(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | (Q3)Dec 31, 2018 | (Q2)Sep 30, 2018 | (Q1)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 693.57%4.59B | 88.44%578.37M | 295.16%306.93M | -203.77%-157.27M | -92.03%151.56M | 141.03%1.9B | 7.31%3.25B | 9,683.22%664.88M | 39.17%-969.29M | -63.67%-1.04B |
Net profit before non-cash adjustment | 1,193.21%703.6M | -116.62%-64.36M | 197.24%387.34M | -219.04%-398.35M | -71.03%334.64M | 25.73%1.16B | 67.92%1.35B | -10.98%1.52B | -21.13%-798.75M | 1.75%-914.43M |
Total adjustment of non-cash items | 108.55%2.12B | -8.58%1.01B | 21.07%1.11B | 309.96%916.78M | -456.58%-436.65M | -84.45%122.46M | -212.89%-1.1B | 14.76%730.08M | 3.84%715.69M | -20.98%-226.71M |
-Depreciation and amortization | -0.31%1.6B | -1.54%1.6B | -12.70%1.63B | -0.99%1.87B | 39.19%1.88B | 21.33%1.35B | 25.26%377.71M | 37.55%410M | 34.14%362.21M | -17.19%203.67M |
-Reversal of impairment losses recognized in profit and loss | 785.25%704.2M | 122.47%79.55M | 10.94%35.76M | -65.69%32.23M | 59.67%93.94M | -2.09%58.83M | 7.02%57.72M | ---- | ---- | ---- |
-Disposal profit | -440.77%-501.98M | 73.30%-92.83M | 67.05%-347.64M | 38.93%-1.05B | -57.42%-1.73B | -443.91%-1.1B | -389.25%-1.02B | -5.10%-8.88M | -13.53%-49.98M | -138.56%-22.51M |
-Net exchange gains and losses | -98.21%2K | 348.00%112K | -87.31%25K | 9.44%197K | 105.34%180K | -233.27%-3.37M | -100.04%-1K | --6K | ---8K | -7,914.29%-3.37M |
-Other non-cash items | 154.87%315.73M | -178.51%-575.42M | -379.51%-206.61M | 110.75%73.92M | -263.18%-687.49M | -0.19%-189.3M | -3.04%-516.1M | -3.94%327.84M | -12.90%403.47M | 17.88%-404.51M |
Changes in working capital | 575.72%1.77B | 68.75%-372.04M | -76.17%-1.19B | -366.48%-675.7M | -59.33%253.57M | 167.95%623.48M | 16.36%2.99B | 32.60%-1.58B | 45.40%-886.23M | -79.03%101.2M |
-Change in receivables | -958.43%-542.58M | 115.54%63.21M | -903.08%-406.84M | -105.17%-40.56M | 1,404.16%785.26M | 2.65%52.21M | -14.03%2.59B | 22.25%-2.6B | 1.23%-1.56B | -17.34%1.62B |
-Change in inventory | 37.23%-487.91M | -172,639.56%-777.33M | -101.79%-450K | -85.05%25.17M | 403.83%168.38M | 89.94%-55.42M | 49.88%1.15B | -155.01%-111.81M | 45.97%-463.63M | 5.21%-625.99M |
-Change in payables | 10.53%269.3M | 113.97%243.64M | 330.80%113.87M | 76.20%-49.34M | -139.47%-207.31M | 200.31%525.23M | 31.74%-1.04B | 26.61%1.36B | 77.64%839.82M | -16.41%-626.48M |
-Provision for loans, leases and other losses | 2.89%-371.54M | 57.34%-382.61M | -46.81%-896.95M | -23.99%-610.97M | -585.65%-492.76M | 584.36%101.46M | 39.23%394.78M | 10.19%-274.57M | -8.47%276.07M | 1.86%-294.82M |
-Changes in other current assets | 503.37%2.9B | --481.06M | --0 | ---- | ---- | ---- | ---- | 71.00%48.67M | -51.07%17.57M | 20.14%33.24M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 8.99%-33M | -3.88%-36.26M | 0.13%-34.91M | -20.12%-34.95M | -5.03%-29.1M | -151.26%-27.7M | -178.94%-7.44M | -265.51%-10.02M | -170.07%-7.72M | 8.33%-2.53M |
Interest received (cash flow from operating activities) | 11.45%156.36M | 5.98%140.29M | -1.02%132.38M | -5.34%133.74M | -0.40%141.29M | 1.12%141.86M | 6.70%7.26M | 14.01%53.97M | -7.20%5.67M | -6.34%74.96M |
Tax refund paid | 76.85%-5.63M | -124.42%-24.31M | 187.29%99.56M | 80.24%-114.06M | -323.28%-577.28M | 52.74%-136.38M | 2,682.02%19.68M | -87.51%-62.94M | 0 | 63.37%-93.12M |
Other operating cash inflow (outflow) | 200.00%1K | -1K | 0 | 0 | 1K | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 615.33%4.71B | 30.58%658.08M | 392.10%503.97M | 44.97%-172.53M | -116.69%-313.52M | 198.52%1.88B | 7.83%3.26B | 15,695.84%645.89M | 38.91%-971.34M | -30.56%-1.06B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 1.90%-733.57M | -41.39%-747.76M | -181.89%-528.87M | -32.56%645.84M | 112.92%957.7M | 10.01%-7.41B | 81.59%-362.74M | 80.91%-568.96M | -616.95%-3.26B | -13.69%-3.22B |
Net intangibles purchase and sale | 24.66%-23.42M | -7.08%-31.09M | -240.11%-29.03M | 24.14%-8.54M | 90.01%-11.25M | -112.13%-112.62M | 42.85%-5.79M | 86.02%-4.97M | -2,679.85%-83.06M | -326.69%-18.8M |
Net business purchase and sale | ---- | ---- | ---405.04M | ---- | ---- | --990.5M | ---- | ---- | ---- | ---- |
Net investment product transactions | 272.35%630.59M | -74.14%169.35M | 253.82%654.87M | -65.13%185.09M | 63,889.66%530.73M | -100.01%-832K | -96.37%6.8M | -100.97%-3.4M | -100.03%-1.04M | -100.07%-3.2M |
Advance cash and loans provided to other parties | -470.67%-52.7M | 9.74%-9.24M | 95.71%-10.23M | -397.19%-238.46M | 58.75%-47.96M | -520.82%-116.26M | 1,475.89%4.62M | 30.97%-263K | -15,673.76%-105.21M | 11.15%-15.41M |
Repayment of advance payments to other parties and cash income from loans | 345.29%69.14M | -77.23%15.53M | 455.36%68.18M | 75.54%12.28M | -94.82%6.99M | -64.79%135.1M | 104.19%85.8M | -57.04%36.82M | -99.26%949K | -90.94%11.54M |
Net changes in other investments | 100.05%1K | ---1.95M | ---- | 0.00%-1K | 99.99%-1K | 92.90%-9.06M | 98.91%-160K | 73.57%-6.84M | 100.30%161K | 93.22%-2.23M |
Investing cash flow | 81.83%-109.96M | -141.94%-605.15M | -141.95%-250.12M | -58.49%596.21M | 122.01%1.44B | -8,387.22%-6.53B | 140.73%719.04M | 79.00%-547.61M | -227.13%-3.45B | -286.77%-3.25B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,050.00%-3.8B | 100.00%400M | 300.00%200M | -109.09%-100M | -54.17%1.1B | 2,044.33%2.4B | -4,270.84%-3.7B | -4,973.63%-820M | 31,116.66%4.32B | 30,005.68%2.6B |
Net common stock issuance | -43,207.48%-480.71M | -46.44%-1.11M | 63.28%-758K | -65.78%-2.06M | 57.67%-1.25M | -101.96%-2.94M | -101.00%-389K | -100.75%-635K | -107.34%-1.07M | -106.86%-847K |
Increase or decrease of lease financing | 15.43%-99.53M | -3.67%-117.7M | 76.59%-113.53M | 59.58%-484.84M | -220.39%-1.2B | 1,917.79%996.3M | -1,753.45%-283.24M | -2,142.60%-305.06M | 12,501.63%1.6B | -9.10%-14.22M |
Cash dividends paid | -0.03%-298.63M | -0.02%-298.55M | 41.13%-298.47M | 0.03%-506.97M | 0.06%-507.14M | 25.59%-507.44M | -174.80%-338K | -74.79%-631K | 31.18%-59.91M | 24.88%-446.56M |
Net other fund-raising expenses | ---- | ---- | 0.00%1K | --1K | ---- | 200.00%1K | ---- | ---- | ---- | ---- |
Financing cash flow | -26,859.82%-4.68B | 91.84%-17.36M | 80.55%-212.76M | -79.96%-1.09B | -121.06%-607.85M | 506.45%2.89B | -6,420.30%-3.98B | -2,178.25%-1.13B | 5,999.37%5.86B | 454.13%2.14B |
Net cash flow | ||||||||||
Beginning cash position | 3.01%1.22B | 3.60%1.18B | -37.00%1.14B | 39.71%1.81B | -57.54%1.3B | -2.60%3.05B | -28.91%1.37B | -46.41%2.4B | -72.10%964.74M | -0.14%3.13B |
Current changes in cash | -328.62%-81.35M | -13.41%35.58M | 106.13%41.09M | -230.18%-670.2M | 129.24%514.84M | -92,413.45%-1.76B | -100.00%-34K | 59.68%-1.03B | 40.27%1.44B | -773.15%-2.17B |
Effect of exchange rate changes | 61.90%34K | -8.70%21K | 475.00%23K | 200.00%4K | -100.12%-4K | 231.01%3.37M | --0 | ---5K | --7K | --3.37M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 200.00%1K |
End cash Position | -6.68%1.14B | 3.01%1.22B | 3.60%1.18B | -37.00%1.14B | 39.71%1.81B | -58.59%1.3B | -58.59%1.3B | -28.91%1.37B | -46.41%2.4B | -72.10%964.74M |
Free cash flow | 3,278.84%3.87B | -106.98%-121.67M | 88.89%-58.79M | 28.62%-529.23M | 86.87%-741.47M | 26.30%-5.65B | 176.54%2.9B | 102.39%71.96M | -110.74%-4.32B | -17.83%-4.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data