(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -25.72%10.44B | 172.94%14.05B | -42.19%5.15B | 26.36%8.9B | -26.90%7.05B | 53.54%9.64B | 71.49%6.28B | 151.29%3.66B | -58.34%1.46B | 470.35%3.5B |
Net profit before non-cash adjustment | 10.79%9.68B | 66.84%8.73B | -25.21%5.24B | 4.40%7B | -13.13%6.71B | 43.32%7.72B | 70.73%5.39B | 34.02%3.15B | 9.48%2.35B | 50.07%2.15B |
Total adjustment of non-cash items | -85.24%1.01B | 309.86%6.82B | 75.42%1.66B | 51.44%948M | -47.66%626M | 111.68%1.2B | 56.44%565M | 54.85%361.17M | -29.60%233.24M | -30.60%331.32M |
-Depreciation and amortization | 28.62%1.59B | -0.64%1.24B | 49.64%1.25B | 47.78%832M | -6.32%563M | 16.70%601M | 115.77%515M | 112.85%238.68M | 99.99%112.13M | -6.34%56.07M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --378M | ---- | ---- | ---- | ---- |
-Share of associates | --0 | -42.91%141M | --247M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -1,008.51%-521M | -413.33%-47M | -76.56%15M | 700.00%64M | -72.41%8M | 383.33%29M | -42.45%6M | -84.70%10.43M | 938.30%68.13M | -103.19%-8.13M |
-Remuneration paid in stock | --0 | --5.56B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 16.88%-64M | -149.36%-77M | 200.00%156M | -5.45%52M | -70.74%55M | 327.27%188M | -60.74%44M | 111.53%112.06M | -81.31%52.98M | 74.08%283.37M |
Changes in working capital | 83.49%-248M | 14.27%-1.5B | -283.84%-1.75B | 435.56%953M | -139.44%-284M | 120.18%720M | 124.80%327M | 112.87%145.46M | -211.24%-1.13B | 178.33%1.02B |
-Change in receivables | -196.95%-585M | 95.05%-197M | -373.25%-3.98B | -373.05%-841M | 128.33%308M | 52.55%-1.09B | -14.67%-2.29B | -59.81%-2B | -71.85%-1.25B | 8.62%-727.5M |
-Change in inventory | 211.76%19M | 92.89%-17M | -2,290.00%-239M | -900.00%-10M | ---1M | --0 | --0 | -341.43%-338K | 125.45%140K | -102.32%-550K |
-Change in prepaid assets | 200.25%1.19B | -262.39%-1.19B | -159.24%-327M | -35.59%552M | -16.31%857M | 139.25%1.02B | 16,198.55%428M | -93.45%2.63M | -17.11%40.08M | 115.25%48.35M |
-Change in payables | -1,241.96%-1.5B | -110.19%-112M | 484.27%1.1B | -15.32%-286M | 1.98%-248M | -151.63%-253M | -46.27%490M | 279.75%911.98M | -144.36%-507.36M | 629.11%1.14B |
-Change in accrued expense | 493.58%1.17B | -119.50%-296M | 54.58%1.52B | 191.95%982M | -240.34%-1.07B | -48.41%761M | 49.93%1.48B | 123.25%983.77M | -3.18%440.66M | 392.94%455.15M |
-Provision for loans, leases and other losses | -274.43%-532M | 72.32%305M | -68.17%177M | 521.21%556M | -148.00%-132M | 22.22%275M | -8.31%225M | 67.20%245.4M | 51.78%146.77M | -41.10%96.7M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.64%-114M | -103.70%-110M | 0.00%-54M | -63.64%-54M | 15.38%-33M | 15.22%-39M | 20.61%-46M | 12.65%-57.94M | -20.44%-66.33M | -11.30%-55.07M |
Interest received (cash flow from operating activities) | 111.11%19M | 800.00%9M | 1M | 0 | 0 | 1M | 0 | -66.12%1.09M | 68.66%3.21M | -37.72%1.9M |
Tax refund paid | -573.70%-6.35B | 66.50%-943M | -28.30%-2.82B | 37.37%-2.19B | -28.03%-3.5B | -112.09%-2.74B | -159.60%-1.29B | 43.30%-496.92M | -180.37%-876.48M | -50.30%-312.61M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%-1M | 0.00%-1M | -1M | 0 | 200.00%1K | -1K | 0 |
Operating cash flow | -69.34%3.99B | 470.60%13B | -65.75%2.28B | 89.63%6.65B | -48.88%3.51B | 38.89%6.86B | 59.06%4.94B | 500.76%3.11B | -83.48%517.19M | 772.94%3.13B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 504.76%255M | -18.87%-63M | 69.36%-53M | -1,135.71%-173M | 80.56%-14M | 48.57%-72M | -95.67%-140M | 53.27%-71.55M | -977.51%-153.09M | 66.79%-14.21M |
Net intangibles purchase and sale | 39.21%-1.49B | -69.27%-2.45B | -1,237.96%-1.45B | 51.35%-108M | 52.87%-222M | -103.90%-471M | -40.40%-231M | 26.25%-164.53M | -2,141.73%-223.1M | 76.47%-9.95M |
Net business purchase and sale | 177.32%868M | 106.06%313M | -144.14%-5.17B | -197.61%-2.12B | -5,369.23%-711M | 97.24%-13M | 43.91%-471M | ---839.69M | ---- | -438.32%-611.79M |
Net investment product transactions | 494.29%138M | -114.96%-35M | --234M | ---- | ---- | -450.00%-14M | -95.85%4M | -0.77%96.5M | 784.12%97.25M | -48.84%11M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.52%-106.12M | 27.73%-81.93M | 41.33%-113.36M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 155.07%143.21M | 8.34%56.15M | -9.99%51.82M |
Net changes in other investments | -82.61%16M | -29.23%92M | 912.50%130M | -111.27%-16M | 243.43%142M | 27.74%-99M | -24.52%-137M | -270.31%-110.02M | -555.62%-29.71M | 234.68%6.52M |
Investing cash flow | 90.18%-210M | 66.05%-2.14B | -161.09%-6.3B | -199.75%-2.41B | -20.33%-805M | 31.38%-669M | 7.34%-975M | -214.62%-1.05B | 50.82%-334.43M | -2,826.49%-679.97M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -16.84%-4.16B | -148.54%-3.56B | 262.31%7.33B | -37.52%2.02B | 250.65%3.24B | -1,134.48%-2.15B | -136.36%-174M | 125.97%478.61M | -83.67%211.81M | -25.31%1.3B |
Net common stock issuance | ---2.1B | --0 | --0 | --0 | --0 | -208.73%-1.03B | 50.75%-332M | 26.84%-674.12M | -312.69%-921.47M | -572,415.38%-223.28M |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -395.74%-26.28M | 72.70%-5.3M |
Cash dividends paid | ---- | 63.41%-975M | -266,400.00%-2.67B | 99.96%-1M | ---2.49B | ---- | ---- | ---- | 99.93%-350K | -3.99%-526.01M |
Cash dividends for minorities | 38.12%-125M | -6,633.33%-202M | ---3M | ---- | ---11M | ---- | ---- | -44.66%-35.87M | ---24.8M | ---- |
Net other fund-raising expenses | -233.33%-50M | 85.58%-15M | -117.57%-104M | 4,328.57%592M | -27.27%-14M | 15.38%-11M | -115.55%-13M | 398.26%83.58M | -1.91%-28.02M | -83.09%-27.5M |
Financing cash flow | -35.51%-6.43B | -204.26%-4.75B | 74.28%4.55B | 262.41%2.61B | 122.64%721M | -513.49%-3.18B | -251.17%-519M | 81.27%-147.79M | -253.19%-789.11M | -56.95%515.11M |
Net cash flow | ||||||||||
Beginning cash position | 23.78%31.97B | 2.22%25.83B | 37.20%25.27B | 22.85%18.42B | 25.14%14.99B | 41.43%11.98B | 30.08%8.47B | -8.52%6.51B | 71.44%7.12B | 66.70%4.15B |
Current changes in cash | -143.44%-2.66B | 1,047.65%6.12B | -92.22%533M | 100.12%6.85B | 13.75%3.43B | -12.67%3.01B | 80.80%3.45B | 414.51%1.91B | -120.44%-606.36M | 93.62%2.97B |
Effect of exchange rate changes | -76.92%6M | 4.00%26M | 933.33%25M | ---3M | ---- | ---- | ---- | ---- | ---- | 16.99%-127K |
Cash adjustments other than cash changes | ---- | -133.33%-1M | --3M | ---- | ---- | ---- | 18.50%61M | --51.48M | ---- | ---- |
End cash Position | -8.29%29.32B | 23.78%31.97B | 2.22%25.83B | 37.20%25.27B | 22.85%18.42B | 25.14%14.99B | 41.43%11.98B | 30.08%8.47B | -8.52%6.51B | 71.44%7.12B |
Free cash flow | -76.50%2.47B | 1,243.79%10.5B | -87.75%781M | 94.71%6.37B | -48.22%3.27B | 38.28%6.32B | 59.21%4.57B | 1,936.19%2.87B | -95.46%141M | 1,038.19%3.11B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data