(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.38%729.01M | 129.29%889.53M | -16.61%415.08M | -16.61%415.08M | -14.95%542.29M | -0.67%691.77M | -52.33%387.95M | 25.77%497.74M | 25.77%497.74M | 22.97%637.63M |
-Cash and cash equivalents | 5.38%729.01M | 129.29%889.53M | -16.61%415.08M | -16.61%415.08M | -14.95%542.29M | -0.67%691.77M | -52.33%387.95M | 25.77%497.74M | 25.77%497.74M | 22.97%637.63M |
Receivables | 10.37%111.85M | 7.41%247.47M | 16.96%106.88M | 16.96%106.88M | 2.74%133.17M | 8.28%101.34M | 10.55%230.4M | 23.94%91.39M | 23.94%91.39M | -4.55%129.62M |
-Accounts receivable | 10.37%111.85M | 7.41%247.47M | 16.96%106.88M | 16.96%106.88M | 2.74%133.17M | 8.28%101.34M | 10.55%230.4M | 23.94%91.39M | 23.94%91.39M | -4.55%129.62M |
-Gross accounts receivable | 10.37%111.85M | 7.41%247.47M | 16.96%106.88M | 16.96%106.88M | 2.74%133.17M | 8.28%101.34M | 10.55%230.4M | 23.94%91.39M | 23.94%91.39M | -4.55%129.62M |
Inventory | 2.91%44.9M | 1.94%43.97M | 1.92%42.02M | 1.92%42.02M | -14.62%45.8M | 6.49%43.63M | 6.78%43.13M | 0.72%41.22M | 0.72%41.22M | 27.47%53.65M |
Prepaid assets | 11.19%63.78M | 11.54%69.94M | 11.87%62.18M | 11.87%62.18M | 7.28%63.22M | -0.43%57.36M | -4.84%62.71M | -6.61%55.58M | -6.61%55.58M | -9.77%58.93M |
Other current assets | 143.08%80.52M | -19.65%39.08M | 38.85%46.39M | 38.85%46.39M | -7.13%32.95M | 6.44%33.12M | -7.47%48.64M | -77.99%33.41M | -77.99%33.41M | -78.25%35.48M |
Total current assets | 11.09%1.03B | 66.92%1.29B | -6.50%672.55M | -6.50%672.55M | -10.69%817.42M | 0.82%927.21M | -34.57%772.82M | -0.33%719.34M | -0.33%719.34M | -1.03%915.3M |
Non current assets | ||||||||||
Net PPE | 6.04%2.1B | 14.58%2.28B | 12.24%2.22B | 12.24%2.22B | 1.33%2.05B | -2.23%1.98B | -3.63%1.99B | -3.85%1.98B | -3.85%1.98B | -2.47%2.02B |
-Gross PP&E | 6.04%2.1B | 14.58%2.28B | 6.45%4.45B | 6.45%4.45B | 1.33%2.05B | -2.23%1.98B | -3.63%1.99B | -2.37%4.18B | -2.37%4.18B | -2.47%2.02B |
-Accumulated depreciation | ---- | ---- | -1.22%-2.22B | -1.22%-2.22B | ---- | ---- | ---- | 1.00%-2.2B | 1.00%-2.2B | ---- |
Investment properties | ---- | ---- | 0.00%123.61M | 0.00%123.61M | ---- | ---- | ---- | -25.79%123.61M | -25.79%123.61M | ---- |
Prepaid assets-non current | 11.81%443.75M | 12.04%443.74M | 10.38%444.14M | 10.38%444.14M | 2.42%403.44M | -0.28%396.9M | -2.98%396.07M | -6.52%402.38M | -6.52%402.38M | -10.31%393.91M |
Total investment | -14.48%524.3M | 0.25%551.87M | 60.53%668.82M | 60.53%668.82M | 21.53%543.77M | 98.50%613.04M | 74.18%550.51M | 27.42%416.63M | 27.42%416.63M | 6.37%447.44M |
-Financial asset investment | -14.48%524.3M | 0.25%551.87M | 60.53%668.8M | 60.53%668.8M | 21.53%543.77M | 98.50%613.04M | 74.18%550.51M | 27.42%416.61M | 27.42%416.61M | 6.37%447.44M |
-Including:Available-for-sale securities | -14.48%524.3M | 0.25%551.87M | 60.53%668.8M | 60.53%668.8M | 21.53%543.77M | 98.50%613.04M | 74.18%550.51M | 27.42%416.61M | 27.42%416.61M | 6.37%447.44M |
-Other investment | ---- | ---- | 0.00%20K | 0.00%20K | ---- | ---- | ---- | 0.00%20K | 0.00%20K | ---- |
Goodwill and other intangible assets | 238.94%156.12M | 241.07%160.53M | 163.31%106.04M | 163.31%106.04M | -18.14%52.14M | -28.83%46.06M | -21.81%47.07M | -9.03%40.27M | -9.03%40.27M | 74.85%63.69M |
-Goodwill | 584.70%50.79M | 582.12%53.95M | 579.78%57.11M | 579.78%57.11M | -22.11%6.93M | -20.95%7.42M | -19.92%7.91M | -18.96%8.4M | -18.96%8.4M | -18.11%8.89M |
-Other intangible assets | 172.56%105.33M | 172.18%106.58M | 53.53%48.93M | 53.53%48.93M | -17.49%45.22M | -30.17%38.64M | -22.18%39.16M | -5.99%31.87M | -5.99%31.87M | 114.33%54.8M |
Deferred tax assets-non current | ---- | ---- | 102.11%53.37M | 102.11%53.37M | ---- | ---- | ---- | -6.07%26.41M | -6.07%26.41M | ---- |
Other non current assets | 98.70%496.62M | -0.68%254.64M | -43.96%35.37M | -43.96%35.37M | -24.78%240.49M | -25.13%249.94M | -23.33%256.37M | --63.12M | --63.12M | 30.02%319.71M |
Total non current assets | 13.21%3.72B | 13.92%3.69B | 19.69%3.66B | 19.69%3.66B | 1.29%3.29B | 4.95%3.29B | 1.77%3.24B | -0.11%3.05B | -0.11%3.05B | 0.98%3.25B |
Total assets | 12.75%4.75B | 24.12%4.98B | 14.70%4.33B | 14.70%4.33B | -1.34%4.11B | 4.02%4.22B | -8.06%4.01B | -0.15%3.77B | -0.15%3.77B | 0.53%4.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 33.01%507.65M | 109.13%603.02M | 95.96%577.11M | 95.96%577.11M | 49.24%434.15M | 30.03%381.65M | -2.62%288.35M | -6.60%294.5M | -6.60%294.5M | 1.92%290.9M |
-Current debt and capital lease obligation | 33.01%507.65M | 109.13%603.02M | 95.96%577.11M | 95.96%577.11M | 49.24%434.15M | 30.03%381.65M | -2.62%288.35M | -6.60%294.5M | -6.60%294.5M | 1.92%290.9M |
-Including:Current debt | 33.01%507.65M | 109.13%603.02M | 97.60%573.08M | 97.60%573.08M | 49.24%434.15M | 30.03%381.65M | -2.62%288.35M | -6.81%290.02M | -6.81%290.02M | 1.92%290.9M |
-Including:Current capital Lease obligation | ---- | ---- | -10.04%4.03M | -10.04%4.03M | ---- | ---- | ---- | 9.16%4.48M | 9.16%4.48M | ---- |
Payables | 15.43%475M | 5.65%600.02M | -53.56%393.34M | -53.56%393.34M | 4.65%412.73M | 4.59%411.5M | 6.57%567.93M | 152.56%846.9M | 152.56%846.9M | 15.57%394.41M |
-accounts payable | 2.69%23.85M | -18.62%33.06M | 1.84%24M | 1.84%24M | 5.93%32.97M | 7.70%23.23M | -2.02%40.63M | 20.06%23.57M | 20.06%23.57M | -7.82%31.12M |
-Total tax payable | 26.72%146.41M | 29.46%174.94M | 14.36%82.34M | 14.36%82.34M | -7.73%92.02M | 8.54%115.54M | 0.86%135.13M | 36.52%72.01M | 36.52%72.01M | 770.54%99.73M |
-Other payable | 11.73%304.74M | -0.04%392.02M | -61.80%286.99M | -61.80%286.99M | 9.18%287.74M | 2.75%272.74M | 9.70%392.18M | 185.72%751.33M | 185.72%751.33M | -10.98%263.56M |
Current provisions | ---- | -96.49%74K | 1.71%2.14M | 1.71%2.14M | 4.91%2.35M | -7.74%2.19M | -24.94%2.11M | -18.63%2.1M | -18.63%2.1M | 8.26%2.24M |
Pension and other retirement benefit plans | 57.98%22.38M | 29.99%30.18M | 82.89%18.43M | 82.89%18.43M | 19.89%34M | 21.39%14.17M | 13.11%23.22M | 2.85%10.08M | 2.85%10.08M | 27.81%28.36M |
Accrued and deferred income | ---- | ---- | 7.31%63.17M | 7.31%63.17M | ---- | ---- | ---- | 1,197.25%58.87M | 1,197.25%58.87M | ---- |
Other current liabilities | 29.64%185.95M | 25.77%222.45M | -38.43%5.09M | -38.43%5.09M | 14.21%146.05M | 5.41%143.43M | 3.16%176.87M | 12.96%8.27M | 12.96%8.27M | 79.84%127.87M |
Current liabilities | 24.98%1.19B | 37.53%1.46B | -13.23%1.06B | -13.23%1.06B | 21.98%1.03B | 13.84%952.95M | 3.39%1.06B | 80.88%1.22B | 80.88%1.22B | 16.86%843.78M |
Non current liabilities | ||||||||||
Non current financial liabilities | 28.07%774.5M | 136.49%640.34M | 118.65%722.92M | 118.65%722.92M | 48.19%539.55M | 46.92%604.76M | -41.03%270.76M | -36.26%330.64M | -36.26%330.64M | -7.82%364.11M |
-Long term debt and capital lease obligation | 28.07%774.5M | 136.49%640.34M | 118.65%722.92M | 118.65%722.92M | 48.19%539.55M | 46.92%604.76M | -41.03%270.76M | -36.26%330.64M | -36.26%330.64M | -7.82%364.11M |
-Including:Long term debt | 28.07%774.5M | 136.49%640.34M | 125.18%712.92M | 125.18%712.92M | 48.19%539.55M | 46.92%604.76M | -41.03%270.76M | -37.51%316.6M | -37.51%316.6M | -7.82%364.11M |
-Including:Long term capital lease obligation | ---- | ---- | -28.72%10M | -28.72%10M | ---- | ---- | ---- | 15.80%14.03M | 15.80%14.03M | ---- |
Long term provisions | 4.92%97.67M | 5.81%98.26M | 4.16%96.2M | 4.16%96.2M | 0.23%93.36M | 0.18%93.08M | -1.21%92.87M | -3.45%92.36M | -3.45%92.36M | -4.14%93.14M |
Long term pension and other post-retirement benefit plans | 8.09%290.05M | -6.73%283.94M | -7.36%279.11M | -7.36%279.11M | -9.83%273.71M | -1.71%268.34M | 13.45%304.42M | 12.38%301.28M | 12.38%301.28M | 9.84%303.55M |
Other non current liabilities | 79.72%120.6M | 87.64%122.51M | 7.96%55.43M | 7.96%55.43M | 0.69%65.96M | 3.00%67.1M | 7.92%65.29M | 4.50%51.34M | 4.50%51.34M | 6.60%65.51M |
Total non current liabilities | 24.15%1.28B | 56.14%1.15B | 48.74%1.15B | 48.74%1.15B | 17.70%972.59M | 22.62%1.03B | -16.85%733.34M | -34.15%775.62M | -34.15%775.62M | -0.44%826.3M |
Total liabilities | 24.55%2.47B | 45.15%2.6B | 10.85%2.21B | 10.85%2.21B | 19.87%2B | 18.25%1.99B | -5.98%1.79B | 7.75%2B | 7.75%2B | 7.61%1.67B |
Shareholders'equity | ||||||||||
Share capital | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M |
-common stock | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M | 0.00%555.09M |
Additional paid-in capital | 0.00%395.97M | 0.00%395.97M | 0.00%395.97M | 0.00%395.97M | 0.00%395.97M | 0.00%395.97M | 0.00%395.97M | 0.00%395.97M | 0.00%395.97M | 0.00%395.97M |
Retained earnings | 12.34%1.25B | 13.57%1.33B | 74.30%-30.25M | 74.30%-30.25M | -31.35%1.06B | -28.63%1.12B | -28.77%1.17B | 69.04%-117.7M | 69.04%-117.7M | -24.48%1.54B |
Less: Treasury stock | 0.02%166.97M | 0.01%166.96M | 0.01%166.96M | 0.01%166.96M | 0.02%166.96M | 0.01%166.95M | 0.01%166.95M | 0.01%166.95M | 0.01%166.95M | 0.00%166.93M |
Other reserves | -26.58%242.54M | 0.22%268.62M | 22.57%1.36B | 22.57%1.36B | 58.13%261M | 1,152.08%330.35M | 695.17%268.03M | -27.05%1.11B | -27.05%1.11B | 169.07%165.06M |
Total stockholders'equity | 2.24%2.28B | 7.17%2.38B | 19.02%2.12B | 19.02%2.12B | -15.56%2.1B | -6.05%2.23B | -9.68%2.22B | -7.75%1.78B | -7.75%1.78B | -3.71%2.49B |
Total equity | 2.24%2.28B | 7.17%2.38B | 19.02%2.12B | 19.02%2.12B | -15.56%2.1B | -6.05%2.23B | -9.68%2.22B | -7.75%1.78B | -7.75%1.78B | -3.71%2.49B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data