(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.54%772.18M | 14.54%772.18M | -0.74%681.09M | -4.52%658.65M | -15.68%636.54M | -22.90%674.13M | -22.90%674.13M | -17.59%686.15M | -16.15%689.82M | -10.08%754.91M |
-Cash and cash equivalents | 14.54%772.18M | 14.54%772.18M | -0.74%681.09M | -4.52%658.65M | -15.68%636.54M | -22.90%674.13M | -22.90%674.13M | -17.59%686.15M | -16.15%689.82M | -10.08%754.91M |
Receivables | 8.71%249.39M | 8.71%249.39M | 17.07%300.55M | 2.09%321.7M | -3.96%315.07M | -10.19%229.41M | -10.19%229.41M | -0.92%256.74M | 1.91%315.09M | -1.68%328.08M |
-Accounts receivable | 8.71%249.39M | 8.71%249.39M | 17.07%300.55M | 2.09%321.7M | -3.96%315.07M | -10.19%229.41M | -10.19%229.41M | -0.92%256.74M | 1.91%315.09M | -1.68%328.08M |
-Gross accounts receivable | 8.71%249.39M | 8.71%249.39M | 17.07%300.55M | 2.09%321.7M | -3.96%315.07M | -10.19%229.41M | -10.19%229.41M | -0.92%256.74M | 1.91%315.09M | -1.68%328.08M |
Inventory | 20.10%15.8M | 20.10%15.8M | -10.40%14.02M | 97.14%16.52M | 44.01%12.76M | 45.01%13.16M | 45.01%13.16M | 68.96%15.65M | 9.25%8.38M | 11.42%8.86M |
Prepaid assets | 3.90%25.39M | 3.90%25.39M | 8.60%25.94M | -10.51%18.57M | 27.09%24.5M | 19.63%24.44M | 19.63%24.44M | --23.88M | --20.75M | --19.28M |
Other current assets | -125.12%-2M | -125.12%-2M | -131.38%-1.94M | -2.64%6.11M | 16.46%7.93M | 9.24%7.94M | 9.24%7.94M | -75.72%6.17M | -74.42%6.28M | -75.45%6.81M |
Total current assets | 11.77%1.06B | 11.77%1.06B | 3.14%1.02B | -1.81%1.02B | -10.83%996.81M | -18.65%949.08M | -18.65%949.08M | -12.23%988.6M | -10.63%1.04B | -7.52%1.12B |
Non current assets | ||||||||||
Net PPE | 0.98%105.41M | 0.98%105.41M | 200.11%107.96M | 96.64%86.52M | 75.36%87.91M | 32.32%104.38M | 32.32%104.38M | -12.63%35.97M | -1.17%44M | 8.77%50.13M |
-Gross PP&E | 0.98%105.41M | 0.98%105.41M | 200.11%107.96M | 96.64%86.52M | 75.36%87.91M | 32.32%104.38M | 32.32%104.38M | -12.63%35.97M | -1.17%44M | 8.77%50.13M |
Goodwill and other intangible assets | 55.51%62.11M | 55.51%62.11M | 18.42%46.94M | 3.11%43.03M | 79.76%43.85M | 59.53%39.94M | 59.53%39.94M | 44.28%39.64M | 36.60%41.73M | -27.13%24.4M |
-Other intangible assets | 55.51%62.11M | 55.51%62.11M | ---- | ---- | ---- | 59.53%39.94M | 59.53%39.94M | ---- | ---- | ---- |
Deferred tax assets-non current | 39.98%15.31M | 39.98%15.31M | --11.3M | --12.57M | 90.78%10.97M | -11.29%10.94M | -11.29%10.94M | --0 | --0 | --5.75M |
Other non current assets | -38.02%3M | -38.02%3M | -95.72%3.43M | -91.13%3.88M | -90.37%4.35M | -22.71%4.85M | -22.71%4.85M | 42.80%79.96M | -24.27%43.8M | -15.12%45.15M |
Total non current assets | 16.07%185.84M | 16.07%185.84M | 9.03%169.63M | 12.72%146M | 17.26%147.08M | 30.68%160.11M | 30.68%160.11M | 24.82%155.58M | -2.54%129.53M | -5.52%125.43M |
Total assets | 12.39%1.25B | 12.39%1.25B | 3.94%1.19B | -0.20%1.17B | -8.00%1.14B | -13.96%1.11B | -13.96%1.11B | -8.54%1.14B | -9.80%1.17B | -7.33%1.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -8.32%275.82M | -8.32%275.82M | -10.01%284.99M | -8.47%300.02M | -13.39%294.15M | -11.46%300.85M | -11.46%300.85M | -5.48%316.67M | -3.12%327.77M | -2.50%339.62M |
-Current debt and capital lease obligation | -8.32%275.82M | -8.32%275.82M | -10.01%284.99M | -8.47%300.02M | -13.39%294.15M | -11.46%300.85M | -11.46%300.85M | -5.48%316.67M | -3.12%327.77M | -2.50%339.62M |
-Including:Current debt | -8.32%275.82M | -8.32%275.82M | -10.01%284.99M | -8.16%300.02M | -12.62%294.15M | -10.19%300.85M | -10.19%300.85M | -5.48%316.67M | -3.45%326.66M | -3.36%336.65M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --1.11M | --2.96M |
Payables | 18.04%305.26M | 18.04%305.26M | 20.04%327.05M | 0.16%317.96M | -3.79%300.79M | -5.43%258.61M | -5.43%258.61M | -5.50%272.46M | 7.12%317.45M | 6.90%312.64M |
-accounts payable | 0.28%96.12M | 0.28%96.12M | 6.84%105.17M | 19.52%107.55M | 7.43%106.45M | 2.94%95.85M | 2.94%95.85M | 1.51%98.44M | 0.90%89.99M | -0.56%99.09M |
-Total tax payable | 171.70%9.83M | 171.70%9.83M | 3,095.98%16.68M | 183.25%16.8M | 4.41%3.01M | -78.86%3.62M | -78.86%3.62M | -96.30%522K | -51.66%5.93M | 24.43%2.88M |
-Other payable | 25.23%199.31M | 25.23%199.31M | 18.27%205.19M | -12.60%193.61M | -9.18%191.33M | -2.51%159.15M | -2.51%159.15M | -2.10%173.49M | 13.67%221.53M | 10.59%210.67M |
Current provisions | ---- | ---- | ---- | ---- | --1.67M | --2.48M | --2.48M | --4.82M | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | 87.87%35.4M | --1.76M | --14.81M | ---- | ---- | 379.88%18.85M | ---- | ---- |
Accrued and deferred income | -5.93%31.01M | -5.93%31.01M | 0.38%17.82M | 400.21%44.92M | 33.75%9.25M | 33.50%32.96M | 33.50%32.96M | --17.75M | --8.98M | --6.91M |
Other current liabilities | 221.13%54.19M | 221.13%54.19M | 195.57%53.79M | 168.00%35.73M | 22.28%39.39M | -48.29%16.88M | -48.29%16.88M | -66.64%18.2M | -77.79%13.33M | -38.82%32.21M |
Current liabilities | 8.91%666.28M | 8.91%666.28M | 10.84%719.05M | 4.92%700.4M | -4.53%660.05M | -8.77%611.79M | -8.77%611.79M | -4.85%648.75M | -4.22%667.53M | -2.31%691.38M |
Non current liabilities | ||||||||||
Non current financial liabilities | -45.71%90.06M | -45.71%90.06M | -45.93%100.06M | -47.62%110.01M | -40.06%140.88M | -37.81%165.88M | -37.81%165.88M | -38.67%185.04M | -37.62%210.04M | -36.77%235.03M |
-Long term debt and capital lease obligation | -45.71%90.06M | -45.71%90.06M | -45.93%100.06M | -47.62%110.01M | -40.06%140.88M | -37.81%165.88M | -37.81%165.88M | -38.67%185.04M | -37.62%210.04M | -36.77%235.03M |
