(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.97%4.33B | 19.88%3.35B | 65.39%3.82B | 65.39%3.82B | 43.93%3.68B | 63.42%4.13B | 41.66%2.79B | 7.00%2.31B | 7.00%2.31B | 23.66%2.56B |
-Cash and cash equivalents | 4.97%4.33B | 19.88%3.35B | 65.39%3.82B | 65.39%3.82B | 43.93%3.68B | 63.42%4.13B | 41.66%2.79B | 7.00%2.31B | 7.00%2.31B | 23.66%2.56B |
Receivables | 11.49%7.53B | 2.69%8.28B | 11.62%8.58B | 11.62%8.58B | 10.14%6.26B | 16.52%6.75B | 23.40%8.07B | 12.04%7.68B | 12.04%7.68B | 20.27%5.68B |
-Accounts receivable | 11.49%7.53B | 2.69%8.28B | 11.53%8.56B | 11.53%8.56B | 10.14%6.26B | 16.52%6.75B | 23.40%8.07B | 12.04%7.67B | 12.04%7.67B | 20.27%5.68B |
-Gross accounts receivable | 11.49%7.53B | 2.69%8.28B | 11.53%8.56B | 11.53%8.56B | 10.14%6.26B | 16.52%6.75B | 23.40%8.07B | 12.04%7.67B | 12.04%7.67B | 20.27%5.68B |
-Other receivables | ---- | ---- | 77.15%19.17M | 77.15%19.17M | ---- | ---- | ---- | 13.61%10.82M | 13.61%10.82M | ---- |
Inventory | -2.30%1.47B | 23.14%1.57B | 16.92%1.37B | 16.92%1.37B | 5.79%1.59B | 21.54%1.51B | 5.60%1.27B | 19.98%1.17B | 19.98%1.17B | 16.09%1.5B |
Prepaid assets | ---- | ---- | -8.93%168.81M | -8.93%168.81M | ---- | ---- | ---- | 23.58%185.35M | 23.58%185.35M | ---- |
Other current assets | 7.63%272.78M | -9.31%136.62M | -28.55%781K | -28.55%781K | 0.24%204.13M | 10.66%253.45M | 11.60%150.65M | 92.43%1.09M | 92.43%1.09M | 9.66%203.63M |
Total current assets | 7.64%13.61B | 8.57%13.33B | 22.77%13.94B | 22.77%13.94B | 17.96%11.73B | 29.12%12.64B | 24.72%12.28B | 11.90%11.35B | 11.90%11.35B | 20.23%9.95B |
Non current assets | ||||||||||
Net PPE | 13.69%10.56B | 18.23%10.75B | 7.43%9.74B | 7.43%9.74B | 5.90%9.59B | 2.22%9.29B | -0.31%9.09B | -1.11%9.07B | -1.11%9.07B | -2.25%9.06B |
-Gross PP&E | 8.83%27.53B | 10.30%27.47B | 5.21%26.17B | 5.21%26.17B | 4.60%25.8B | 3.30%25.3B | 2.43%24.91B | 2.88%24.87B | 2.88%24.87B | 1.16%24.66B |
-Accumulated depreciation | -6.01%-16.97B | -5.73%-16.72B | -3.93%-16.42B | -3.93%-16.42B | -3.85%-16.2B | -3.94%-16.01B | -4.08%-15.82B | -5.33%-15.8B | -5.33%-15.8B | -3.25%-15.6B |
Prepaid assets-non current | ---- | ---- | 0.17%431.67M | 0.17%431.67M | ---- | ---- | ---- | 1.51%430.95M | 1.51%430.95M | ---- |
Total investment | -19.91%161.29M | -13.52%149.38M | 30.04%226.87M | 30.04%226.87M | 62.47%236.78M | 37.12%201.38M | 9.08%172.73M | 17.12%174.46M | 17.12%174.46M | -1.56%145.74M |
-Financial asset investment | -19.91%161.29M | -13.52%149.38M | 30.04%226.86M | 30.04%226.86M | 62.47%236.78M | 37.12%201.38M | 9.08%172.73M | 17.13%174.45M | 17.13%174.45M | -1.56%145.74M |
-Including:Available-for-sale securities | -19.91%161.29M | -13.52%149.38M | 30.04%226.86M | 30.04%226.86M | 62.47%236.78M | 37.12%201.38M | 9.08%172.73M | 17.13%174.45M | 17.13%174.45M | -1.56%145.74M |
-Other investment | ---- | ---- | 0.00%10K | 0.00%10K | ---- | ---- | ---- | 0.00%10K | 0.00%10K | ---- |
Goodwill and other intangible assets | 84.68%444.81M | 61.13%379.73M | 64.14%375.01M | 64.14%375.01M | 11.21%251.51M | 22.02%240.86M | 25.22%235.67M | 12.68%228.47M | 12.68%228.47M | 14.09%226.17M |
-Other intangible assets | ---- | ---- | 64.14%375.01M | 64.14%375.01M | ---- | ---- | ---- | 12.68%228.47M | 12.68%228.47M | ---- |
Deferred tax assets-non current | 3.56%851.34M | -0.04%839.55M | 6.20%1.13B | 6.20%1.13B | -2.59%965.48M | -3.33%822.08M | -4.70%839.87M | -4.20%1.06B | -4.20%1.06B | -0.27%991.14M |
Other non current assets | -59.78%171.43M | -59.79%174.69M | 23.81%910K | 23.81%910K | -3.23%425.7M | -2.05%426.23M | 0.09%434.41M | -70.42%735K | -70.42%735K | 1.83%439.92M |
Total non current assets | 11.02%12.19B | 14.09%12.29B | 8.57%11.9B | 8.57%11.9B | 5.63%11.47B | 2.45%10.98B | -0.07%10.78B | -0.84%10.96B | -0.84%10.96B | -1.61%10.86B |
Total assets | 9.21%25.8B | 11.15%25.63B | 15.79%25.84B | 15.79%25.84B | 11.53%23.21B | 15.18%23.62B | 11.76%23.06B | 5.26%22.32B | 5.26%22.32B | 7.75%20.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | 0.00%500M | 79.10%48.18M | 79.10%48.18M | 0.00%500M | --500M | 0.00%500M | -94.96%26.9M | -94.96%26.9M | 0.00%500M |
-Current debt and capital lease obligation | ---- | 0.00%500M | 79.10%48.18M | 79.10%48.18M | 0.00%500M | --500M | 0.00%500M | -94.96%26.9M | -94.96%26.9M | 0.00%500M |
-Including:Current debt | ---- | 0.00%500M | ---- | ---- | 0.00%500M | --500M | 0.00%500M | ---- | ---- | 0.00%500M |
-Including:Current capital Lease obligation | ---- | ---- | 79.10%48.18M | 79.10%48.18M | ---- | ---- | ---- | -20.07%26.9M | -20.07%26.9M | ---- |
Payables | -0.59%3.83B | 9.21%4.07B | 27.58%4.76B | 27.58%4.76B | 21.94%3.49B | 36.66%3.85B | 30.23%3.73B | 5.87%3.73B | 5.87%3.73B | 5.98%2.87B |
-accounts payable | 4.81%2.55B | 7.02%2.64B | 25.43%2.73B | 25.43%2.73B | 3.83%2.18B | 20.93%2.44B | 21.27%2.46B | 12.60%2.18B | 12.60%2.18B | 19.13%2.1B |
-Total tax payable | 24.78%444.71M | -42.59%86.35M | 91.64%909.34M | 91.64%909.34M | 928.54%361.59M | 178.07%356.39M | 382.45%150.41M | -25.95%474.51M | -25.95%474.51M | -75.76%35.16M |
-Other payable | -21.51%832.73M | 21.08%1.35B | 3.81%1.12B | 3.81%1.12B | 30.39%951.07M | 56.70%1.06B | 39.27%1.11B | 13.64%1.08B | 13.64%1.08B | -8.28%729.41M |
Pension and other retirement benefit plans | 4.95%546.29M | 3.59%474.03M | 15.76%1.19B | 15.76%1.19B | 7.48%995.97M | 16.24%520.52M | 9.02%457.62M | 28.80%1.03B | 28.80%1.03B | 18.09%926.67M |
Accrued and deferred income | 13.16%2.76B | 9.88%2.37B | 9.58%2.44B | 9.58%2.44B | 6.18%1.76B | 9.98%2.44B | 18.95%2.16B | 12.98%2.23B | 12.98%2.23B | 14.70%1.65B |
Other current liabilities | 2.67%232.19M | 8.82%599.37M | -0.78%194.58M | -0.78%194.58M | -2.54%199.97M | 1.59%226.15M | 12.92%550.8M | -1.67%196.1M | -1.67%196.1M | 53.33%205.18M |
Current liabilities | -2.26%7.37B | 8.41%8.02B | 19.76%8.63B | 19.76%8.63B | 12.92%6.95B | 32.09%7.54B | 21.53%7.39B | 2.59%7.21B | 2.59%7.21B | 10.55%6.15B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | 235.84%115.58M | 235.84%115.58M | ---- | ---- | ---- | 21.49%34.42M | 21.49%34.42M | ---- |
-Long term debt and capital lease obligation | ---- | ---- | 235.84%115.58M | 235.84%115.58M | ---- | ---- | ---- | 21.49%34.42M | 21.49%34.42M | ---- |
-Including:Long term capital lease obligation | ---- | ---- | 235.84%115.58M | 235.84%115.58M | ---- | ---- | ---- | 21.49%34.42M | 21.49%34.42M | ---- |
Long term pension and other post-retirement benefit plans | 1.30%2.45B | 2.23%2.5B | 1.28%2.5B | 1.28%2.5B | 0.03%2.44B | 0.16%2.42B | 2.71%2.44B | 5.08%2.47B | 5.08%2.47B | 4.60%2.44B |
Other non current liabilities | 56.95%138.77M | 60.76%154.99M | 15.88%60.65M | 15.88%60.65M | 107.52%189.3M | 22.60%88.42M | 26.42%96.41M | 6.24%52.34M | 6.24%52.34M | 6.71%91.22M |
Total non current liabilities | 3.26%2.59B | 4.45%2.65B | 4.74%2.67B | 4.74%2.67B | 3.90%2.63B | 0.81%2.51B | 3.45%2.54B | 5.29%2.55B | 5.29%2.55B | 4.67%2.53B |
Total liabilities | -0.88%9.95B | 7.39%10.67B | 15.83%11.31B | 15.83%11.31B | 10.29%9.57B | 22.60%10.04B | 16.33%9.93B | 3.29%9.76B | 3.29%9.76B | 8.77%8.68B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B |
-common stock | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B | 0.00%2.86B |
Additional paid-in capital | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.00%2.58B | 0.66%2.58B | 0.66%2.58B | 0.66%2.58B | 0.66%2.58B | 0.67%2.58B |
Retained earnings | 24.23%11.07B | 20.28%10.24B | 71.53%3.39B | 71.53%3.39B | 18.59%8.93B | 18.65%8.91B | 17.00%8.51B | 33.84%1.98B | 33.84%1.98B | 15.27%7.53B |
Less: Treasury stock | -11.85%741.39M | -10.32%792.28M | -4.77%841.29M | -4.77%841.29M | -4.79%841.06M | 29.18%841.03M | 35.71%883.47M | 33.15%883.47M | 33.15%883.47M | 33.14%883.36M |
Other reserves | 8.77%76.48M | 36.91%68.56M | 8.69%6.54B | 8.69%6.54B | 186.33%94.75M | 102.76%70.31M | 27.81%50.08M | 9.21%6.02B | 9.21%6.02B | 2.80%33.09M |
Total stockholders'equity | 16.67%15.84B | 13.99%14.96B | 15.76%14.53B | 15.76%14.53B | 12.41%13.63B | 10.25%13.58B | 8.54%13.12B | 6.85%12.56B | 6.85%12.56B | 7.02%12.13B |
Total equity | 16.67%15.84B | 13.99%14.96B | 15.76%14.53B | 15.76%14.53B | 12.41%13.63B | 10.25%13.58B | 8.54%13.12B | 6.85%12.56B | 6.85%12.56B | 7.02%12.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data