The Why How Do
3823
TSI Holdings
3608
CCReB Advisors
276A
Jamco
7408
True Data
4416
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -68.21%673M | 237.69%9.95B | 26.23%5.41B | 166.79%1.61B | 47.90%809M | 313.48%2.12B | -57.60%2.95B | -27.14%4.29B | 38.64%-2.4B | -81.27%547M |
Net profit before non-cash adjustment | 279.42%3.93B | -165.38%-9.28B | -192.05%-12.31B | 33.16%1.76B | 137.36%229M | 17,150.00%1.04B | -1,427.51%-3.5B | -204.33%-4.22B | 42.98%1.32B | -1,325.58%-613M |
Total adjustment of non-cash items | -123.50%-653M | 118.40%20.91B | 202.92%15.03B | 16.96%1.05B | 77.35%2.06B | 8.64%2.78B | 30.55%9.58B | 98.68%4.96B | -24.45%896M | 4.88%1.16B |
-Depreciation and amortization | -33.97%1.15B | -7.49%7.12B | -8.78%1.81B | -8.17%1.79B | -5.94%1.79B | -6.97%1.73B | -3.17%7.69B | -5.03%1.98B | -4.61%1.95B | -2.46%1.9B |
-Reversal of impairment losses recognized in profit and loss | ---- | 7,063.74%12.25B | 22,167.27%12.25B | --0 | ---- | ---- | 1,800.00%171M | --55M | --108M | ---- |
-Disposal profit | -12,550.00%-2.24B | 125.90%129M | -35.54%78M | 102.85%20M | -81.16%13M | 28.57%18M | -175.14%-498M | 27.37%121M | -79.08%-702M | -25.81%69M |
-Other non-cash items | -56.86%443M | -35.84%1.42B | -68.05%896M | -66.59%-758M | 130.89%253M | 51.03%1.03B | 604.57%2.21B | 787.34%2.8B | 1.30%-455M | 13.42%-819M |
Changes in working capital | -53.21%-2.6B | 46.01%-1.69B | -23.95%2.7B | 73.89%-1.21B | -148,100.00%-1.48B | 17.26%-1.7B | -1,820.25%-3.13B | -25.76%3.55B | 23.33%-4.62B | -100.05%-1M |
-Change in receivables | -4.22%-2.02B | -805.70%-4.13B | -39.15%5.61B | 42.86%-5.19B | -410.45%-2.61B | -34.51%-1.94B | -212.32%-456M | -3.29%9.23B | 4.41%-9.08B | -37.35%842M |
-Change in inventory | -42.49%-2.71B | 128.82%677M | 20.05%1.99B | 188.65%586M | 101.15%7M | 30.33%-1.9B | -131.89%-2.35B | 2.67%1.66B | 42.07%-661M | -6.63%-611M |
-Change in payables | -0.50%2.18B | 1,379.08%1.96B | 33.07%-4.87B | -32.57%3.46B | 656.60%1.18B | -0.86%2.19B | -120.40%-153M | -15.33%-7.28B | 9.67%5.12B | -118.21%-212M |
-Provision for loans, leases and other losses | -2.33%-44M | -12.79%-194M | 40.98%-36M | -900.00%-60M | -175.00%-55M | 49.41%-43M | 43.79%-172M | 11.59%-61M | 90.32%-6M | 74.36%-20M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.82%-41M | -1.35%-226M | -1.56%-65M | 6.38%-44M | -7.35%-73M | 0.00%-44M | -1.36%-223M | -1.59%-64M | -2.17%-47M | -3.03%-68M |
Interest received (cash flow from operating activities) | 23.81%208M | -8.47%346M | -11.11%8M | -6.29%164M | -14.29%6M | -10.16%168M | 5.59%378M | -10.00%9M | 0.57%175M | -36.36%7M |
Tax refund paid | -178.54%-688M | 90.80%-16M | 0 | 84.13%-30M | 64.15%261M | -71.53%-247M | -214.47%-174M | 0 | -170.26%-189M | 152.38%159M |
Other operating cash inflow (outflow) | 60.00%-14M | -75.00%-35M | -1M | 0 | 0.00%1M | -66.67%-35M | 90.24%-20M | 0 | 0 | 1M |
Operating cash flow | -92.96%138M | 244.60%10.01B | 26.50%5.36B | 168.79%1.7B | 55.42%1B | 299.80%1.96B | -58.66%2.91B | -27.41%4.23B | 29.98%-2.46B | -77.94%646M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --238M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 3,718.18%398M | -103.72%-32M | 66.67%-2M | -101.36%-12M | 0.00%-7M | 0.00%-11M | 32.92%860M | -20.00%-6M | 31.94%884M | 0.00%-7M |
Net changes in other investments | 96.87%-53M | 9.78%-4.85B | 58.84%-619M | 12.16%-845M | -10.87%-1.69B | -22.42%-1.69B | 15.14%-5.38B | 29.92%-1.5B | 44.46%-962M | 1.99%-1.53B |
Investing cash flow | 134.21%583M | -8.10%-4.88B | 58.87%-621M | -998.72%-857M | -10.82%-1.7B | -22.24%-1.7B | 20.60%-4.52B | 29.80%-1.51B | 92.66%-78M | 1.98%-1.53B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -180.07%-1.54B | -124.23%-621M | -19.96%-4.36B | -91.61%290M | 52.40%1.52B | 10.59%1.92B | 838.83%2.56B | 10.43%-3.63B | -28.52%3.46B | 165.49%1B |
Net common stock issuance | --0 | -0.36%-277M | --0 | --0 | -0.36%-277M | --0 | 25.00%-276M | --0 | --0 | 25.00%-276M |
Increase or decrease of lease financing | 3.29%-235M | 1.61%-975M | 2.86%-238M | -7.86%-247M | 1.98%-247M | 8.30%-243M | -2.91%-991M | 1.61%-245M | 6.53%-229M | -5.44%-252M |
Cash dividends paid | -0.21%-472M | 33.64%-501M | ---1M | --0 | 34.09%-29M | 33.76%-471M | 0.92%-755M | --0 | --0 | 0.00%-44M |
Net other fund-raising expenses | 28.57%-5M | 14.29%-6M | --1M | 0.00%-1M | 200.00%1M | -40.00%-7M | -16.67%-7M | --0 | -200.00%-1M | 0.00%-1M |
Financing cash flow | -287.43%-2.25B | -545.69%-2.38B | -18.52%-4.6B | -98.70%42M | 127.63%972M | 58.65%1.2B | 129.24%534M | 9.92%-3.88B | -29.71%3.23B | 119.60%427M |
Net cash flow | ||||||||||
Beginning cash position | 39.79%9.67B | -13.44%6.92B | 18.13%9.53B | 17.13%8.65B | 6.74%8.37B | -13.44%6.92B | -5.73%7.99B | -6.36%8.07B | -14.19%7.38B | -16.73%7.84B |
Current changes in cash | -205.08%-1.53B | 355.76%2.75B | 112.14%140M | 28.47%880M | 159.87%276M | 1,090.48%1.46B | -122.31%-1.08B | -85.37%-1.15B | 6,750.00%685M | 43.50%-461M |
Cash adjustments other than cash changes | -200.00%-1M | ---- | ---- | ---- | ---- | 0.00%1M | 200.00%2M | --3M | ---2M | --0 |
End cash Position | -2.82%8.14B | 39.79%9.67B | 39.79%9.67B | 18.13%9.53B | 17.13%8.65B | 6.74%8.37B | -13.44%6.92B | -13.44%6.92B | -6.36%8.07B | -14.19%7.38B |
Free cash flow | -188.67%-1.74B | 244.60%10.01B | 26.50%5.36B | 168.79%1.7B | 55.42%1B | 299.80%1.96B | -58.66%2.91B | -27.41%4.23B | 29.98%-2.46B | -77.94%646M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |