(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.85%1.46B | 17.92%2.34B | 17.92%2.34B | 30.87%2.64B | 30.74%1.74B | 23.51%1.86B | 47.49%1.98B | 47.49%1.98B | 59.41%2.02B | 11.75%1.33B |
-Cash and cash equivalents | -15.85%1.46B | 17.92%2.34B | 17.92%2.34B | 30.87%2.64B | 30.74%1.74B | 23.51%1.86B | 47.49%1.98B | 47.49%1.98B | 59.41%2.02B | 11.75%1.33B |
Receivables | 16.00%4B | 8.58%4.47B | 8.58%4.47B | 4.87%3.66B | -0.97%3.45B | 3.68%2.87B | 9.49%4.11B | 9.49%4.11B | 13.06%3.49B | 23.32%3.48B |
-Accounts receivable | 16.00%4B | 12.08%4.11B | 12.08%4.11B | 4.87%3.66B | -0.97%3.45B | 3.68%2.87B | 6.82%3.67B | 6.82%3.67B | 13.06%3.49B | 23.32%3.48B |
-Gross accounts receivable | 16.00%4B | 12.08%4.11B | 12.08%4.11B | 4.87%3.66B | -0.97%3.45B | 3.68%2.87B | 6.82%3.67B | 6.82%3.67B | 13.06%3.49B | 23.32%3.48B |
-Other receivables | ---- | -20.42%352.79M | -20.42%352.79M | ---- | ---- | ---- | 38.04%443.3M | 38.04%443.3M | ---- | ---- |
Other current assets | 13.43%209.09M | 45.37%208.06M | 45.37%208.06M | 22.72%192.76M | 25.42%184.33M | 23.25%164.64M | 52.71%143.12M | 52.71%143.12M | 32.43%157.07M | 56.36%146.97M |
Total current assets | 5.61%5.67B | 12.39%7.01B | 12.39%7.01B | 14.62%6.5B | 8.31%5.37B | 11.06%4.9B | 20.02%6.24B | 20.02%6.24B | 26.68%5.67B | 20.72%4.96B |
Non current assets | ||||||||||
Net PPE | -47.18%367.95M | 20.76%719M | 20.76%719M | 15.68%686.55M | 17.82%696.57M | 7.05%635.43M | 25.55%595.4M | 25.55%595.4M | 22.70%593.5M | 21.32%591.22M |
-Gross PP&E | -36.01%738.69M | 12.88%1.16B | 12.88%1.16B | 13.99%1.16B | 15.51%1.15B | 8.27%1.08B | 16.75%1.03B | 16.75%1.03B | 14.53%1.01B | 13.82%999.41M |
-Accumulated depreciation | 19.02%-370.74M | -2.07%-442.71M | -2.07%-442.71M | -11.62%-470.09M | -12.16%-457.81M | -10.08%-441.87M | -6.50%-433.75M | -6.50%-433.75M | -4.71%-421.15M | -4.48%-408.19M |
Total investment | 1.27%1.22B | 8.95%1.16B | 8.95%1.16B | -2.04%1.05B | 23.52%1.21B | 27.18%1.18B | 8.96%1.06B | 8.96%1.06B | 11.00%1.07B | -8.88%975.84M |
-Financial asset investment | 1.27%1.22B | 8.95%1.16B | 8.95%1.16B | -2.04%1.05B | 23.52%1.21B | 27.18%1.18B | 8.96%1.06B | 8.96%1.06B | 11.00%1.07B | -8.88%975.84M |
-Including:Available-for-sale securities | 1.27%1.22B | 8.95%1.16B | 8.95%1.16B | -2.04%1.05B | 23.52%1.21B | 27.18%1.18B | 8.96%1.06B | 8.96%1.06B | 11.00%1.07B | -8.88%975.84M |
Goodwill and other intangible assets | -23.25%303.42M | -20.80%345.3M | -20.80%345.3M | -8.88%369.76M | -7.65%395.36M | -6.49%412.17M | -4.49%435.99M | -4.49%435.99M | -17.03%405.8M | -18.01%428.1M |
-Goodwill | -25.00%149.65M | -22.22%174.6M | -22.22%174.6M | -21.05%187.07M | -20.00%199.54M | -19.05%212.01M | -20.61%224.48M | -20.61%224.48M | -21.95%236.95M | -23.13%249.42M |
-Other intangible assets | -21.48%153.76M | -19.29%170.7M | -19.29%170.7M | 8.20%182.69M | 9.60%195.82M | 11.90%200.16M | 21.75%211.51M | 21.75%211.51M | -8.97%168.85M | -9.61%178.67M |
