(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 69.81%2.84B | 59.00%2.83B | 59.00%2.83B | 20.62%2.12B | 42.32%2.22B | 7.53%1.67B | 27.98%1.78B | 27.98%1.78B | 15.68%1.76B | 7.26%1.56B |
-Cash and cash equivalents | 69.81%2.84B | 59.00%2.83B | 59.00%2.83B | 20.62%2.12B | 42.32%2.22B | 7.53%1.67B | 27.98%1.78B | 27.98%1.78B | 15.68%1.76B | 7.26%1.56B |
Receivables | 8.80%733.86M | -4.91%708.36M | -4.91%708.36M | 0.56%622.01M | -0.19%647.36M | 3.34%674.52M | 5.95%744.97M | 5.95%744.97M | -1.77%618.56M | -5.14%648.62M |
-Accounts receivable | 8.80%733.86M | -4.91%708.36M | -4.91%708.36M | 0.56%622.01M | -0.19%647.36M | 3.34%674.52M | 5.95%744.97M | 5.95%744.97M | -1.77%618.56M | -5.14%648.62M |
-Gross accounts receivable | 8.80%733.86M | -4.91%708.36M | -4.91%708.36M | 0.56%622.01M | -0.19%647.36M | 3.34%674.52M | 5.95%744.97M | 5.95%744.97M | -1.77%618.56M | -5.14%648.62M |
Inventory | 187.36%161.83M | 0.71%62.77M | 0.71%62.77M | -16.72%69.58M | 29.10%62.49M | 6.02%56.32M | -6.52%62.33M | -6.52%62.33M | 27.88%83.54M | -25.54%48.4M |
Other current assets | 54.81%249.14M | 30.10%237.69M | 30.10%237.69M | 50.02%231.08M | -9.31%126.67M | 15.95%160.94M | -1.83%182.69M | -1.83%182.69M | 15.01%154.04M | -24.17%139.68M |
Total current assets | 55.40%3.98B | 38.59%3.84B | 38.59%3.84B | 16.42%3.05B | 27.55%3.06B | 6.85%2.56B | 18.03%2.77B | 18.03%2.77B | 11.31%2.62B | 0.40%2.4B |
Non current assets | ||||||||||
Net PPE | 7.64%1.82B | 11.29%1.72B | 11.29%1.72B | 7.04%1.68B | 3.65%1.68B | 3.76%1.69B | -5.31%1.55B | -5.31%1.55B | -8.64%1.57B | -6.03%1.62B |
-Gross PP&E | 7.64%1.82B | 11.29%1.72B | 11.29%1.72B | 7.04%1.68B | 3.65%1.68B | 3.76%1.69B | -5.31%1.55B | -5.31%1.55B | -8.64%1.57B | -6.03%1.62B |
Total investment | 46.55%652.89M | 13.62%320.1M | 13.62%320.1M | 7.30%476.84M | 27.79%515.11M | 5.87%445.5M | 68.57%281.72M | 68.57%281.72M | 49.05%444.4M | 26.58%403.09M |
-Financial asset investment | ---- | 13.62%320.1M | 13.62%320.1M | ---- | ---- | ---- | 68.57%281.72M | 68.57%281.72M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 13.62%320.1M | 13.62%320.1M | ---- | ---- | ---- | 68.57%281.72M | 68.57%281.72M | ---- | ---- |
Goodwill and other intangible assets | 85.53%84.93M | 139.17%88.41M | 139.17%88.41M | 163.36%91.46M | 122.02%75.45M | 70.71%45.78M | 42.73%36.97M | 42.73%36.97M | 33.69%34.73M | 14.69%33.99M |
Deferred tax assets-non current | ---- | 29.08%45.35M | 29.08%45.35M | ---- | ---- | ---- | -69.50%35.14M | -69.50%35.14M | ---- | ---- |
Other non current assets | ---- | 5.13%161.78M | 5.13%161.78M | ---- | ---- | ---- | 10.80%153.89M | 10.80%153.89M | ---- | ---- |
Total non current assets | 17.22%2.56B | 13.76%2.34B | 13.76%2.34B | 9.75%2.25B | 10.33%2.27B | 5.05%2.18B | -1.26%2.05B | -1.26%2.05B | 0.31%2.05B | -0.73%2.06B |
Total assets | 37.84%6.54B | 28.01%6.18B | 28.01%6.18B | 13.49%5.3B | 19.59%5.33B | 6.01%4.75B | 8.97%4.82B | 8.97%4.82B | 6.19%4.67B | -0.13%4.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 68.68%286.75M | 48.83%277.22M | 48.83%277.22M | 57.84%236.76M | 36.71%205.07M | 13.33%170M | 8.22%186.27M | 8.22%186.27M | -60.00%150M | -62.50%150M |
-Current debt and capital lease obligation | 68.68%286.75M | 48.83%277.22M | 48.83%277.22M | 57.84%236.76M | 36.71%205.07M | 13.33%170M | 8.22%186.27M | 8.22%186.27M | -60.00%150M | -62.50%150M |
-Including:Current debt | 68.68%286.75M | 56.92%266.76M | 56.92%266.76M | 57.84%236.76M | 36.71%205.07M | 13.33%170M | 13.33%170M | 13.33%170M | -60.00%150M | -62.50%150M |
-Including:Current capital Lease obligation | ---- | -35.66%10.47M | -35.66%10.47M | ---- | ---- | ---- | -26.46%16.27M | -26.46%16.27M | ---- | ---- |
Payables | 40.77%362.01M | -7.23%524.33M | -7.23%524.33M | -8.70%284.52M | 14.55%353.83M | -18.16%257.17M | -1.90%565.19M | -1.90%565.19M | -33.59%311.64M | -33.36%308.9M |
-accounts payable | 32.54%309.64M | -11.06%260.84M | -11.06%260.84M | -19.35%223.35M | -7.47%266.58M | -24.36%233.61M | -17.05%293.29M | -17.05%293.29M | -17.84%276.95M | -17.95%288.12M |
-Total tax payable | 122.33%52.37M | 48.91%151.15M | 48.91%151.15M | 76.33%61.17M | 319.82%87.25M | 336.95%23.56M | 248.12%101.5M | 248.12%101.5M | -73.75%34.69M | -81.50%20.78M |
-Other payable | ---- | -34.07%112.34M | -34.07%112.34M | ---- | ---- | ---- | -11.90%170.4M | -11.90%170.4M | ---- | ---- |
Current provisions | --4.35M | --4.31M | --4.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 31.99%54.23M | 11.49%85.68M | 11.49%85.68M | 14.94%46.34M | 8.79%85.16M | 8.16%41.08M | -21.89%76.85M | -21.89%76.85M | 6.90%40.32M | -19.83%78.29M |
Accrued and deferred income | ---- | 84.18%278.39M | 84.18%278.39M | ---- | ---- | ---- | -8.00%151.15M | -8.00%151.15M | ---- | ---- |
Other current liabilities | 53.37%1.09B | 60.94%466.02M | 60.94%466.02M | -2.49%734.25M | -2.03%647.05M | -12.64%708.01M | -3.83%289.55M | -3.83%289.55M | 8.58%753.03M | -10.90%660.48M |
Current liabilities | 52.45%1.79B | 28.92%1.64B | 28.92%1.64B | 3.74%1.3B | 7.80%1.29B | -10.39%1.18B | -3.28%1.27B | -3.28%1.27B | -20.34%1.25B | -29.65%1.2B |
Non current liabilities | ||||||||||
Non current financial liabilities | 75.93%1.92B | 64.61%1.82B | 64.61%1.82B | 29.31%1.41B | 31.15%1.48B | -6.02%1.09B | -10.06%1.1B | -10.06%1.1B | -12.12%1.09B | -11.76%1.13B |
-Long term debt and capital lease obligation | 75.93%1.92B | 64.61%1.82B | 64.61%1.82B | 29.31%1.41B | 31.15%1.48B | -6.02%1.09B | -10.06%1.1B | -10.06%1.1B | -12.12%1.09B | -11.76%1.13B |
