(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -34.77%525.61M | 51.36%805.74M | 45.21%532.32M | -66.71%366.59M | 90.05%1.1B | -6.11%579.35M | 35.59%617.07M | 26.15%455.1M | -61.51%360.75M | 77.04%937.35M |
Net profit before non-cash adjustment | -31.41%691.36M | 58.00%1.01B | 14.45%637.92M | -13.96%557.4M | 2.51%647.82M | 6.95%631.98M | 18.14%590.9M | -19.55%500.17M | 19.79%621.69M | 0.44%518.98M |
Total adjustment of non-cash items | 102.02%7.01M | -1,035.83%-347.62M | 83.79%-30.61M | -402.34%-188.84M | 103.81%62.46M | -56.27%30.65M | 149.09%70.08M | 463.23%28.14M | -104.96%-7.75M | 157.28%156.08M |
-Depreciation and amortization | 14.06%15.25M | -12.21%13.37M | -30.34%15.23M | -45.47%21.86M | -1.89%40.1M | -19.51%40.87M | -14.50%50.78M | 16.49%59.39M | 50.66%50.99M | 18.89%33.84M |
-Reversal of impairment losses recognized in profit and loss | --0 | --22.63M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8,968.14%-102.74M | -105.05%-1.13M |
-Disposal profit | --0 | ---371.37M | --0 | 417.80%989K | 204.37%191K | 82.72%-183K | -53,050.00%-1.06M | -98.28%2K | -97.51%116K | 51.12%4.66M |
-Other non-cash items | 32.74%-8.25M | 73.25%-12.26M | 78.35%-45.84M | -1,054.77%-211.69M | 320.79%22.17M | -149.31%-10.04M | 165.14%20.36M | -171.21%-31.26M | -63.02%43.9M | 1,673.45%118.72M |
Changes in working capital | -218.76%-172.76M | 293.98%145.47M | -3,693.42%-75M | -100.51%-1.98M | 569.27%390.78M | -89.64%-83.28M | 40.01%-43.91M | 71.09%-73.2M | -196.53%-253.19M | 647.49%262.29M |
-Change in receivables | -172.05%-95.93M | 185.45%133.14M | -194.01%-155.8M | 18.35%165.73M | 689.26%140.03M | 84.15%-23.76M | -518.06%-149.92M | 1,652.69%35.86M | -24.03%2.05M | 104.28%2.69M |
-Change in inventory | -357.23%-13.4M | 141.71%5.21M | 76.57%-12.49M | -304.09%-53.29M | 174.93%26.11M | -205.96%-34.85M | 546.96%32.89M | 87.54%-7.36M | -278.27%-59.06M | 725.29%33.13M |
-Change in payables | -499.45%-89.04M | -66.52%22.29M | 188.08%66.58M | -144.14%-75.59M | 3,421.37%171.25M | -115.05%-5.16M | 142.65%34.27M | 16.20%-80.35M | -267.67%-95.88M | 132.99%57.19M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -159.25%-100.3M | 4,146.98%169.29M |
-Provision for loans, leases and other losses | 268.89%25.61M | -156.77%-15.17M | 168.81%26.72M | -172.72%-38.82M | 373.74%53.39M | -150.21%-19.5M | 281.93%38.85M | ---21.35M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -32K | 0 | 3.17%-122K | 38.24%-126K | -316.33%-204K | 20.97%-49K | 90.11%-62K | 55.44%-627K | -629.02%-1.41M | 27.17%-193K |
Interest received (cash flow from operating activities) | 8.33%26K | 26.32%24K | -5.00%19K | -16.67%20K | 0.00%24K | 0.00%24K | -14.29%24K | -98.23%28K | -47.40%1.58M | 486.72%3M |
Tax refund paid | -53.27%-429.62M | -120.28%-280.31M | 51.08%-127.25M | -30.33%-260.14M | 15.22%-199.61M | -205.88%-235.45M | 67.22%-76.98M | -30.47%-234.82M | 24.01%-179.98M | 3.35%-236.86M |