Deferred tax assets-non current | ---- | -6.12%123.01M | -6.12%123.01M | 16.14%108.91M | 4.02%124.01M | 11.39%126.94M | -3.13%131.03M | -3.13%131.03M | 5.58%93.77M | 9.13%119.21M |
Other non current assets | 437.23%544.37M | -16.45%107.4M | -16.45%107.4M | -21.15%100.76M | -19.35%101.33M | -18.12%102.29M | 2.72%128.54M | 2.72%128.54M | 2.61%127.79M | 1.46%125.64M |
Total non current assets | -3.42%2.44B | 4.20%2.45B | 4.20%2.45B | 1.02%2.31B | 12.62%2.52B | 11.64%2.46B | 8.64%2.35B | 8.64%2.35B | 6.54%2.29B | -3.17%2.24B |
Total assets | 2.72%8.11B | 10.15%9.47B | 10.15%9.47B | 10.71%8.81B | 9.65%7.89B | 11.25%7.36B | 16.68%8.59B | 16.68%8.59B | 20.15%7.96B | 12.11%7.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -69.33%185M | 71.11%1.2B | 71.11%1.2B | 71.11%1.2B | 196.95%603.1M | 19,348.56%602.32M | 74.42%703.1M | 74.42%703.1M | 74.42%703.1M | -49.62%203.1M |
-Current debt and capital lease obligation | -69.33%185M | 71.11%1.2B | 71.11%1.2B | 71.11%1.2B | 196.95%603.1M | 19,348.56%602.32M | 74.42%703.1M | 74.42%703.1M | 74.42%703.1M | -49.62%203.1M |
-Including:Current debt | -69.17%185M | 71.43%1.2B | 71.43%1.2B | 71.43%1.2B | 200.00%600M | --600M | 75.00%700M | 75.00%700M | 75.00%700M | -50.00%200M |
-Including:Current capital Lease obligation | ---- | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | -25.02%2.32M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M | 0.00%3.1M |
Payables | 13.15%901.76M | 25.43%1.01B | 25.43%1.01B | 25.39%782.04M | 5.20%796.93M | -9.31%564.07M | -11.17%805.78M | -11.17%805.78M | -9.98%623.68M | 21.52%757.56M |
-accounts payable | 4.19%594.91M | 16.54%608.06M | 16.54%608.06M | 13.60%578.88M | 16.07%570.97M | -5.45%534.55M | 2.01%521.77M | 2.01%521.77M | 6.68%509.58M | 16.11%491.91M |
-Total tax payable | 35.80%306.86M | 41.77%402.65M | 41.77%402.65M | 78.04%203.16M | -14.94%225.96M | -47.83%29.51M | -28.21%284.01M | -28.21%284.01M | -46.95%114.11M | 33.00%265.65M |
Current provisions | -82.02%6.45M | 13.90%9.31M | 13.90%9.31M | 1,021.28%31.98M | 2,912.26%35.88M | 29.79%7.04M | -52.77%8.18M | -52.77%8.18M | --2.85M | -17.81%1.19M |
Pension and other retirement benefit plans | 6.20%336.61M | 0.29%356.21M | 0.29%356.21M | -2.73%129.62M | 6.09%316.96M | 11.16%220.81M | 10.24%355.18M | 10.24%355.18M | 7.82%133.25M | 3.90%298.75M |
Accrued and deferred income | ---- | 30.19%86.25M | 30.19%86.25M | 76.06%94.86M | 66.50%106.72M | 7.60%97.42M | -12.72%66.25M | -12.72%66.25M | -5.94%53.88M | 15.28%64.1M |
Other current liabilities | 3.88%602.89M | 24.55%790.38M | 24.55%790.38M | 16.82%647.15M | 40.34%580.36M | 21.97%662.97M | 1.82%634.58M | 1.82%634.58M | 0.83%553.97M | 5.30%413.54M |