-Including:Long term debt | -45.71%90.06M | -45.71%90.06M | -45.93%100.06M | -47.62%110.01M | -40.06%140.88M | -37.81%165.88M | -37.81%165.88M | -38.67%185.04M | -37.62%210.04M | -36.77%235.03M |
Long term provisions | 30.89%22.04M | 30.89%22.04M | 28.00%21.55M | -20.90%16.85M | -20.90%16.84M | -20.90%16.84M | -20.90%16.84M | -20.90%16.84M | 0.06%21.3M | 0.06%21.29M |
Long term pension and other post-retirement benefit plans | 3.44%165.94M | 3.44%165.94M | 7.03%167.75M | 4.85%165.7M | 5.68%162.37M | 3.97%160.43M | 3.97%160.43M | 3.94%156.73M | 7.43%158.04M | 5.25%153.64M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --573K | --747K | ---- |
Other non current liabilities | 200.00%1K | 200.00%1K | ---- | -75.00%1K | 0.00%2K | -200.00%-1K | -200.00%-1K | -98.25%1K | -99.67%4K | -99.94%2K |
Total non current liabilities | -18.97%278.05M | -18.97%278.05M | -19.44%289.36M | -25.01%292.56M | -21.92%320.1M | -22.42%343.15M | -22.42%343.15M | -24.20%359.18M | -22.95%390.12M | -24.37%409.97M |
Total liabilities | -1.11%944.33M | -1.11%944.33M | 0.05%1.01B | -6.12%992.96M | -11.01%980.15M | -14.20%954.93M | -14.20%954.93M | -12.78%1.01B | -12.10%1.06B | -11.88%1.1B |
Shareholders'equity | ||||||||||
Share capital | 25.13%360.01M | 25.13%360.01M | 2.07%287.7M | 5.86%287.7M | 5.86%287.7M | 5.86%287.7M | 5.86%287.7M | 23.56%281.86M | 19.14%271.78M | 19.14%271.78M |
-common stock | 25.13%360.01M | 25.13%360.01M | 2.07%287.7M | 5.86%287.7M | 5.86%287.7M | 5.86%287.7M | 5.86%287.7M | 23.56%281.86M | 19.14%271.78M | 19.14%271.78M |
Additional paid-in capital | 33.21%290.01M | 33.21%290.01M | 2.76%217.7M | 7.89%217.7M | 7.89%217.7M | 7.89%217.7M | 7.89%217.7M | 33.99%211.86M | 27.61%201.78M | 27.61%201.78M |
Retained earnings | 0.99%-347M | 0.99%-347M | 9.27%-323.78M | 9.11%-330.12M | -2.29%-340.97M | -17.16%-350.48M | -17.16%-350.48M | -21.57%-356.85M | -23.08%-363.22M | -12.21%-333.34M |
Less: Treasury stock | 9.07%806K | 9.07%806K | 18.70%806K | 11.78%759K | 11.78%759K | 8.84%739K | 8.84%739K | 0.00%679K | 0.00%679K | 0.00%679K |
Other equity interest | 0.00%66K | 0.00%66K | 0.00%66K | -97.41%66K | -97.34%66K | -97.34%66K | -97.34%66K | -98.03%66K | -23.92%2.54M | -25.90%2.48M |
Total stockholders'equity | 95.96%302.27M | 95.96%302.27M | 32.76%180.88M | 55.61%174.6M | 15.30%163.74M | -12.46%154.25M | -12.46%154.25M | 42.87%136.25M | 19.64%112.2M | 54.67%142.01M |
Total equity | 95.96%302.27M | 95.96%302.27M | 32.76%180.88M | 55.61%174.6M | 15.30%163.74M | -12.46%154.25M | -12.46%154.25M | 42.87%136.25M | 19.64%112.2M | 54.67%142.01M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data