Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 3.16%9.55B | -9.93%9.26B | -31.45%10.28B | 8.31%15B | -18.30%13.85B | -10.57%16.95B | 6.20%18.95B | 10.24%17.84B | 28.18%16.19B | -11.47%12.63B |
Net profit before non-cash adjustment | -23.18%10.64B | 144.59%13.85B | 7.81%5.66B | 12.25%5.25B | -55.31%4.68B | -22.05%10.47B | 8.25%13.43B | 0.27%12.41B | 32.55%12.37B | 6.09%9.33B |
Total adjustment of non-cash items | -73.17%3.71B | 1,888.50%13.84B | -106.78%-774M | -11.80%11.41B | 102.49%12.94B | -14.71%6.39B | 41.40%7.49B | 40.92%5.3B | -11.24%3.76B | -6.45%4.24B |
-Depreciation and amortization | 3.02%6.78B | 3.25%6.58B | 3.11%6.37B | 4.11%6.18B | 16.96%5.94B | 2.46%5.08B | 2.17%4.95B | 9.56%4.85B | 16.57%4.43B | 11.41%3.8B |
-Reversal of impairment losses recognized in profit and loss | --0 | 462.84%6.03B | --1.07B | ---- | ---- | ---- | ---- | 104.26%96M | --47M | ---- |
-Share of associates | 122.27%549M | -48.11%247M | 1.71%476M | -49.73%468M | 91.56%931M | -30.67%486M | 1,022.37%701M | 76.69%-76M | 4.68%-326M | -3.64%-342M |
-Disposal profit | 294.68%586M | 66.26%-301M | 36.33%-892M | -302.75%-1.4B | 8,737.50%691M | -104.02%-8M | 461.82%199M | -103.47%-55M | 194.06%1.59B | -21.31%539M |
-Other non-cash items | -425.83%-4.2B | 116.52%1.29B | -226.64%-7.8B | 14.60%6.16B | 544.60%5.38B | -49.02%834M | 238.72%1.64B | 124.48%483M | -918.67%-1.97B | -68.46%241M |
Changes in working capital | 73.96%-4.8B | -441.74%-18.43B | 424.10%5.39B | 55.84%-1.66B | -4,240.66%-3.77B | 104.62%91M | -1,496.45%-1.97B | 156.36%141M | 105.84%55M | -200.21%-941M |
-Change in receivables | -22.64%-2.47B | -381.51%-2.01B | 384.46%714M | -145.23%-251M | -13.42%555M | 221.63%641M | -9.79%-527M | -1,614.29%-480M | -104.11%-28M | 317.20%682M |
-Change in inventory | 325.81%3.43B | 117.11%806M | -218.89%-4.71B | 53.66%-1.48B | -1,359.68%-3.19B | 105.23%253M | -245.49%-4.84B | 1,547.52%3.33B | 107.48%202M | -246.53%-2.7B |
-Change in payables | -215.94%-5.63B | -131.87%-1.78B | 1,903.94%5.59B | 127.90%279M | -65.02%-1B | -117.43%-606M | 234.26%3.48B | -520.86%-2.59B | -133.57%-417M | 583.27%1.24B |
-Provision for loans, leases and other losses | -20.35%-136M | 64.13%-113M | -46.51%-315M | -975.00%-215M | 0.00%-20M | -385.71%-20M | 450.00%7M | -116.67%-2M | 200.00%12M | --4M |
-Changes in other current assets | --0 | -472.74%-15.33B | --4.11B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | 34.46%-116M | -113.25%-177M | 28.45%-83M | -140.56%-116M | 271.26%286M | 50.00%-167M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -60.20%-314M | -78.18%-196M | -11.11%-110M | -5.32%-99M | -28.77%-94M | 1.35%-73M | 20.43%-74M | 16.96%-93M | 3.45%-112M | 28.40%-116M |
Interest received (cash flow from operating activities) | 4,525.00%5.18B | 8.74%112M | 30.38%103M | -22.55%79M | 52.24%102M | -40.71%67M | -24.16%113M | -36.32%149M | 143.75%234M | 4.35%96M |
Tax refund paid | 41.69%-1.97B | 17.06%-3.38B | -18.05%-4.08B | -10.68%-3.45B | 38.13%-3.12B | -49.90%-5.04B | 30.92%-3.36B | -36.66%-4.87B | 4.22%-3.56B | -73.54%-3.72B |
Other operating cash inflow (outflow) | -32.56%292M | 174.05%433M | 139.50%158M | -192.38%-400M | 139.23%433M | 596.15%181M | -23.53%26M | -97.17%34M | 1,266.02%1.2B | -156.28%-103M |
