(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 153.60%866.11M | -66.38%341.53M | 50.31%1.02B | 23.10%675.83M | -63.93%549.02M | 123.52%1.52B | -43.11%681.02M | 158.94%1.2B | -58.73%462.26M | 3,903.87%1.12B |
Net profit before non-cash adjustment | 198.47%127.47M | -155.61%-129.45M | 192.56%232.76M | 176.67%79.56M | -168.49%-103.76M | -68.66%151.51M | -5.80%483.44M | 191.28%513.23M | -55.69%176.2M | 57,534.06%397.68M |
Total adjustment of non-cash items | 33.41%945.31M | -9.01%708.6M | 13.10%778.74M | -7.65%688.52M | -4.03%745.58M | -3.30%776.9M | 48.67%803.42M | 9.12%540.42M | 4.47%495.27M | 106.00%474.07M |
-Depreciation and amortization | -11.54%647.08M | -4.57%731.46M | 5.16%766.52M | 3.63%728.9M | 4.53%703.38M | 21.97%672.87M | 35.00%551.65M | 5.33%408.63M | 6.53%387.94M | 7.00%364.16M |
-Reversal of impairment losses recognized in profit and loss | -77.01%180K | -89.42%783K | -40.80%7.4M | -52.51%12.5M | 2,812.39%26.33M | 101.79%904K | -99.25%448K | 5,334.06%59.83M | -94.27%1.1M | -32.26%19.22M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.33%13.01M | 107.40%42.42M |
-Disposal profit | 104.10%1.6M | 41.27%-38.9M | -1,902.78%-66.23M | -112.35%-3.31M | 188.78%26.79M | -306.26%-30.17M | 87.45%-7.43M | -1,232.57%-59.19M | 39.21%5.23M | -30.76%3.75M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.79%-708K | -101.47%-7.69M |
-Other non-cash items | 1,843.67%296.45M | -78.53%15.25M | 243.31%71.05M | -354.07%-49.58M | -108.19%-10.92M | -48.48%133.3M | 97.30%258.75M | 47.85%131.14M | 69.90%88.7M | 156.55%52.21M |
Changes in working capital | 13.02%-206.67M | -5,606.84%-237.62M | 104.68%4.32M | 0.60%-92.24M | -115.63%-92.8M | 198.01%593.8M | -522.70%-605.84M | 168.51%143.33M | -184.24%-209.21M | 195.42%248.34M |
-Change in receivables | -703.13%-429.26M | -218.28%-53.45M | -10.12%45.19M | -88.80%50.28M | -11.81%448.95M | 167.19%509.06M | -262.32%-757.6M | -32.93%-209.1M | -1,120.98%-157.3M | -95.62%15.41M |
-Change in inventory | -59.85%-157.17M | -281.09%-98.32M | 123.03%54.3M | -510.03%-235.77M | -107.47%-38.65M | 344.17%517.08M | -223.06%-211.77M | 201.24%172.08M | -609.67%-169.97M | 115.55%33.35M |
-Change in payables | 674.26%364.23M | 16.60%-63.43M | -165.74%-76.05M | 124.79%115.69M | -21.33%-466.68M | -198.89%-384.63M | 95.62%388.96M | -27.87%198.84M | 961.64%275.66M | 106.83%25.97M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -190.77%-157.59M | 1,079.86%173.62M |
-Provision for loans, leases and other losses | 950.15%109.76M | -1,305.51%-12.91M | 104.77%1.07M | 38.38%-22.44M | -0.89%-36.42M | -432.96%-36.09M | -173.54%-6.77M | --9.21M | ---- | ---- |
-Changes in other current assets | -890.85%-94.24M | 52.88%-9.51M | ---20.19M | --0 | ---- | 37.76%-11.62M | 32.62%-18.66M | ---27.7M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.13%-43.08M | 10.89%-43.14M | -7.33%-48.41M | -1.30%-45.11M | 7.65%-44.53M | -6.34%-48.22M | 1.49%-45.34M | 11.82%-46.03M | 7.43%-52.2M | 4.23%-56.39M |
Interest received (cash flow from operating activities) | 6.35%31.54M | -0.64%29.66M | -1.92%29.85M | -0.64%30.44M | 1.90%30.63M | 1.94%30.06M | 3.14%29.49M | 19.14%28.59M | 4.02%24M | 10.26%23.07M |
Tax refund paid | 71.23%-13.28M | -33.47%-46.17M | -13.08%-34.59M | -37.58%-30.59M | 87.78%-22.24M | -15.21%-181.95M | -143.11%-157.93M | 23.92%-64.96M | -536.15%-85.38M | 44.37%-13.42M |
Other operating cash inflow (outflow) | -4,454,900.00%-44.55M | 200.00%1K | 99.99%-1K | 77.05%-14.88M | -1,233.30%-64.83M | -162,166.67%-4.86M | -99.62%3K | 123.78%781K | -75.71%349K | -87.87%1.44M |