Current liabilities | -16.69%2.03B | 34.31%3.46B | 34.31%3.46B | 39.50%2.89B | 40.37%2.44B | 47.26%2.15B | 9.55%2.57B | 9.55%2.57B | 13.39%2.07B | -1.45%1.74B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | -40.00%4.65M | -40.00%4.65M | -36.37%5.42M | -33.33%6.19M | -23.08%7.74M | -28.57%7.74M | -28.57%7.74M | -26.67%8.52M | -25.00%9.29M |
-Long term debt and capital lease obligation | ---- | -40.00%4.65M | -40.00%4.65M | -36.37%5.42M | -33.33%6.19M | -23.08%7.74M | -28.57%7.74M | -28.57%7.74M | -26.67%8.52M | -25.00%9.29M |
-Including:Long term capital lease obligation | ---- | -40.00%4.65M | -40.00%4.65M | -36.37%5.42M | -33.33%6.19M | -23.08%7.74M | -28.57%7.74M | -28.57%7.74M | -26.67%8.52M | -25.00%9.29M |
Long term provisions | 15.75%198.43M | 5.05%197.67M | 5.05%197.67M | -4.82%178.87M | -8.66%171.43M | 13.64%213M | 127.73%188.18M | 127.73%188.18M | 100.73%187.93M | 100.85%187.68M |
Long term pension and other post-retirement benefit plans | -3.53%606.69M | -5.05%595.62M | -5.05%595.62M | 1.01%626.24M | 1.69%628.87M | 2.98%628.95M | 3.16%627.31M | 3.16%627.31M | 5.51%619.97M | 7.83%618.44M |
Non current deferred liabilities | ---- | 36.31%109.18M | 36.31%109.18M | 2.49%158.53M | 68.46%132.37M | 58.92%179.9M | 50.80%80.09M | 50.80%80.09M | 45.54%154.68M | -20.29%78.58M |
Other non current liabilities | 673.03%156.34M | -52.24%19.86M | -52.24%19.86M | -52.24%19.86M | -51.79%20.22M | -51.79%20.22M | -1.72%41.59M | -1.72%41.59M | -1.72%41.59M | 8.45%41.95M |
Total non current liabilities | 0.25%961.46M | -1.90%926.98M | -1.90%926.98M | -2.35%988.91M | 2.47%959.09M | 8.97%1.05B | 18.56%944.91M | 18.56%944.91M | 20.35%1.01B | 14.61%935.94M |
Total liabilities | -11.91%2.99B | 24.59%4.38B | 24.59%4.38B | 25.76%3.88B | 27.11%3.4B | 32.06%3.2B | 11.83%3.52B | 11.83%3.52B | 15.59%3.08B | 3.63%2.67B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
-common stock | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B | 0.00%1B |
Additional paid-in capital | 100.87%29.08M | --14.49M | --14.49M | --14.49M | --14.48M | ---- | --0 | --0 | ---- | ---- |
Retained earnings | 25.21%5.08B | 18.26%4.89B | 18.26%4.89B | 16.03%4.56B | 11.34%4.06B | 12.36%3.76B | 9.37%4.14B | 9.37%4.14B | 11.67%3.93B | 9.49%3.64B |
Less: Treasury stock | 40.31%1.72B | 145.71%1.51B | 145.71%1.51B | 99.69%1.23B | 99.71%1.23B | 99.33%1.24B | -42.07%615.24M | -42.07%615.24M | -42.07%615.24M | -42.08%615.2M |
Other reserves | 11.97%731.85M | 24.15%686.7M | 24.15%686.7M | 4.79%587.1M | 31.26%653.61M | 36.52%638.95M | 10.98%553.13M | 10.98%553.13M | 12.26%560.26M | -13.61%497.95M |
Total stockholders'equity | 13.79%5.11B | 0.14%5.08B | 0.14%5.08B | 1.18%4.93B | -0.66%4.49B | -0.79%4.16B | 20.29%5.08B | 20.29%5.08B | 23.23%4.87B | 17.81%4.53B |
Total equity | 13.79%5.11B | 0.14%5.08B | 0.14%5.08B | 1.18%4.93B | -0.66%4.49B | -0.79%4.16B | 20.29%5.08B | 20.29%5.08B | 23.23%4.87B | 17.81%4.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data