(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.73%6.77B | -19.73%6.77B | -40.43%4.91B | 11.67%6.17B | -26.98%3.99B | 20.92%8.44B | 20.92%8.44B | -9.90%8.24B | -5.46%5.53B | -39.54%5.47B |
-Cash and cash equivalents | -19.73%6.77B | -19.73%6.77B | -40.43%4.91B | 11.67%6.17B | -26.98%3.99B | 20.92%8.44B | 20.92%8.44B | -9.90%8.24B | -5.46%5.53B | -39.54%5.47B |
Receivables | 26.79%1.2B | 26.79%1.2B | 23.90%981.48M | 30.05%897.49M | 42.26%851.76M | 80.12%947.21M | 80.12%947.21M | 80.40%792.15M | 111.57%690.13M | 64.95%598.72M |
-Accounts receivable | 26.79%1.2B | 26.79%1.2B | 23.90%981.48M | 30.05%897.49M | 42.26%851.76M | 80.12%947.21M | 80.12%947.21M | 80.40%792.15M | 111.57%690.13M | 64.95%598.72M |
-Gross accounts receivable | 26.79%1.2B | 26.79%1.2B | 23.90%981.48M | 30.05%897.49M | 42.26%851.76M | 80.12%947.21M | 80.12%947.21M | 80.40%792.15M | 111.57%690.13M | 64.95%598.72M |
Inventory | 0.98%559.75M | 0.98%559.75M | 16.01%541.79M | 8.43%498.53M | 67.28%544M | 110.09%554.32M | 110.09%554.32M | 91.21%467.04M | 93.60%459.77M | 42.85%325.2M |
Other current assets | 38.40%3.37B | 38.40%3.37B | 38.67%3.46B | 31.46%2.62B | 24.69%2.85B | 13.59%2.44B | 13.59%2.44B | 18.50%2.5B | 19.50%1.99B | 1.56%2.29B |
Total current assets | -3.80%11.9B | -3.80%11.9B | -17.52%9.9B | 17.51%10.19B | -5.05%8.24B | 24.85%12.37B | 24.85%12.37B | 0.50%12B | 7.34%8.67B | -26.98%8.68B |
Non current assets | ||||||||||
Net PPE | 8.27%42.81B | 8.27%42.81B | 11.51%43.93B | 8.42%42.66B | 17.45%41.11B | 19.28%39.54B | 19.28%39.54B | 18.93%39.39B | 20.95%39.34B | 29.70%35B |
-Gross PP&E | 10.27%77.8B | 10.27%77.8B | 11.51%43.93B | 8.42%42.66B | 17.45%41.11B | 12.94%70.55B | 12.94%70.55B | 18.93%39.39B | 20.95%39.34B | 29.70%35B |
-Accumulated depreciation | -12.83%-34.99B | -12.83%-34.99B | ---- | ---- | ---- | -5.78%-31.01B | -5.78%-31.01B | ---- | ---- | ---- |
Prepaid assets-non current | 7.43%648.73M | 7.43%648.73M | 4.04%669.23M | 7.57%656.9M | 1,335.30%590.54M | 1,245.89%603.85M | 1,245.89%603.85M | 1,021.63%643.26M | 622.31%610.64M | -99.26%41.14M |
Total investment | 165.31%793.59M | 165.31%793.59M | 370.08%953.81M | 290.44%789.53M | 138.91%489.47M | 96.84%299.12M | 96.84%299.12M | -30.88%202.9M | -47.43%202.22M | -49.95%204.88M |
-Long-term equity investment | ---- | ---- | 3,296.53%184.19M | 3,351.41%183.96M | 1,664.06%184.06M | ---- | ---- | -45.22%5.42M | -44.65%5.33M | 10.05%10.43M |
-Financial asset investment | 165.31%793.59M | 165.31%793.59M | 289.72%769.62M | 207.57%605.57M | 57.07%305.41M | 96.84%299.12M | 96.84%299.12M | -30.38%197.48M | -47.50%196.89M | -51.37%194.45M |
-Including:Available-for-sale securities | 165.31%793.59M | 165.31%793.59M | 289.72%769.62M | 207.57%605.57M | 57.07%305.41M | 96.84%299.12M | 96.84%299.12M | -30.38%197.48M | -47.50%196.89M | -51.37%194.45M |
Long-term accounts receivable and other receivables | -1.87%2.16B | -1.87%2.16B | 20.12%2.17B | 25.86%2.17B | 5.10%2.12B | 57.75%2.21B | 57.75%2.21B | 46.22%1.81B | 48.60%1.73B | 76.27%2.01B |
