(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | ||
Net income from continuing operations | 350.27%15.6M | ---6.23M |
Deferred tax | 19.22%-6.17M | ---7.64M |
Other non cashItems | 46.56%5.31M | --3.62M |
Change In working capital | 1,608.71%40.54M | ---2.69M |
-Change in receivables | 255.55%27.72M | ---17.82M |
-Change in prepaid assets | -1,160.96%-4.65M | --438K |
Interest paid (cash flow from operating activities) | ---162K | --0 |
Interest received (cash flow from operating activities) | --1K | --0 |
Cash from discontinued investing activities | ||
Operating cash flow | 565.42%58.42M | ---12.55M |
Investing cash flow | ||
Cash flow from continuing investing activities | ||
Net PPE purchase and sale | -466.91%-10.68M | ---1.88M |
Net intangibles purchas and sale | ---400K | --0 |
Net other investing changes | -85,242.86%-5.96M | --7K |
Cash from discontinued investing activities | ||
Investing cash flow | -808.05%-17.04M | ---1.88M |
Financing cash flow | ||
Cash flow from continuing financing activities | ||
Net issuance payments of debt | --46.24M | --0 |
Net other financing activities | ---1K | ---- |
Cash from discontinued financing activities | ||
Financing cash flow | --46.23M | --0 |
Net cash flow | ||
Beginning cash position | -11.62%109.73M | --124.16M |
Current changes in cash | 707.28%87.62M | ---14.43M |
Effect of exchange rate changes | --0 | --0 |
Cash adjustments other than cash changes | 0.00%-1K | ---1K |
End cash Position | 79.85%197.35M | --109.73M |
Free cash from | 427.99%47.35M | ---14.44M |
Currency Unit | JPY | JPY |
No Data
No Data