(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.41%1.36B | -0.51%520.81M | -1.90%293.93M | -37.44%190.27M | -9.16%357.13M | 6.96%1.52B | 42.46%523.5M | -9.15%299.62M | 7.10%304.15M | -10.69%393.15M |
Net profit before non-cash adjustment | -11.48%1.39B | -10.80%396.03M | -10.82%372.71M | 7.90%330.41M | -27.81%288.07M | 11.95%1.57B | 60.75%443.99M | -2.02%417.94M | -6.33%306.2M | 7.79%399.07M |
Total adjustment of non-cash items | -11.35%37.86M | -38.25%8.37M | 6.89%9.07M | 2.73%11.84M | -6.13%8.58M | 446.79%42.7M | 25.94%13.56M | -15.25%8.48M | 261.42%11.52M | 156.63%9.15M |
-Depreciation and amortization | 5.18%57.33M | 9.23%14.33M | 8.15%14.54M | 6.42%14.31M | -2.41%14.16M | -10.42%54.51M | -10.43%13.11M | -10.22%13.44M | -14.37%13.44M | -6.62%14.51M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | ---- | --4.34M | ---- | ---- | ---- | ---- |
-Other non-cash items | -20.64%-19.47M | -52.86%-5.95M | -10.32%-5.47M | -28.54%-2.47M | -3.95%-5.58M | 69.57%-16.14M | -0.46%-3.9M | 0.10%-4.96M | 84.65%-1.92M | 83.07%-5.36M |
Changes in working capital | 29.67%-62.94M | 76.50%116.41M | 30.72%-87.85M | -1,019.62%-151.98M | 501.39%60.48M | -749.97%-89.49M | -18.09%65.95M | -18.73%-126.8M | 70.56%-13.57M | -117.49%-15.07M |
-Change in receivables | -62.10%-23.54M | -1,285.07%-7.05M | -5.79%-49.21M | -6.22%47.84M | 18.28%-15.13M | -244.98%-14.52M | -106.05%-509K | 26.36%-46.51M | -11.89%51.01M | -369.32%-18.51M |
-Change in inventory | -90.02%753K | 2.11%1.31M | -65.99%335K | 11.93%1.15M | -148.15%-2.04M | 266.16%7.54M | 117.43%1.28M | 178.42%985K | 6,773.33%1.03M | 4.81%4.25M |
-Change in payables | 85.62%-6.22M | 30.41%61.47M | -12.07%44.92M | 1.50%-47.82M | 30.27%-64.79M | -186.46%-43.24M | 1.37%47.14M | -33.79%51.09M | -75.58%-48.55M | -102.05%-92.92M |
-Provision for loans, leases and other losses | -92.01%8.72M | -45.72%64.25M | 42.41%-74.98M | -2,304.26%-122.91M | 12.86%142.36M | 586.46%109.2M | 146.92%118.37M | -68.89%-130.2M | 93.32%-5.11M | 3.69%126.14M |
-Changes in other current assets | 72.86%-37.73M | 74.79%-30.32M | 9.98%9.62M | 166.93%8.42M | 16.93%-25.44M | -125.98%-139M | -95.76%-120.27M | 370.13%8.74M | -49.47%3.15M | -895.97%-30.63M |
-Changes in other current liabilities | 47.98%-4.92M | 34.16%26.75M | -70.05%-18.53M | -155.88%-38.66M | 853.20%25.53M | -344.34%-9.46M | -57.08%19.94M | 72.20%-10.9M | -150.95%-15.11M | -227.98%-3.39M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 9.34%17.94M | 22.27%3.01M | 10.03%5.99M | 23.04%2.95M | -1.88%5.99M | -8.97%16.41M | 2.75%2.47M | 0.00%5.44M | 10.96%2.4M | -23.92%6.1M |
Tax refund paid | -12.63%-566.03M | -21.90%-462K | -19.85%-260.99M | -224.52%-452K | -6.80%-304.12M | -10.56%-502.54M | -20.70%-379K | -42.25%-217.76M | 209.67%363K | 5.33%-284.76M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | -1K | 0 | -99.99%1K | 0 |
Operating cash flow | -21.29%814.06M | -0.42%523.36M | -55.40%38.93M | -37.19%192.77M | -48.47%59M | -0.57%1.03B | 42.22%525.58M | -52.07%87.29M | 0.99%306.91M | -37.99%114.5M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 84.60%-5.23M | 90.77%-2.35M | --0 | --0 | -121.96%-2.88M | -361.55%-33.98M | ---25.49M | --0 | ---7.2M | ---1.3M |
Net intangibles purchase and sale | -47.08%-42.8M | --0 | 53.86%-6.09M | -49.79%-17.35M | -1,365.91%-19.35M | -298.60%-29.1M | ---2.99M | -164.16%-13.21M | ---11.59M | ---1.32M |
Net business purchase and sale | --87.67M | --0 | --0 | --0 | --87.67M | --0 | --0 | --0 | --0 | --0 |
Net investment product transactions | 0.00%1.2M | ---- | ---- | ---- | ---- | 0.00%1.2M | ---- | ---- | ---- | ---- |
Net changes in other investments | 121.15%217K | 200.00%181K | --0 | 100.11%1K | -50.00%35K | -113.27%-1.03M | 81.88%-181K | --0 | -167.83%-915K | -97.76%70K |
Investing cash flow | 165.27%41.06M | 96.46%-971K | 53.86%-6.09M | 11.92%-17.35M | 2,669.62%65.47M | -997.49%-62.91M | -283.30%-27.45M | -1,668.14%-13.21M | -1,971.50%-19.7M | -181.46%-2.55M |
Financing cash flow | ||||||||||
Cash dividends paid | -15.69%-237.27M | 79.59%-10K | -23.33%-37K | 10.63%-2.84M | -16.12%-234.38M | -26.57%-205.09M | ---49K | ---30K | ---3.18M | -24.56%-201.83M |
Financing cash flow | -15.69%-237.27M | 79.59%-10K | -23.33%-37K | 10.63%-2.84M | -16.12%-234.38M | -26.57%-205.09M | ---49K | ---30K | ---3.18M | -24.56%-201.83M |
Net cash flow | ||||||||||
Beginning cash position | 10.15%8.32B | 7.59%8.41B | 8.19%8.38B | 10.00%8.21B | 10.15%8.32B | 13.06%7.55B | 8.77%7.82B | 10.53%7.75B | 11.29%7.46B | 13.06%7.55B |
Current changes in cash | -19.37%617.85M | 4.88%522.38M | -55.71%32.8M | -39.24%172.57M | -22.27%-109.91M | -12.17%766.29M | 37.44%498.08M | -59.17%74.06M | -6.24%284.03M | -449.21%-89.89M |
Cash adjustments other than cash changes | 300.00%2K | ---- | ---- | --0 | --1K | ---1K | --1K | ---1K | ---- | ---- |
End cash Position | 7.43%8.94B | 7.43%8.94B | 7.59%8.41B | 8.19%8.38B | 10.00%8.21B | 10.15%8.32B | 10.15%8.32B | 8.77%7.82B | 10.53%7.75B | 11.29%7.46B |
Free cash flow | -21.13%766.03M | 4.81%521.01M | -55.68%32.84M | -39.12%175.41M | -67.14%36.77M | -5.30%971.2M | 37.25%497.11M | -58.17%74.09M | -4.47%288.13M | -39.41%111.88M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data