Goodwill and other intangible assets | 36.25%696.09M | 36.25%696.09M | 21.79%653.9M | 33.33%644.16M | 14.99%540.36M | 16.31%510.91M | 16.31%510.91M | 93.68%536.93M | 97.21%483.12M | 93.49%469.93M |
-Goodwill | -65.43%446K | -65.43%446K | -73.88%542K | -77.70%638K | -81.12%734K | -73.75%1.29M | -73.75%1.29M | -65.64%2.08M | -59.22%2.86M | -53.78%3.89M |
-Other intangible assets | 36.50%695.65M | 36.50%695.65M | 22.16%653.36M | 34.00%643.52M | 15.79%539.62M | 17.33%509.62M | 17.33%509.62M | 97.23%534.85M | 101.82%480.25M | 98.77%466.05M |
Deferred tax assets-non current | 36.84%2.83B | 36.84%2.83B | 30.04%2.13B | 13.53%2.25B | -20.03%1.93B | -19.30%2.07B | -19.30%2.07B | 14.23%1.64B | 16.65%1.98B | 8.99%2.42B |
Other non current assets | 78.10%-130.01M | 78.10%-130.01M | 67.64%-159.47M | 60.98%-169.56M | -3.85%-479.94M | -54.93%-593.79M | -54.93%-593.79M | -22.54%-492.79M | -36.76%-434.54M | -44.64%-462.14M |
Total non current assets | 11.60%49.81B | 11.60%49.81B | 15.13%50.35B | 11.59%49B | 16.67%46.3B | 19.46%44.63B | 19.46%44.63B | 21.40%43.73B | 22.71%43.91B | 9.60%39.69B |
Total assets | 8.26%61.71B | 8.26%61.71B | 8.10%60.25B | 12.57%59.19B | 12.77%54.54B | 20.59%57.01B | 20.59%57.01B | 16.20%55.73B | 19.88%52.58B | 0.56%48.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -10.46%1.71B | -10.46%1.71B | -2.15%1.96B | -62.66%1.98B | -45.76%1.99B | -12.66%1.91B | -12.66%1.91B | -54.84%2B | 7.13%5.29B | -64.67%3.67B |
-Current debt and capital lease obligation | -10.46%1.71B | -10.46%1.71B | -2.15%1.96B | -62.66%1.98B | -45.76%1.99B | -12.66%1.91B | -12.66%1.91B | -54.84%2B | 7.13%5.29B | -64.67%3.67B |
-Including:Current debt | -10.46%1.71B | -10.46%1.71B | -2.15%1.96B | -62.66%1.98B | -45.76%1.99B | -12.66%1.91B | -12.66%1.91B | -54.84%2B | 7.13%5.29B | -64.67%3.67B |
Payables | -13.26%4.94B | -13.26%4.94B | -8.94%4.89B | 48.67%4.6B | 22.91%3.79B | 94.68%5.69B | 94.68%5.69B | 144.99%5.37B | 83.60%3.09B | 39.10%3.09B |
-accounts payable | 5.09%677.55M | 5.09%677.55M | 11.39%610.41M | 16.50%559.88M | 24.14%653.61M | 45.47%644.74M | 45.47%644.74M | 32.17%548M | 58.54%480.59M | 29.32%526.51M |
-Total tax payable | 10.20%2.49B | 10.20%2.49B | -19.06%1.82B | 205.23%1.95B | 149.41%319.8M | 207.16%2.26B | 207.16%2.26B | 194.94%2.25B | 15.41%639.55M | 177.64%128.22M |
-Other payable | -36.57%1.77B | -36.57%1.77B | -4.42%2.46B | 5.78%2.09B | 15.97%2.82B | 59.69%2.79B | 59.69%2.79B | 153.55%2.58B | 138.39%1.97B | 37.74%2.43B |
Pension and other retirement benefit plans | 0.61%349.27M | 0.61%349.27M | -0.55%220.3M | 31.66%427.29M | 51.26%178.48M | 51.22%347.16M | 51.22%347.16M | 47.93%221.52M | 45.85%324.54M | 95.80%118M |
Accrued and deferred income | 19.75%5.25B | 19.75%5.25B | 13.74%1.7B | 20.45%1.61B | 7.91%1.57B | 218.16%4.38B | 218.16%4.38B | 12.60%1.5B | 19.59%1.34B | 24.13%1.45B |
Other current liabilities | 6.07%1.73B | 6.07%1.73B | 30.64%4.54B | 45.88%4.29B | 102.33%3.7B | -44.24%1.63B | -44.24%1.63B | 46.37%3.47B | 45.43%2.94B | -5.38%1.83B |
