Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Oct 31, 2025 | (FY)Oct 31, 2024 | (FY)Oct 31, 2023 | (FY)Oct 31, 2022 | |
|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||
| Cash from operating activities | 187.50%4.85B | 341.36%1.69B | 63.75%-698.78M | -1.93B |
| Net profit before non-cash adjustment | 69.52%6.65B | 103.97%3.93B | 1,505.53%1.92B | --119.86M |
| Total adjustment of non-cash items | -27.11%383.02M | 129.13%525.49M | 184.28%229.34M | --80.67M |
| -Depreciation and amortization | 42.20%259.02M | -3.00%182.15M | 159.43%187.79M | --72.38M |
| -Disposal profit | -322.87%-731K | -55.80%328K | 1,852.63%742K | --38K |
| -Remuneration paid in stock | --5.33M | ---- | ---- | ---- |
| -Other non-cash items | -65.19%119.4M | 740.44%343.01M | 394.64%40.81M | --8.25M |
| Changes in working capital | 20.84%-2.19B | 3.10%-2.76B | -34.02%-2.85B | ---2.13B |
| -Change in receivables | 33.39%-673.02M | 6.99%-1.01B | -44.67%-1.09B | ---750.95M |
| -Change in prepaid assets | 34.76%-2.12B | 5.33%-3.25B | -41.50%-3.43B | ---2.43B |
| -Change in payables | -36.62%416.86M | -49.99%657.68M | 79.48%1.32B | --732.69M |
| -Change in accrued expense | -32.96%425.26M | 33.11%634.35M | --476.55M | ---- |
| -Provision for loans, leases and other losses | -130.73%-15.23M | 231.08%49.55M | 701.23%14.97M | --1.87M |
| -Changes in other current assets | -1,314.84%-460.57M | 77.64%-32.55M | -223.42%-145.62M | ---45.02M |
| -Changes in other current liabilities | 27.24%239.83M | 2,496.91%188.48M | -97.98%7.26M | --360.06M |
| Dividends paid (cash flow from operating activities) | ||||
| Dividends received (cash flow from operating activities) | ||||
| Interest paid (cash flow from operating activities) | -85.41%-113.8M | -83.03%-61.37M | -155.17%-33.53M | -13.14M |
| Interest received (cash flow from operating activities) | 2,101.64%9.38M | 1,675.00%426K | -20.00%24K | 30K |
| Tax refund paid | -1,197.50%-2.07B | -1,212.08%-159.35M | -19.49%-12.15M | -10.16M |
| Other operating cash inflow (outflow) | 99.22%-2.2M | -5,793.72%-282.66M | -479,700.00%-4.8M | 1K |
| Operating cash flow | 125.97%2.67B | 257.98%1.18B | 61.60%-749.23M | ---1.95B |
| Investing cash flow | ||||
| Net PPE purchase and sale | -245.72%-477.23M | 72.02%-138.04M | -389.59%-493.37M | ---100.77M |
| Net business purchase and sale | ---254.54M | ---- | ---- | ---- |
| Net investment product transactions | ---383.61M | ---- | ---- | ---- |
| Net changes in other investments | -12.61%-164.75M | -203.24%-146.3M | 83.18%-48.25M | ---286.79M |
| Investing cash flow | -350.22%-1.28B | 47.50%-284.34M | -39.75%-541.62M | ---387.56M |
| Financing cash flow | ||||
| Net issuance payments of debt | -85.94%456.69M | -38.70%3.25B | 164.85%5.3B | --2B |
| Net common stock issuance | 46.78%143.07M | --97.48M | --0 | --52.9M |
| Increase or decrease of lease financing | -470.36%-18.11M | -13.03%-3.18M | ---2.81M | --0 |
| Net other fund-raising expenses | 0.00%-1K | -100.01%-1K | 68.17%8.48M | --5.04M |
| Financing cash flow | -82.60%581.65M | -36.99%3.34B | 157.68%5.31B | --2.06B |
| Net cash flow | ||||
| Beginning cash position | 53.06%12.24B | 100.88%8B | -6.56%3.98B | --4.26B |
| Current changes in cash | -53.42%1.98B | 5.66%4.24B | 1,537.04%4.02B | ---279.43M |
| Cash adjustments other than cash changes | ---- | 300.00%2K | ---1K | ---- |
| End cash Position | 16.15%14.22B | 53.06%12.24B | 100.88%8B | --3.98B |
| Free cash flow | 110.16%2.2B | 184.15%1.05B | 39.44%-1.24B | ---2.05B |
| Currency Unit | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |