(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 27.81%1.66B | 45.25%1.3B | 60.85%894.47M | -53.59%556.08M | 258.66%1.2B | -60.50%334.07M | 15.25%845.65M | 65.10%733.73M | -29.71%444.42M | -22.48%632.29M |
Net profit before non-cash adjustment | 23.53%1.86B | 29.03%1.51B | 96.59%1.17B | -22.01%594.61M | -6.60%762.43M | 10.97%816.31M | 24.68%735.64M | 9.86%590.01M | -0.93%537.07M | 28.90%542.09M |
Total adjustment of non-cash items | -33.37%61.33M | -68.02%92.04M | 373.83%287.81M | 151.36%60.74M | -24.79%24.17M | -77.55%32.13M | -26.89%143.13M | 21.50%195.78M | 19.47%161.13M | 3,425.22%134.87M |
-Depreciation and amortization | 16.84%201.07M | -5.97%172.08M | 19.85%183.01M | 55.70%152.7M | -9.69%98.07M | -5.82%108.59M | -14.35%115.31M | -2.68%134.63M | 215.05%138.34M | 3.44%43.91M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --2.12M | --0 | ---- | ---- | --4.02M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.12%14.71M | 134.57%14.41M |
-Disposal profit | -14,767.00%-262.69M | --1.79M | --0 | -11,720.40%-46.93M | 95.75%-397K | ---9.33M | --0 | -4,659.14%-23.43M | 106.28%514K | -4,195.50%-8.19M |
-Remuneration paid in stock | 49.93%24.39M | --16.27M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.29M | ---- |
-Other non-cash items | 200.47%98.56M | -195.53%-98.1M | 328.05%102.68M | 38.75%-45.03M | -9.50%-73.51M | -382.04%-67.13M | -71.86%23.8M | 4,986.37%84.58M | -102.04%-1.73M | 1,787.77%84.74M |
Changes in working capital | 12.31%-264.12M | 46.43%-301.19M | -466.44%-562.28M | -124.12%-99.27M | 180.01%411.57M | -1,453.19%-514.37M | 36.38%-33.12M | 79.49%-52.06M | -468.05%-253.78M | -111.19%-44.68M |
-Change in receivables | 1.02%-352.92M | 59.15%-356.57M | -668.90%-872.81M | -126.61%-113.51M | 194.00%426.66M | -218.20%-453.87M | -677.52%-142.64M | 107.26%24.7M | -791.54%-340.18M | -62.25%49.19M |
-Change in inventory | -152.06%-1.86M | -93.59%3.57M | 1,200.18%55.74M | -130.51%-5.07M | 233.43%16.6M | -170.04%-12.44M | -71.68%17.77M | 187.34%62.74M | -71,939.00%-71.84M | -99.97%100K |
-Change in payables | 737.69%86.29M | -92.49%10.3M | 3,094.21%137.26M | 119.42%4.3M | 49.41%-22.13M | -227.12%-43.74M | 129.41%34.41M | -173.93%-116.99M | 268.40%158.24M | -11.92%-93.97M |
-Provision for loans, leases and other losses | -89.47%4.37M | -64.68%41.51M | 682.70%117.54M | 257.10%15.02M | -2.14%-9.56M | -120.87%-9.36M | 306.42%44.84M | ---21.73M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | -59.64%5.05M | 1,692.36%12.5M | ---785K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -143.81%-3.25M | 26.92%-1.33M | -19.45%-1.82M | -353.12%-1.53M | -6.98%-337K | 21.64%-315K | 61.49%-402K | 15.60%-1.04M | -67.84%-1.24M | 79.61%-737K |
Interest received (cash flow from operating activities) | -38.35%17.32M | 45.60%28.09M | -0.76%19.3M | 8.19%19.44M | 35.01%17.97M | 8.13%13.31M | 39.51%12.31M | 32.53%8.82M | 37.56%6.66M | 59.26%4.84M |
Tax refund paid | 23.44%-450.6M | -154.19%-588.59M | -7.98%-231.56M | 18.81%-214.45M | 16.63%-264.14M | -68.08%-316.83M | -6.64%-188.5M | 25.70%-176.76M | -10.37%-237.9M | -171.48%-215.54M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | -100.00%-2K | -100.00%-1K | 62M | 0 | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Operating cash flow | 66.00%1.22B | 8.37%737.35M | 89.23%680.39M | -62.22%359.55M | 931.75%951.66M | -86.21%92.24M | 18.47%669.06M | 166.47%564.75M | -49.64%211.94M | -42.80%420.85M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -161.60%-125.41M | -163.24%-47.94M | 42.58%-18.21M | -42.51%-31.71M | -71.86%-22.25M | 25.50%-12.95M | -12.46%-17.38M | 93.58%-15.46M | -1,077.05%-240.59M | -98.81%-20.44M |
Net intangibles purchase and sale | 61.75%-33.82M | -754.02%-88.43M | 82.61%-10.36M | 54.02%-59.56M | -409.25%-129.53M | -50.95%-25.44M | -27.06%-16.85M | 67.40%-13.26M | -86.07%-40.67M | 17.51%-21.86M |
Net business purchase and sale | ---- | ---- | ---- | ---375.07M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --327.36M | --0 | ---- | 7,364.14%67.05M | -107.13%-923K | -62.48%12.95M | 247.52%34.53M | 94.95%-23.41M | -6,907.94%-463.09M | 80.96%-6.61M |
Net changes in other investments | -233.20%-73.34M | -268.53%-22.01M | 64.10%-5.97M | -8,503.03%-16.64M | -93.31%198K | 930.66%2.96M | -98.57%287K | 111.49%20.14M | -923.37%-175.27M | 48,479.55%21.29M |
Investing cash flow | 159.85%94.79M | -358.57%-158.39M | 91.70%-34.54M | -172.73%-415.93M | -578.66%-152.51M | -3,947.95%-22.47M | 101.83%584K | 96.52%-31.99M | -3,229.65%-919.62M | 61.39%-27.62M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 66.67%500M | 175.00%300M | -180.00%-400M | --500M | ---- | 0.00%-100M | 0.00%-100M | -125.00%-100M | 900.00%400M | 70.59%-50M |
Net common stock issuance | -1,972,269.57%-907.29M | ---46K | --0 | ---- | -2,158,057.58%-712.19M | 99.97%-33K | ---114.8M | ---- | ---97.85M | ---- |
Cash dividends paid | -131.58%-555.99M | -45.45%-240.09M | 0.00%-165.06M | -0.62%-165.06M | -11.11%-164.05M | -17.14%-147.64M | -25.00%-126.04M | 2.49%-100.83M | -20.00%-103.41M | 0.01%-86.17M |
Net other fund-raising expenses | ---- | ---2K | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | ---1K | ---- |
Financing cash flow | -1,709.17%-963.28M | 110.59%59.86M | -268.71%-565.06M | 138.22%334.94M | -253.78%-876.24M | 27.33%-247.68M | -69.71%-340.84M | -201.05%-200.83M | 245.95%198.74M | 46.88%-136.17M |
Net cash flow | ||||||||||
Beginning cash position | 47.49%1.98B | 6.39%1.35B | 28.26%1.26B | -7.25%985.8M | -14.34%1.06B | 36.05%1.24B | 57.22%912M | -46.73%580.06M | 30.90%1.09B | 96.16%831.94M |
Current changes in cash | -44.35%355.49M | 690.79%638.83M | -71.00%80.78M | 461.33%278.56M | 56.67%-77.09M | -154.11%-177.91M | -0.94%328.81M | 165.22%331.94M | -297.99%-508.94M | -36.97%257.06M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | ---- | ---- | ---- |
End cash Position | 17.92%2.34B | 47.49%1.98B | 6.39%1.35B | 28.26%1.26B | -7.25%985.8M | -14.34%1.06B | 36.05%1.24B | 57.22%912M | -46.73%580.06M | 30.90%1.09B |
Free cash flow | 77.17%1.06B | -7.80%600.98M | 142.97%651.82M | -66.46%268.27M | 1,385.29%799.88M | -91.52%53.85M | 18.43%634.83M | 873.27%536.03M | -118.32%-69.32M | -45.86%378.4M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data