Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 151.36%29.3M | 112.86%1.98M | 156.80%16.64M | 159.33%33.87M | -151.84%-23.19M | -524.91%-57.05M | -76.29%-15.41M | -235.82%-29.29M | -386.53%-57.09M | 262.64%44.74M |
| Net profit before non-cash adjustment | -125.30%-144.61M | -293.26%-57.07M | 18.97%-21.35M | -455.61%-55.49M | 19.79%-10.7M | -33.82%-64.19M | -61.53%-14.51M | -556.19%-26.35M | -351.13%-9.99M | 59.27%-13.34M |
| Total adjustment of non-cash items | 154.96%128.62M | 4,202.64%62M | -63.02%9.99M | 249.34%46.24M | 18.73%10.39M | 57.68%50.45M | -93.17%1.44M | 226.64%27.02M | 749.51%13.24M | 87.22%8.75M |
| -Depreciation and amortization | -0.79%40.18M | 6.13%10.28M | 0.60%9.68M | 0.99%10.15M | -9.61%10.07M | -10.41%40.5M | -12.23%9.69M | -14.42%9.62M | -11.22%10.05M | -3.99%11.14M |
| -Reversal of impairment losses recognized in profit and loss | 2,929.59%107.49M | 2,043.61%51.74M | -5.30%3.25M | 2,280.06%53.24M | -238.73%-745K | 445.13%3.55M | -122.00%-2.66M | 222.58%3.44M | 133.62%2.24M | 114.62%537K |
| -Assets reserve and write-off | -311.74%-18.74M | -90.58%231K | -101.32%-23K | -922.38%-19.88M | -58.30%934K | 55.69%8.85M | 34.60%2.45M | 26.45%1.74M | 111.65%2.42M | 66.67%2.24M |
| -Disposal profit | -477.41%-2.59M | -702.60%-618K | -222.35%-1.17M | 1,428.89%598K | -867.59%-1.4M | 172.14%686K | -133.77%-77K | 179.75%953K | -381.25%-45K | ---145K |
| -Net exchange gains and losses | 137.45%3.28M | 106.59%493K | -112.02%-1.44M | 832.30%2.71M | 145.00%1.51M | 122.05%1.38M | -312.99%-7.48M | 1,436.16%11.94M | 104.29%291K | 10.85%-3.36M |
| -Other non-cash items | 77.62%-1.01M | 73.28%-128K | 52.25%-318K | 65.83%-586K | 101.27%21K | 8.90%-4.52M | 75.21%-479K | 40.91%-666K | -59.83%-1.72M | -100.48%-1.66M |
| Changes in working capital | 204.56%45.28M | -26.24%-2.95M | 193.41%27.99M | 171.47%43.12M | -146.37%-22.87M | -247.35%-43.31M | 88.77%-2.34M | -273.15%-29.97M | -706.50%-60.33M | 22.06%49.33M |
| -Change in receivables | 224.10%35M | 140.87%3.4M | 175.23%12.9M | 153.28%26.94M | -117.24%-8.25M | -428.14%-28.21M | 16.05%-8.33M | -243.10%-17.15M | -305.52%-50.56M | 151.80%47.84M |
| -Change in inventory | 188.63%30.35M | -1,489.45%-7.23M | 210.25%12.35M | 144.12%21.02M | -83.21%4.21M | -208.95%-34.24M | 96.18%-455K | -368.80%-11.2M | -461.61%-47.65M | -3.57%25.06M |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 477.64%235.99K | ---- | ---- | ---- | ---- |
| -Change in payables | -204.86%-20.07M | -86.42%875K | 269.85%2.74M | -112.79%-4.85M | 20.09%-18.84M | 271.26%19.14M | 1,380.71%6.44M | -239.81%-1.61M | 562.57%37.88M | -415.35%-23.57M |
| -Provision for loans, leases and other losses | ---- | ---- | ---- | ---- | ---- | -94.92%131.5K | ---- | ---- | ---- | ---- |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | 97.91%-43.59K | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -49.85%3.43M | -57.61%613K | -46.58%750K | -40.17%1.32M | -58.07%748K | 56.48%6.83M | 614.79%1.45M | -15.83%1.4M | 30.68%2.2M | 37.55%1.78M |