Other operating cash inflow (outflow) | 0 | 0 | -90.16%25.89M | 2,955.03%263.1M | 861,300.00%8.61M | 0.00%-1K | -200.00%-1K | 100.00%1K | -1,217.13%-35.84M | -272,000.00%-2.72M |
Operating cash flow | -81.73%95.99M | 21.96%525.46M | 16.63%430.86M | -59.40%369.44M | 164.60%909.89M | -36.33%343.88M | 145.83%540.06M | 51.40%219.69M | -79.29%145.11M | 146.13%700.58M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -155.82%-16.99M | 381.01%30.43M | -51.11%-10.83M | -80.53%-7.17M | -45.69%-3.97M | -226.35%-2.73M | 88.01%-835K | 21.68%-6.97M | 83.45%-8.89M | -1,697.36%-53.74M |
Net intangibles purchase and sale | ---280K | --0 | ---- | -1,256.99%-6.22M | 89.07%-458K | -1,221.77%-4.19M | ---317K | ---- | ---- | -49.93%-3M |
Net business purchase and sale | --0 | --371.39M | --0 | ---- | ---- | ---- | ---- | ---- | --33.8M | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.99%100.03M | 3,976.97%116.31M | 98.50%-3M |
Net changes in other investments | ---- | -1,295.61%-1.36M | 1,528.57%114K | 100.04%7K | -7,379.48%-16.67M | 101.85%229K | -895.51%-12.39M | -86.75%1.56M | 106.31%11.76M | -22,015.88%-186.29M |
Investing cash flow | -104.31%-17.27M | 3,837.03%400.46M | 19.88%-10.72M | 36.61%-13.38M | -215.55%-21.1M | 50.64%-6.69M | -114.32%-13.55M | -38.14%94.63M | 162.18%152.97M | -20.46%-246.03M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | --0 | --0 | --0 | --0 | ---- | --0 | ---423.08M | --0 |
Net common stock issuance | ---- | ---- | ---26K | --0 | -726,859.57%-341.67M | -111.30%-47K | 100.27%416K | -40,198.21%-156.78M | 100.29%391K | -23,622.70%-135.73M |
Cash dividends paid | 1.43%-258.63M | -4.73%-262.37M | -3.18%-250.52M | -4.84%-242.81M | -11.59%-231.59M | -13.13%-207.53M | -7.35%-183.44M | -10.29%-170.88M | -37.54%-154.94M | -52.96%-112.65M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- | -200.00%-1K | --1K |
Financing cash flow | 1.43%-258.63M | -4.72%-262.37M | -3.19%-250.55M | 57.64%-242.81M | -176.17%-573.26M | -13.42%-207.58M | 44.14%-183.03M | 43.28%-327.66M | -132.57%-577.63M | -239.92%-248.37M |
Net cash flow | ||||||||||
Beginning cash position | 26.95%3.13B | 7.40%2.46B | 5.20%2.29B | 16.93%2.18B | 7.48%1.86B | 24.71%1.73B | -0.95%1.39B | -16.61%1.4B | 13.96%1.68B | 0.50%1.48B |
Current changes in cash | -127.11%-179.91M | 291.26%663.55M | 49.74%169.59M | -64.11%113.26M | 143.44%315.53M | -62.27%129.61M | 2,673.13%343.49M | 95.22%-13.35M | -235.58%-279.55M | 2,711.33%206.18M |
Cash adjustments other than cash changes | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---- | 0.00%-1K |
End cash Position | -5.76%2.95B | 26.95%3.13B | 7.40%2.46B | 5.20%2.29B | 16.93%2.18B | 7.48%1.86B | 24.71%1.73B | -0.95%1.39B | -16.61%1.4B | 13.96%1.68B |
Free cash flow | -84.74%78.72M | 22.84%515.75M | 17.92%419.87M | -60.68%356.06M | 168.86%905.46M | -37.22%336.78M | 152.17%536.41M | 82.52%212.72M | -81.89%116.55M | 130.10%643.45M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data