Current liabilities | 0.08%13.98B | 0.08%13.98B | 5.93%13.31B | -0.64%12.91B | 10.53%11.23B | 44.81%13.96B | 44.81%13.96B | 19.89%12.57B | 30.05%12.99B | -35.63%10.16B |
Non current liabilities | ||||||||||
Non current financial liabilities | -11.08%9.73B | -11.08%9.73B | -16.81%9.89B | -16.20%10.38B | -15.66%10.87B | -14.18%10.94B | -14.18%10.94B | -14.44%11.89B | 16.53%12.39B | 13.42%12.89B |
-Long term debt and capital lease obligation | -11.08%9.73B | -11.08%9.73B | -16.81%9.89B | -16.20%10.38B | -15.66%10.87B | -14.18%10.94B | -14.18%10.94B | -14.44%11.89B | 16.53%12.39B | 13.42%12.89B |
-Including:Long term debt | -11.08%9.73B | -11.08%9.73B | -16.81%9.89B | -16.20%10.38B | -15.66%10.87B | -14.18%10.94B | -14.18%10.94B | -14.44%11.89B | 16.53%12.39B | 13.42%12.89B |
Long term provisions | 15.51%5.93B | 15.51%5.93B | 18.03%5.81B | 18.97%5.62B | 17.90%5.34B | 21.59%5.14B | 21.59%5.14B | 20.55%4.92B | 21.18%4.72B | 22.98%4.53B |
Non current deferred liabilities | -0.85%685.01M | -0.85%685.01M | 149.10%673.44M | 167.46%670.16M | 166.72%655.93M | 196.08%690.85M | 196.08%690.85M | -0.10%270.35M | -6.43%250.56M | -0.01%245.92M |
Other non current liabilities | 17.75%1.04B | 17.75%1.04B | 6.14%914.99M | 0.79%912.78M | -4.10%877.98M | -3.77%883.09M | -3.77%883.09M | 7.95%862.07M | 12.98%905.63M | 13.56%915.51M |
Total non current liabilities | -1.50%17.38B | -1.50%17.38B | -3.65%17.29B | -3.74%17.58B | -4.49%17.75B | -2.61%17.65B | -2.61%17.65B | -5.79%17.94B | 17.12%18.27B | 15.41%18.58B |
Total liabilities | -0.80%31.36B | -0.80%31.36B | 0.29%30.6B | -2.45%30.49B | 0.82%28.98B | 13.86%31.61B | 13.86%31.61B | 3.32%30.51B | 22.17%31.26B | -9.85%28.74B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B |
-common stock | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B | 0.00%2.07B |
Additional paid-in capital | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B | 0.00%3.3B |
Retained earnings | 27.35%26.05B | 27.35%26.05B | 22.22%24.68B | 46.27%23.78B | 43.31%20.67B | 41.82%20.46B | 41.82%20.46B | 52.24%20.19B | 25.15%16.26B | 32.44%14.42B |
Less: Treasury stock | 539.02%675.71M | 539.02%675.71M | 0.00%105.74M | 0.04%105.74M | 0.04%105.74M | 0.07%105.74M | 0.07%105.74M | 0.07%105.74M | 0.03%105.7M | 0.03%105.7M |
Other reserves | -18.94%-400.42M | -18.94%-400.42M | -24.53%-311.91M | -71.24%-358.62M | -407.21%-381.48M | -76.31%-336.65M | -76.31%-336.65M | -129.10%-250.47M | -1,218.59%-209.42M | -231.40%-75.21M |
Other equity interest | 0.00%8.62M | 0.00%8.62M | 0.00%8.62M | 0.00%8.62M | 0.00%8.62M | 0.00%8.62M | 0.00%8.62M | 0.00%8.62M | --8.62M | --8.62M |
Total stockholders'equity | 19.53%30.35B | 19.53%30.35B | 17.55%29.65B | 34.58%28.7B | 30.27%25.57B | 30.17%25.39B | 30.17%25.39B | 36.83%25.22B | 16.68%21.32B | 21.02%19.63B |
Total equity | 19.53%30.35B | 19.53%30.35B | 17.55%29.65B | 34.58%28.7B | 30.27%25.57B | 30.17%25.39B | 30.17%25.39B | 36.83%25.22B | 16.68%21.32B | 21.02%19.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data