(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | ||
Net income from continuing operations | -112.34%-20.7M | --167.71M |
Remuneration paid in stock | 32.28%-535K | ---790K |
Other non cashItems | 105.48%2.32M | ---42.23M |
Change In working capital | 91.07%-8.86M | ---99.21M |
-Change in receivables | 96.57%-1.85M | ---53.93M |
-Change in prepaid assets | -1,092.10%-7.55M | ---633K |
-Change in other current assets | 155.18%2.47M | ---4.47M |
-Change in other current liabilities | 151.85%2.35M | ---4.53M |
Interest paid (cash flow from operating activities) | 6.96%-1.7M | ---1.83M |
Interest received (cash flow from operating activities) | -50.00%1K | --2K |
Tax refund paid | -33.86%-19.67M | ---14.7M |
Cash from discontinued investing activities | ||
Operating cash flow | -198.78%-40.61M | --41.11M |
Investing cash flow | ||
Cash flow from continuing investing activities | ||
Net PPE purchase and sale | -1,150.44%-37.95M | ---3.04M |
Net investment purchase and sale | -3,759.89%-19.43M | --531K |
Net other investing changes | ---1K | ---- |
Cash from discontinued investing activities | ||
Investing cash flow | -1,994.59%-57.27M | ---2.73M |
Financing cash flow | ||
Cash flow from continuing financing activities | ||
Net issuance payments of debt | 216.15%57.52M | ---49.52M |
Cash from discontinued financing activities | ||
Financing cash flow | 216.15%57.52M | ---49.52M |
Net cash flow | ||
Beginning cash position | 19.74%196.3M | --163.95M |
Current changes in cash | -262.22%-40.36M | ---11.14M |
Cash adjustments other than cash changes | -100.00%-2K | --43.5M |
End cash Position | -20.56%155.94M | --196.3M |
Free cash from | -306.32%-78.56M | --38.08M |
Currency Unit | JPY | JPY |
No Data