advance payments to other parties and cash income from loans | ---- | --1.07B |
Net changes in other investments | ---- | ---1K |
Investing cash flow | -106.83%-42.97M | --629.37M |
Financing cash flow | ||
Net issuance payments of debt | 7.07%-253.02M | ---272.26M |
Net common stock issuance | --0 | ---417.2M |
Increase or decrease of lease financing | ---144.45M | --0 |
Cash dividends paid | ---7.32M | ---- |
Net other fund-raising expenses | ---- | ---1K |
Financing cash flow | 41.29%-404.79M | ---689.46M |
Net cash flow | ||
Beginning cash position | -5.09%478.51M | --504.17M |
Current changes in cash | 14.45%-23.33M | ---27.27M |
Cash adjustments other than cash changes | -100.06%-1K | --1.61M |
End cash Position | -4.88%455.18M | --478.51M |
Free cash flow | 151.13%366.65M | ---717.07M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data