| Tax refund paid | 127.73%470K | 100.53%2K | 293.84%787K | 114.08%90K | -50.92%-409K | 73.61%-1.7M | -6,926.33%-379K | -588.14%-406K | 82.63%-639K | 89.89%-271K |
| Other operating cash inflow (outflow) | 1K | 1K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 163.95%33.2M | 118.11%2.6M | 164.24%18.17M | 163.53%35.27M | -149.41%-22.85M | -556.62%-51.91M | -58.88%-14.34M | -222.08%-28.29M | -304.44%-55.53M | 322.28%46.25M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 30.52%-28.55M | 56.27%-6.64M | 36.69%-8.54M | 15.16%-8.64M | -112.55%-4.73M | -194.59%-41.09M | -198.34%-15.19M | -314.09%-13.49M | -252.40%-10.19M | 17.91%-2.22M |
| Net investment product transactions | 430.17%30.73M | -103.11%-274K | 48.78%-293K | 64.13%-1.3M | 2,660.37%32.6M | 393.61%5.8M | 2,403.57%8.81M | -409.19%-572K | -513.73%-3.62M | 199.49%1.18M |
| Interest received (cash flow from investment activities) | -56.31%1.09M | -86.24%137K | -48.60%147K | -23.47%649K | -56.99%160K | -8.16%2.5M | -63.44%996K | --286K | --848K | --372K |
| Investing cash flow | 110.00%3.28M | -25.91%-6.78M | 36.95%-8.68M | 28.29%-9.29M | 4,284.33%28.04M | -148.45%-32.79M | -95.85%-5.38M | -348.34%-13.77M | -272.34%-12.96M | 82.80%-670K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -691.89%-26.71M | -51.66%-24.49M | -129.90%-5.14M | -488.05%-30.36M | 866.20%33.28M | -30.47%4.51M | -444.35%-16.15M | 201.89%17.18M | 181.91%7.82M | -127.34%-4.34M |
| Net common stock issuance | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
| Increase or decrease of lease financing | -105.15%-105K | -104.37%-105K | --1K | --0 | 99.73%-1K | 11,538.68%2.04M | --2.4M | --0 | --0 | ---364K |
| Interest paid (cash flow from financing activities) | -4.36%-2.42M | 49.84%-485K | 41.46%-432K | -50.93%-729K | -510.32%-769K | -8.59%-2.31M | -89.26%-967K | -36.41%-738K | 20.69%-483K | 73.19%-126K |
| Financing cash flow | -790.11%-29.23M | -70.45%-25.08M | -133.87%-5.57M | -523.51%-31.09M | 772.58%32.51M | 0.91%4.24M | -453.61%-14.71M | 194.48%16.44M | 238.87%7.34M | -131.65%-4.83M |
| Net cash flow | ||||||||||
| Beginning cash position | -59.58%57.06M | 3.47%93.04M | -27.63%89.07M | -48.66%94.62M | -59.58%57.06M | 4.92%141.18M | -40.42%89.92M | -16.50%123.08M | 17.00%184.29M | 4.92%141.18M |
| Current changes in cash | 109.01%7.25M | 15.04%-29.26M | 115.31%3.92M | 91.65%-5.11M | -7.50%37.69M | -3,497.56%-80.46M | -352.22%-34.44M | -1,048.96%-25.62M | -306.45%-61.15M | 82.48%40.75M |
| Effect of exchange rate changes | 84.93%-551K | -101.58%-25K | 100.70%53K | -516.67%-444K | -105.70%-135K | -186.02%-3.66M | 174.67%1.58M | -1,017.30%-7.53M | -101.46%-72K | 280.55%2.37M |
| End cash Position | 11.73%63.76M | 11.73%63.76M | 3.47%93.04M | -27.63%89.07M | -48.66%94.62M | -59.58%57.06M | -59.58%57.06M | -40.42%89.92M | -16.50%123.08M | 17.00%184.29M |
| Free cash flow | 104.98%4.63M | 86.26%-4.06M | 123.07%9.64M | 140.52%26.63M | -162.63%-27.58M | -3,388.82%-93.01M | -108.78%-29.53M | -310.35%-41.78M | -295.29%-65.72M | 434.02%44.03M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.