-Including:Long term debt | 75.93%1.92B | 66.92%1.81B | 66.92%1.81B | 29.31%1.41B | 31.15%1.48B | -6.02%1.09B | -9.79%1.08B | -9.79%1.08B | -12.12%1.09B | -11.76%1.13B |
-Including:Long term capital lease obligation | ---- | -52.26%10.24M | -52.26%10.24M | ---- | ---- | ---- | -21.91%21.45M | -21.91%21.45M | ---- | ---- |
Long term provisions | -3.23%97.64M | -3.32%97.34M | -3.32%97.34M | -0.95%101.36M | -0.95%101.13M | -0.95%100.91M | -0.94%100.68M | -0.94%100.68M | 0.90%102.33M | 0.90%102.1M |
Long term pension and other post-retirement benefit plans | 5.81%370.21M | 2.69%358.74M | 2.69%358.74M | 7.14%371.57M | 6.70%361.85M | 6.50%349.87M | 5.55%349.35M | 5.55%349.35M | 7.61%346.81M | 4.51%339.14M |
Other non current liabilities | -25.51%13.58M | 0.00%185K | 0.00%185K | -50.12%13.15M | -49.19%15.69M | -48.05%18.24M | 1.65%185K | 1.65%185K | -16.39%26.37M | 6.23%30.89M |
Total non current liabilities | 53.92%2.4B | 46.28%2.27B | 46.28%2.27B | 21.07%1.89B | 22.35%1.95B | -4.08%1.56B | -6.39%1.55B | -6.39%1.55B | -7.66%1.56B | -7.67%1.6B |
Total liabilities | 53.29%4.2B | 38.48%3.91B | 38.48%3.91B | 13.35%3.19B | 16.12%3.25B | -6.90%2.74B | -5.01%2.82B | -5.01%2.82B | -13.78%2.82B | -18.57%2.79B |
Shareholders'equity | ||||||||||
Share capital | 0.00%483.56M | 0.60%483.56M | 0.60%483.56M | 1.82%483.56M | 1.82%483.56M | 1.82%483.56M | 1.21%480.68M | 1.21%480.68M | 0.00%474.92M | 0.00%474.92M |
-common stock | 0.00%483.56M | 0.60%483.56M | 0.60%483.56M | 1.82%483.56M | 1.82%483.56M | 1.82%483.56M | 1.21%480.68M | 1.21%480.68M | 0.00%474.92M | 0.00%474.92M |
Additional paid-in capital | 0.00%253.32M | 1.15%253.32M | 1.15%253.32M | 3.53%253.32M | 3.53%253.32M | 3.53%253.32M | 2.35%250.44M | 2.35%250.44M | 0.00%244.68M | 0.00%244.68M |
Retained earnings | 26.95%1.57B | 20.87%1.48B | 20.87%1.48B | 20.12%1.32B | 43.20%1.32B | 52.31%1.23B | 68.06%1.23B | 68.06%1.23B | 166.90%1.1B | 193.31%919.14M |
Less: Treasury stock | 0.00%482K | 0.00%482K | 0.00%482K | 11.32%482K | 28.53%482K | 28.53%482K | 28.53%482K | 28.53%482K | 76.73%433K | 53.06%375K |
Other reserves | 32.98%45.39M | 9.54%42.96M | 9.54%42.96M | 27.81%42.79M | 12.09%30.07M | 284.07%34.13M | 474.81%39.22M | 474.81%39.22M | 1,078.72%33.48M | 3,662.83%26.83M |
Other equity interest | ---- | -0.25%6.03M | -0.25%6.03M | --6.03M | --6.03M | --6.03M | --6.05M | --6.05M | ---- | ---- |
Total stockholders'equity | 16.80%2.35B | 13.25%2.27B | 13.25%2.27B | 13.70%2.1B | 25.43%2.09B | 30.69%2.01B | 37.53%2B | 37.53%2B | 64.11%1.85B | 61.13%1.67B |
Total equity | 16.80%2.35B | 13.25%2.27B | 13.25%2.27B | 13.70%2.1B | 25.43%2.09B | 30.69%2.01B | 37.53%2B | 37.53%2B | 64.11%1.85B | 61.13%1.67B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data