Operating cash flow | 104.54%12.74B | -2.01%6.23B | -42.86%6.36B | -0.39%11.12B | -7.57%11.17B | -22.81%12.08B | 19.80%15.65B | -6.32%13.07B | 58.75%13.95B | -28.19%8.79B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 59.31%-7.07B | -319.03%-17.37B | 26.78%-4.15B | 14.31%-5.66B | 19.01%-6.61B | -62.01%-8.16B | 27.22%-5.04B | 28.90%-6.92B | -62.00%-9.73B | -27.11%-6.01B |
Net intangibles purchase and sale | -5.73%-240M | -83.06%-227M | 41.23%-124M | -99.06%-211M | -715.38%-106M | 87.96%-13M | 26.03%-108M | 88.22%-146M | -387.80%-1.24B | -179.12%-254M |
Net business purchase and sale | 95.08%-227M | -199.05%-4.61B | --4.65B | ---- | 93.95%-598M | -12,450.00%-9.88B | --80M | ---- | 103.16%100M | ---3.16B |
Net investment product transactions | 103.28%1.3B | 212.68%641M | -89.07%205M | 591.88%1.88B | 110.67%271M | -19,630.77%-2.54B | 102.57%13M | -222.29%-506M | 76.60%-157M | -2,196.88%-671M |
Net changes in other investments | -10,925.00%-433M | 101.63%4M | -969.57%-246M | 78.50%-23M | -69.84%-107M | -425.00%-63M | -500.00%-12M | ---2M | ---- | -183.33%-17M |
Investing cash flow | 69.09%-6.67B | -6,367.73%-21.56B | 108.56%344M | 43.74%-4.02B | 65.40%-7.15B | -307.98%-20.65B | 33.15%-5.06B | 31.33%-7.57B | -9.04%-11.03B | -111.11%-10.11B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -120.19%-3.67B | 95.90%18.16B | 3,071.15%9.27B | -130.23%-312M | -51.23%1.03B | 242.68%2.12B | 35.52%-1.48B | -1,285.57%-2.3B | -97.14%194M | 429.48%6.78B |
Net common stock issuance | --0 | --0 | ---329M | --0 | -115,150.00%-2.31B | 0.00%-2M | 50.00%-2M | 20.00%-4M | -400.00%-5M | 66.67%-1M |
Cash dividends paid | -150.05%-4.86B | -20.47%-1.94B | -25.64%-1.61B | 39.08%-1.28B | 31.24%-2.11B | 0.00%-3.06B | -53.46%-3.06B | -24.98%-2B | -33.19%-1.6B | -28.79%-1.2B |
Cash dividends for minorities | 0.00%-4M | 0.00%-4M | 96.12%-4M | -30.38%-103M | -7,800.00%-79M | 97.96%-1M | 35.53%-49M | -80.95%-76M | -5.00%-42M | -17.65%-40M |
Net other fund-raising expenses | 89.82%-464M | -503.84%-4.56B | 75.56%-755M | -9,460.61%-3.09B | 133.00%33M | -4.17%-100M | -1.05%-96M | 0.00%-95M | -15.85%-95M | -290.48%-82M |
Financing cash flow | -177.13%-8.99B | 77.40%11.66B | 237.25%6.57B | -39.77%-4.79B | -226.19%-3.43B | 77.63%-1.05B | -4.97%-4.69B | -189.39%-4.47B | -128.29%-1.55B | 279.20%5.46B |
Net cash flow | ||||||||||
Beginning cash position | -11.16%27.61B | 75.67%31.08B | 14.77%17.69B | 3.97%15.41B | -39.40%14.83B | 31.76%24.46B | 5.83%18.57B | 8.50%17.54B | 34.36%16.17B | 57.51%12.03B |
Current changes in cash | 20.72%-2.92B | -127.72%-3.68B | 472.72%13.27B | 288.76%2.32B | 106.19%596M | -263.15%-9.62B | 477.01%5.9B | -25.67%1.02B | -66.75%1.38B | -5.92%4.14B |
Effect of exchange rate changes | -60.10%83M | 82.46%208M | 400.00%114M | -442.86%-38M | 50.00%-7M | ---14M | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | 50.00%3M | 200.00%2M | ---2M | ---- | -100.00%-2M | ---1M | ---- | ---- | ---- |
End cash Position | -10.26%24.78B | -11.16%27.61B | 75.67%31.08B | 14.77%17.69B | 3.97%15.41B | -39.40%14.83B | 31.76%24.46B | 5.83%18.57B | 8.50%17.54B | 34.36%16.17B |
Free cash flow | 143.85%5.14B | -190.25%-11.73B | -177.22%-4.04B | 26.34%5.23B | 6.26%4.14B | -62.89%3.9B | 75.89%10.5B | 100.81%5.97B | 18.44%2.97B | -65.83%2.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |