Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.50%54.18B | -29.26%61.45B | -30.76%58.52B | 5.73%97.2B | 5.73%97.2B | -0.55%97.61B | -5.11%86.86B | -13.65%84.52B | -10.09%91.93B | -10.09%91.93B |
-Cash and cash equivalents | -44.50%54.18B | -29.07%61.45B | -30.58%58.52B | 5.99%97.2B | 5.99%97.2B | -0.30%97.61B | -5.12%86.62B | -13.68%84.29B | -10.12%91.71B | -10.12%91.71B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | -2.07%237M | 0.88%230M | 3.20%226M | 3.20%226M |
Receivables | -19.14%41.9B | -2.90%40.92B | 25.45%46.41B | 6.75%48.43B | 6.75%48.43B | 27.34%51.82B | 9.12%42.15B | 2.94%37B | 5.77%45.37B | 5.77%45.37B |
-Accounts receivable | -19.14%41.9B | -2.90%40.92B | 25.45%46.41B | 6.75%48.43B | 6.75%48.43B | 27.34%51.82B | 9.12%42.15B | 2.94%37B | 5.77%45.37B | 5.77%45.37B |
-Gross accounts receivable | -19.14%41.9B | -2.90%40.92B | 25.45%46.41B | 6.75%48.43B | 6.75%48.43B | 27.34%51.82B | 9.12%42.15B | 2.94%37B | 5.77%45.37B | 5.77%45.37B |
Inventory | 20.07%42.4B | 7.65%40.49B | -0.70%35.5B | 3.04%33.84B | 3.04%33.84B | 6.25%35.31B | 12.69%37.61B | 11.72%35.75B | 16.66%32.85B | 16.66%32.85B |
Prepaid assets | ---- | ---- | ---- | 28.88%1.27B | 28.88%1.27B | ---- | ---- | ---- | -4.73%987M | -4.73%987M |
Other current assets | 19.59%12.81B | 25.06%11.66B | 21.92%9.62B | 9.74%7.72B | 9.74%7.72B | 6.97%10.71B | -1.61%9.33B | 1.89%7.89B | 63.82%7.03B | 63.82%7.03B |
Total current assets | -22.60%151.29B | -12.18%154.52B | -9.15%150.04B | 5.78%188.46B | 5.78%188.46B | 7.34%195.46B | 1.69%175.94B | -4.84%165.15B | -0.26%178.17B | -0.26%178.17B |
Non current assets | ||||||||||
Net PPE | -2.68%110.01B | 0.33%111.85B | 1.46%112.13B | 1.29%111.46B | 1.29%111.46B | 2.23%113.04B | 4.32%111.48B | 5.21%110.51B | 8.86%110.04B | 8.86%110.04B |
-Gross PP&E | -2.68%110.01B | 0.33%111.85B | 1.46%112.12B | 4.56%289.58B | 4.56%289.58B | 2.23%113.04B | 4.32%111.48B | 5.21%110.51B | 4.47%276.96B | 4.47%276.96B |
-Accumulated depreciation | ---- | ---- | ---- | -6.71%-178.12B | -6.71%-178.12B | ---- | ---- | ---- | -1.77%-166.92B | -1.77%-166.92B |
Investment properties | -0.02%12.23B | -0.02%12.24B | -0.01%12.26B | 0.08%12.23B | 0.08%12.23B | 0.09%12.24B | 0.09%12.25B | 0.10%12.26B | 0.02%12.22B | 0.02%12.22B |
Prepaid assets-non current | ---- | ---- | ---- | 484.00%730M | 484.00%730M | ---- | ---- | ---- | -79.17%125M | -79.17%125M |
Total investment | -0.47%47.83B | 14.84%53.21B | 21.91%49.08B | 19.29%46.84B | 19.29%46.84B | 13.08%48.05B | -1.15%46.33B | -6.12%40.26B | -5.67%39.27B | -5.67%39.27B |
-Financial asset investment | -0.47%47.83B | 14.84%53.21B | 21.91%49.08B | 19.29%46.84B | 19.29%46.84B | 13.08%48.05B | -1.15%46.33B | -6.12%40.26B | -5.67%39.27B | -5.67%39.27B |
-Including:Available-for-sale securities | -0.47%47.83B | 14.84%53.21B | 21.91%49.08B | 19.29%46.84B | 19.29%46.84B | 13.08%48.05B | -1.15%46.33B | -6.12%40.26B | -5.67%39.27B | -5.67%39.27B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | 584.62%89M | 584.62%89M | ---- | ---- | ---- | -45.83%13M | -45.83%13M |
Goodwill and other intangible assets | 26.22%30.6B | 33.26%30.78B | 26.80%28.14B | 24.11%26.91B | 24.11%26.91B | 22.50%24.24B | 26.37%23.1B | 29.67%22.2B | 35.79%21.68B | 35.79%21.68B |
-Goodwill | 453.71%1.87B | 467.71%2B | -11.57%298M | -13.07%306M | -13.07%306M | -15.75%337M | -16.15%353M | -17.20%337M | -9.97%352M | -9.97%352M |
-Other intangible assets | 20.19%28.73B | 26.51%28.77B | 27.40%27.85B | 24.72%26.6B | 24.72%26.6B | 23.29%23.9B | 27.37%22.74B | 30.81%21.86B | 36.94%21.33B | 36.94%21.33B |
Defined pension benefit | 27.70%5.92B | 26.60%5.81B | 27.16%5.75B | 27.23%5.64B | 27.23%5.64B | -1.65%4.64B | -0.78%4.59B | 0.76%4.52B | 2.12%4.43B | 2.12%4.43B |
Deferred tax assets-non current | ---- | ---- | ---- | 13.65%1.67B | 13.65%1.67B | ---- | ---- | ---- | 64.77%1.47B | 64.77%1.47B |
Other non current assets | -3.30%3.99B | 1.36%3.81B | 21.36%4.25B | 4.08%1.71B | 4.08%1.71B | 25.13%4.12B | 20.73%3.76B | 13.92%3.5B | 20.01%1.64B | 20.01%1.64B |
Total non current assets | 2.06%210.57B | 8.04%217.7B | 9.50%211.6B | 8.59%207.28B | 8.59%207.28B | 6.86%206.33B | 4.96%201.5B | 4.55%193.24B | 7.17%190.89B | 7.17%190.89B |
Total assets | -9.94%361.86B | -1.39%372.22B | 0.91%361.65B | 7.23%395.74B | 7.23%395.74B | 7.09%401.79B | 3.41%377.44B | -0.00%358.4B | 3.45%369.06B | 3.45%369.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -99.93%22M | -99.92%25M | --0 | --30B | --30B | --30.01B | 16,573.33%30.01B | 11,671.37%30.02B | --0 | --0 |
-Current debt and capital lease obligation | -99.93%22M | -99.92%25M | --0 | --30B | --30B | --30.01B | 16,573.33%30.01B | 11,671.37%30.02B | --0 | --0 |
-Including:Current debt | -99.93%22M | -99.92%25M | --0 | --30B | --30B | --30.01B | 16,573.33%30.01B | 11,671.37%30.02B | --0 | --0 |
Payables | -19.03%36.95B | 8.80%38.57B | 10.47%34.99B | 6.45%41.51B | 6.45%41.51B | 21.37%45.63B | 2.74%35.45B | 1.48%31.67B | 9.59%38.99B | 9.59%38.99B |
-accounts payable | -17.29%34.96B | 11.62%36.79B | 7.29%31.98B | 5.20%38.33B | 5.20%38.33B | 25.86%42.27B | 3.90%32.96B | 2.91%29.81B | 12.53%36.43B | 12.53%36.43B |
-Total tax payable | -40.87%1.99B | -28.51%1.78B | 61.63%3B | 24.16%3.18B | 24.16%3.18B | -16.20%3.36B | -10.46%2.49B | -16.98%1.86B | -20.11%2.56B | -20.11%2.56B |
Current provisions | --1.3B | --1.46B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | --0 | --0 | 9.59%80M | 71.23%125M | 71.23%125M | --0 | --0 | 8.96%73M | -17.05%73M | -17.05%73M |
Accrued and deferred income | -6.24%23.3B | 15.75%23.8B | 3.75%20.37B | 4.23%25.84B | 4.23%25.84B | 9.00%24.85B | 1.85%20.56B | -6.19%19.64B | -1.99%24.79B | -1.99%24.79B |
Other current liabilities | -9.46%17.25B | -2.15%14.53B | 12.84%15.85B | 15.60%18.52B | 15.60%18.52B | 17.26%19.05B | 15.05%14.85B | 3.78%14.05B | 133.85%16.02B | 133.85%16.02B |
Current liabilities | -34.06%78.82B | -22.29%78.38B | -25.31%71.29B | 45.22%115.99B | 45.22%115.99B | 55.97%119.55B | 48.56%100.87B | 44.36%95.44B | 10.71%79.88B | 10.71%79.88B |
Non current liabilities | ||||||||||
Non current financial liabilities | --165M | --165M | ---- | --0 | --0 | --0 | --0 | --0 | -0.33%30.02B | -0.33%30.02B |
-Long term debt and capital lease obligation | --165M | --165M | ---- | --0 | --0 | --0 | --0 | --0 | -0.33%30.02B | -0.33%30.02B |
-Including:Long term debt | --165M | --165M | ---- | --0 | --0 | --0 | --0 | --0 | -0.33%30.02B | -0.33%30.02B |
Long term pension and other post-retirement benefit plans | -3.07%1.45B | -0.28%1.42B | 6.71%1.45B | 5.63%1.43B | 5.63%1.43B | 2.46%1.5B | 0.28%1.42B | 0.22%1.36B | 3.93%1.35B | 3.93%1.35B |
Non current deferred liabilities | 0.17%8.71B | 32.12%11.12B | 51.48%10.02B | 35.34%8.98B | 35.34%8.98B | 34.18%8.7B | 2.90%8.42B | -11.54%6.61B | -5.32%6.63B | -5.32%6.63B |
Other non current liabilities | 5.08%6.97B | 0.79%6.75B | -0.46%6.71B | -2.84%6.23B | -2.84%6.23B | -4.32%6.64B | 2.70%6.7B | 4.22%6.74B | 28.51%6.42B | 28.51%6.42B |
Total non current liabilities | 2.80%17.3B | 17.64%19.45B | 23.56%18.17B | -62.55%16.64B | -62.55%16.64B | -62.52%16.83B | -64.17%16.54B | -67.56%14.71B | 2.31%44.42B | 2.31%44.42B |
Total liabilities | -29.52%96.13B | -16.67%97.83B | -18.78%89.46B | 6.70%132.63B | 6.70%132.63B | 12.19%136.38B | 2.94%117.4B | -1.17%110.15B | 7.55%124.3B | 7.55%124.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B |
-common stock | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B | 0.00%7.77B |
Additional paid-in capital | -26.93%7.23B | -27.91%7.13B | 0.00%9.89B | 0.00%9.89B | 0.00%9.89B | -0.73%9.89B | -0.73%9.89B | -0.65%9.89B | -0.65%9.89B | -0.65%9.89B |
Retained earnings | 1.76%229.04B | 2.20%227.35B | 4.54%228.81B | 4.17%226.23B | 4.17%226.23B | 2.55%225.09B | 2.82%222.46B | 1.82%218.87B | 1.11%217.18B | 1.11%217.18B |
Less: Treasury stock | -1.54%13.6B | -0.20%13.78B | 0.02%13.81B | 0.02%13.81B | 0.02%13.81B | 0.03%13.81B | -0.44%13.81B | 53.63%13.81B | 52.43%13.81B | 52.43%13.81B |
Other reserves | -3.43%34.69B | 36.37%45.3B | 55.48%38.96B | 39.62%32.45B | 39.62%32.45B | 20.68%35.92B | 9.57%33.22B | 9.69%25.06B | 34.21%23.25B | 34.21%23.25B |
Total stockholders'equity | 0.10%265.13B | 5.49%273.77B | 9.62%271.62B | 7.47%262.54B | 7.47%262.54B | 4.61%264.87B | 3.59%259.53B | 0.50%247.79B | 1.45%244.29B | 1.45%244.29B |
Noncontrolling interests | 12.06%604M | 19.33%605M | 23.63%565M | 22.22%572M | 22.22%572M | 24.77%539M | 21.00%507M | 13.68%457M | 21.24%468M | 21.24%468M |
Total equity | 0.12%265.74B | 5.51%274.38B | 9.64%272.19B | 7.50%263.12B | 7.50%263.12B | 4.64%265.41B | 3.62%260.04B | 0.52%248.25B | 1.49%244.76B | 1.49%244.76B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |