(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 97.73%596.87M | 850.14%301.86M | 579.11%31.77M | 95.92%-6.63M | -254.87%-162.65M | -82.58%105.03M | 10.54%602.81M | 31.68%545.32M | -16.40%414.13M | 42.00%495.39M |
Net profit before non-cash adjustment | 79.04%319.78M | 43.70%178.61M | 129.78%124.29M | -7,289.13%-417.4M | -98.61%5.81M | 80.03%417.19M | -54.41%231.74M | 3.48%508.31M | 3.95%491.21M | 10.94%472.54M |
Total adjustment of non-cash items | 33.24%172.1M | 1,270.01%129.17M | -95.71%9.43M | 373.85%219.68M | 69.64%-80.22M | -360.33%-264.2M | 13.69%101.48M | 329.35%89.26M | -79.46%20.79M | 428.79%101.21M |
-Depreciation and amortization | 29.73%95.49M | 38.15%73.61M | -8.37%53.28M | 26.93%58.15M | -15.22%45.81M | -25.65%54.03M | 21.54%72.67M | 28.67%59.79M | 4.56%46.47M | 16.66%44.44M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | 6,984.61%131.21M | -97.73%1.85M | 414.38%81.44M | --15.83M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7,876.51%11.89M | 100.15%149K |
-Share of associates | -4.79%27.77M | 210.11%29.16M | -2,161.01%-26.48M | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 216.42%3.42M | -1,629.17%-2.94M | -97.71%192K | 119.34%8.39M | 89.84%-43.37M | -868.18%-426.78M | -394.02%-44.08M | ---8.92M | ---- | -89.05%1.82M |
-Other non-cash items | 54.87%45.42M | 267.01%29.33M | -185.02%-17.56M | 124.44%20.66M | -411.69%-84.51M | -52.48%27.12M | 48.62%57.06M | 202.23%38.4M | -168.54%-37.56M | 367.70%54.8M |
Changes in working capital | 1,874.05%104.99M | 94.20%-5.92M | -153.35%-101.95M | 316.55%191.09M | -83.96%-88.24M | -117.79%-47.97M | 615.86%269.59M | 46.60%-52.26M | -24.91%-97.87M | -69.33%-78.35M |
-Change in receivables | -631.63%-167.12M | 47.80%31.44M | -66.92%21.27M | -25.40%64.3M | 54.41%86.19M | -28.08%55.82M | 179.68%77.62M | 40.50%-97.41M | -99.95%-163.73M | 25.25%-81.89M |
-Change in inventory | -215.49%-6.47M | 191.90%5.6M | -264.05%-6.1M | 2,165.85%3.72M | 105.77%164K | -344.79%-2.84M | -85.79%1.16M | 371.64%8.17M | -137.25%-3.01M | 200.86%8.08M |
-Change in prepaid assets | --44.9M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 702.78%213.06M | 70.10%-35.35M | -208.80%-118.22M | 160.57%108.66M | -209.23%-179.39M | -129.98%-58.01M | 629.50%193.48M | -61.27%26.52M | 1,758.84%68.48M | 88.37%-4.13M |
-Provision for loans, leases and other losses | 370.99%20.62M | -798.17%-7.61M | -92.44%1.09M | 116.04%14.41M | 117.42%6.67M | -7,652.23%-38.3M | -104.10%-494K | --12.05M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | 59.38%-1.89M | -113.28%-4.64M | -36.66%-2.18M | -508.46%-1.59M | 193.98%390K | -100.43%-415K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.88%-4.77M | -40.38%-5.36M | -44.82%-3.82M | -32.21%-2.64M | 22.75%-1.99M | 9.85%-2.58M | 15.75%-2.86M | 26.30%-3.4M | 14.84%-4.61M | 32.76%-5.41M |
Interest received (cash flow from operating activities) | 37.35%1.93M | 9.01%1.4M | 2.06%1.29M | -26.34%1.26M | -16.53%1.71M | 28.43%2.05M | -61.33%1.6M | 21.83%4.13M | -19.36%3.39M | -19.20%4.2M |
Tax refund paid | -94.89%-88.4M | -30.25%-45.36M | -18,228.95%-34.83M | 99.86%-190K | -89.87%-135.08M | 34.26%-71.14M | 37.86%-108.22M | -1.14%-174.16M | 10.27%-172.2M | -51.29%-191.91M |
Other operating cash inflow (outflow) | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 100.21%505.62M | 4,623.48%252.55M | 31.88%-5.58M | 97.25%-8.2M | -993.48%-298.01M | -93.24%33.35M | 32.65%493.33M | 54.49%371.89M | -20.37%240.72M | 37.91%302.28M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 79.63%-11.2M | -556.91%-54.99M | -177.00%-8.37M | 94.87%-3.02M | -1,070.71%-58.96M | -96.50%6.07M | 479.40%173.74M | -373.75%-45.79M | -61.13%-9.67M | 80.76%-6M |
Net intangibles purchase and sale | -20.15%-29.35M | 43.10%-24.43M | -437.96%-42.93M | 59.83%-7.98M | -489.12%-19.87M | 84.99%-3.37M | -5.95%-22.46M | 58.85%-21.2M | -2,934.16%-51.52M | 79.32%-1.7M |
Net business purchase and sale | -41.64%37.8M | 185.13%64.77M | ---76.09M | --0 | -408.57%-55.43M | -194.36%-10.9M | 85.97%-3.7M | ---26.39M | ---- | ---- |
Net investment product transactions | -65.05%11.54M | -80.95%33.03M | 170.86%173.32M | -203.21%-244.58M | 12.34%236.99M | 155.54%210.96M | -7,574.97%-379.8M | 2,199.59%5.08M | -106.10%-242K | -82.94%3.97M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---146M | ---- | ---- | ---- | -566.67%-20M | ---3M |
Repayment of advance payments to other parties and cash income from loans | 467.88%50.24M | --8.85M | ---- | ---- | 3,982.78%149.84M | 9.10%3.67M | -67.45%3.36M | --10.33M | ---- | ---- |
Net changes in other investments | -8.75%-5.83M | -17.63%-5.36M | -250.38%-4.56M | 80.16%-1.3M | -46.40%-6.55M | 60.24%-4.48M | 73.70%-11.26M | 79.47%-42.8M | -28.09%-208.48M | -176.98%-162.76M |
Investing cash flow | 143.27%53.21M | -47.14%21.87M | 116.11%41.38M | -356.86%-256.88M | -50.48%100.01M | 184.11%201.96M | -98.83%-240.12M | 58.34%-120.77M | -71.05%-289.91M | -126.26%-169.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -400.25%-274.72M | -126.48%-54.92M | -38.50%207.35M | 659.23%337.14M | 123.40%44.41M | -1,724.10%-189.81M | 127.95%11.69M | -131.76%-41.81M | 219.34%131.67M | -62.00%-110.33M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.11%-48K | 708.55%43.5M |
Increase or decrease of lease financing | -0.54%-3.55M | 67.32%-3.53M | 15.75%-10.81M | 4.40%-12.84M | 24.86%-13.43M | 43.71%-17.87M | -4.32%-31.74M | -4.47%-30.43M | -3.94%-29.12M | -51.27%-28.02M |
Cash dividends paid | -100.23%-67.82M | ---33.87M | ---- | 99.75%-204K | 0.01%-81.4M | -10.10%-81.42M | -8.98%-73.95M | -25.65%-67.85M | -38.73%-54M | -20.67%-38.92M |
Net other fund-raising expenses | -6,225,000.00%-62.25M | 50.00%-1K | -100.00%-2K | 95.45%-1K | -2,100.00%-22K | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K |
Financing cash flow | -342.30%-408.34M | -146.98%-92.32M | -39.36%196.53M | 742.48%324.1M | 82.55%-50.45M | -207.55%-289.09M | 32.90%-94M | -388.87%-140.09M | 136.25%48.5M | -17.86%-133.78M |
Net cash flow | ||||||||||
Beginning cash position | 38.94%649.69M | 98.75%467.59M | 34.75%235.27M | -58.73%174.6M | -11.28%423.05M | 50.13%476.83M | 68.63%317.62M | -11.84%188.35M | -0.46%213.64M | 16.73%214.63M |
Current changes in cash | -17.36%150.49M | -21.62%182.1M | 293.61%232.32M | 123.76%59.02M | -361.95%-248.45M | -133.78%-53.78M | 43.39%159.21M | 15,939.37%111.03M | 29.41%-701K | -103.23%-993K |
Cash adjustments other than cash changes | ---- | --1K | ---- | --1.64M | ---- | --1K | ---- | --18.23M | ---- | 50.00%-1K |
End cash Position | 23.16%800.18M | 38.94%649.69M | 98.75%467.59M | 34.75%235.27M | -58.73%174.6M | -11.28%423.05M | 50.13%476.83M | 49.16%317.62M | -0.33%212.93M | -0.46%213.64M |
Free cash flow | 175.34%465.07M | 396.94%168.91M | -196.30%-56.88M | 94.91%-19.2M | -1,732.89%-376.84M | -93.38%23.08M | 14.41%348.82M | 69.83%304.9M | -39.06%179.53M | 63.99%294.58M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data