(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 145.82%13.64M | -23.33%3.77M | -97.53%1.18M | 148.14%62.44M | 1,397.78%4.04M | -5.29%5.55M | -23.34%4.92M | 279.76%47.93M | 75.44%25.16M | -99.41%270K |
Net profit before non-cash adjustment | -10.31%-2.29M | -163.90%-5.5M | 71.20%-1.9M | -787.84%-15.48M | -403.15%-4.72M | -120.59%-2.08M | 72.48%-2.08M | -13.66%-6.6M | 94.36%-1.74M | 122.46%1.56M |
Total adjustment of non-cash items | 104.71%4.91M | -38.15%2.59M | -5.82%4.61M | 120.60%19.3M | 245.55%7.82M | -43.15%2.4M | -18.44%4.18M | 2.68%4.9M | -42.07%8.75M | -124.63%-5.37M |
-Depreciation and amortization | -0.66%303K | -1.30%303K | 0.00%305K | -0.65%1.23M | 62.96%308K | -0.97%305K | -0.32%307K | -28.74%305K | -66.23%1.23M | -40.19%189K |
-Reversal of impairment losses recognized in profit and loss | 106.06%47K | -281.21%-299K | 18.12%176K | 82.93%-807K | 92.49%-345K | -413.91%-776K | 870.59%165K | --149K | -112.71%-4.73M | -894.37%-4.59M |
-Share of associates | 705.00%161K | 9,350.00%189K | 438.71%167K | 2,353.85%1.28M | 2,447.92%1.22M | 1,900.00%20K | 100.00%2K | 1,450.00%31K | 44.44%52K | 60.00%48K |
-Disposal profit | --0 | ---960K | --0 | --0 | --0 | --0 | --0 | --0 | 99.34%-315K | -101.47%-298K |
-Other non-cash items | 54.40%4.4M | -9.57%3.36M | -10.15%3.96M | 40.77%17.61M | 1,025.10%6.63M | -30.14%2.85M | -22.77%3.71M | 1.68%4.41M | -42.26%12.51M | -143.35%-717K |
Changes in working capital | 110.87%11.01M | 137.23%6.68M | -103.08%-1.53M | 222.83%58.61M | -76.95%942K | 161.88%5.22M | -68.20%2.82M | 263.37%49.63M | -39.73%18.16M | -86.80%4.09M |
-Change in receivables | 198.72%13.12M | -55.10%5.19M | -112.82%-4.57M | 1,629.77%49.84M | -2,901.61%-1.74M | 129.68%4.39M | 233.82%11.56M | 344.46%35.63M | 13.67%-3.26M | -99.88%62K |
-Change in inventory | -13.00%3.09M | -37.62%2.58M | 27.30%1.25M | -92.49%767K | -17,433.33%-7.89M | -62.55%3.55M | 418.57%4.13M | 32,700.00%978K | 88.49%10.22M | 99.84%-45K |
-Change in payables | -117.27%-5.9M | 74.50%-3.28M | -88.00%1.56M | -24.15%7.7M | 239.27%10.26M | 12.73%-2.72M | -380.38%-12.88M | 130.73%13.03M | -66.51%10.15M | -68.95%3.03M |
-Changes in other current assets | --708K | --2.19M | --232K | -70.69%306K | --306K | --0 | --0 | --0 | 156.74%1.04M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.47%-4.99M | -9.29%-4.99M | 8.78%-4.99M | 17.28%-19.1M | 28.77%-4.55M | 14.09%-4.52M | 23.42%-4.56M | 0.29%-5.47M | -8.82%-23.09M | -342.56%-6.39M |
Interest received (cash flow from operating activities) | 11.43%468K | 116.75%893K | -0.47%632K | 34.90%1.89M | -69.50%423K | 3,400.00%420K | 41,100.00%412K | 63,400.00%635K | 1,029.84%1.4M | 1,095.69%1.39M |
Tax refund paid | 67.24%-19K | 7.69%-12K | -85.71%-13K | 96.82%-101K | 99.26%-23K | -41.46%-58K | 18.75%-13K | -40.00%-7K | -318,000.00%-3.18M | -16,305.26%-3.12M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 553.85%9.1M | -144.62%-336K | -107.39%-3.19M | 15,197.63%45.13M | 98.64%-107K | 144.46%1.39M | 70.75%753K | 504.02%43.09M | 104.37%295K | -116.16%-7.85M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | ---6K | --0 | -6.25%-17K | 50.00%-2K | -300.00%-4K | --0 | 0.00%-11K | 91.62%-16K | 93.44%-4K |
Net business purchase and sale | 0.00%-403K | 25.51%-403K | 0.00%-399K | --0 | -85.49%1.34M | -2,470.59%-403K | -1,049.12%-541K | 95.57%-399K | 50.00%312K | 11,384.15%9.25M |
Net investment property transactions | --0 | ---- | ---- | ---854K | ---854K | --0 | ---- | ---- | --0 | ---- |
Net investment product transactions | --0 | ---- | ---- | 0.00%-1K | ---1K | --0 | ---- | ---- | -100.56%-1K | ---- |
Investing cash flow | 0.98%-403K | 277.63%961K | 2.68%-399K | -395.59%-872K | -94.74%486K | -2,643.75%-407K | -1,049.12%-541K | 95.46%-410K | 50.51%295K | 167.34%9.25M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | -24,290.00%-41.12M | 83.78%-116K | --0 | --0 | -5,567.60%-41.01M | -97.21%170K | -127.58%-715K |
Increase or decrease of lease financing | -3.33%-31K | -6.67%-32K | -20.00%-36K | ---- | ---- | 0.00%-30K | 21.05%-30K | -66.67%-30K | ---- | ---- |
Financing cash flow | -3.33%-31K | -6.67%-32K | 99.91%-36K | -24,290.00%-41.12M | 95.87%-26K | 0.00%-30K | -130.93%-30K | -5,706.15%-41.04M | -97.68%170K | -123.14%-629K |
Net cash flow | ||||||||||
Beginning cash position | -29.63%4.09M | -37.89%3.5M | 78.66%7.12M | 23.58%3.98M | 110.49%6.76M | 118.55%5.81M | 172.76%5.63M | 23.58%3.98M | 32.09%3.22M | 44.53%3.21M |
Current changes in cash | 807.86%8.66M | 225.82%593K | -320.26%-3.62M | 312.24%3.13M | -54.16%353K | 71.89%954K | -69.41%182K | 241.72%1.64M | -2.94%760K | -97.95%770K |
End cash Position | 88.51%12.75M | -29.63%4.09M | -37.89%3.5M | 78.66%7.12M | 78.66%7.12M | 110.49%6.76M | 118.55%5.81M | 172.76%5.63M | 23.58%3.98M | 23.58%3.98M |
Free cash flow | 555.73%9.1M | -145.42%-342K | -107.40%-3.19M | 16,068.82%45.11M | 98.61%-109K | 144.19%1.39M | 70.75%753K | 504.80%43.08M | 104.02%279K | -116.19%-7.85M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data