Operating cash flow | 182.65%796.74M | -70.72%281.88M | 56.35%962.66M | 37.41%615.7M | -65.99%448.06M | 159.69%1.32B | -54.52%507.24M | 219.56%1.12B | -67.53%349.03M | 1,448.91%1.07B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -119.78%-126.94M | 72.65%-57.76M | 1.86%-211.19M | -79.65%-215.19M | 55.62%-119.78M | 70.35%-269.91M | -216.07%-910.22M | -55.69%-287.98M | -43.64%-184.97M | 12.18%-128.78M |
Net intangibles purchase and sale | -198.89%-137.48M | -482.22%-46M | 69.87%-7.9M | 61.19%-26.22M | ---67.55M | ---- | -196.84%-33.09M | 66.85%-11.15M | 36.88%-33.63M | -7.94%-53.27M |
Net investment product transactions | -95.27%5.65M | 31.14%119.4M | 2,088.08%91.05M | 259.49%4.16M | -113.66%-2.61M | 490.41%19.1M | -108.41%-4.89M | -19.95%58.2M | 44,233.54%72.71M | 100.26%164K |
Advance cash and loans provided to other parties | 82.00%-450K | 77.38%-2.5M | -3,057.14%-11.05M | 93.82%-350K | -214.56%-5.66M | 70.25%-1.8M | 1.63%-6.05M | -132.08%-6.15M | 3.64%-2.65M | 26.67%-2.75M |
Repayment of advance payments to other parties and cash income from loans | 269.70%4.26M | -86.88%1.15M | 568.70%8.78M | -22.76%1.31M | -27.51%1.7M | -3.22%2.35M | -7.91%2.42M | 2.97%2.63M | -15.17%2.56M | -58.31%3.01M |
Net changes in other investments | 99.76%-5K | 72.47%-2.13M | -666.40%-7.72M | 127.41%1.36M | 44.23%-4.97M | 45.55%-8.92M | -100.45%-16.38M | 59.44%-8.17M | -3,079.14%-20.14M | 120.32%676K |
Investing cash flow | -2,194.12%-254.96M | 108.82%12.18M | 41.24%-138.03M | -18.12%-234.92M | 23.27%-198.88M | 73.23%-259.18M | -283.28%-968.2M | -52.06%-252.61M | 8.19%-166.13M | 30.18%-180.95M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 68.52%-56.51M | -247.01%-179.53M | -43.64%122.12M | 361.25%216.67M | 60.29%-82.93M | -507.37%-208.84M | 144.03%51.27M | -306.06%-116.43M | 214.71%56.5M | -155.31%-49.26M |
Increase or decrease of lease financing | 17.23%-421.29M | 1.48%-509.02M | -9.06%-516.67M | -7.34%-473.73M | -14.16%-441.34M | ---386.61M | ---- | ---- | ---- | ---- |
Cash dividends paid | 99.96%-16K | -33.20%-41.08M | -29,845.63%-30.84M | 99.67%-103K | 39.22%-31.17M | -67.02%-51.29M | 0.00%-30.71M | 0.51%-30.71M | -146,861.90%-30.86M | 83.97%-21K |
Net other fund-raising expenses | 69.66%-71K | -106.47%-234K | --3.62M | ---- | -22,300.00%-224K | 100.00%-1K | -44.39%-277.07M | -4.49%-191.88M | -14.34%-183.63M | -21.91%-160.6M |
Financing cash flow | 34.52%-477.89M | -73.04%-729.86M | -64.01%-421.78M | 53.72%-257.17M | 14.08%-555.67M | -152.14%-646.74M | 24.34%-256.5M | -114.58%-339.02M | 24.72%-157.99M | -390.37%-209.88M |
Net cash flow | ||||||||||
Beginning cash position | -20.39%1.7B | 23.22%2.14B | 7.67%1.73B | -15.98%1.61B | 27.31%1.92B | -32.26%1.51B | 30.80%2.22B | 1.49%1.7B | 69.00%1.68B | -27.80%991.31M |
Current changes in cash | 114.66%63.9M | -208.18%-435.81M | 225.90%402.84M | 140.33%123.61M | -174.51%-306.49M | 157.33%411.34M | -236.99%-717.47M | 2,002.22%523.73M | -96.36%24.91M | 279.21%683.97M |
Cash adjustments other than cash changes | --1K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- | 50.00%-1K |
End cash Position | 3.75%1.77B | -20.39%1.7B | 23.22%2.14B | 7.67%1.73B | -15.98%1.61B | 27.31%1.92B | -32.26%1.51B | 30.80%2.22B | 1.49%1.7B | 69.00%1.68B |
Free cash flow | 246.33%532.33M | -79.32%153.71M | 98.58%743.27M | 43.56%374.29M | -75.11%260.73M | 283.72%1.05B | -169.87%-570.07M | 530.17%815.93M | -85.25%129.48M | 418.47%877.9M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data