(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 19.91%1.55B | -18.15%1.29B | 21.87%1.58B | 10.28%1.3B | 9.11%1.17B | 53.67%1.08B | -46.81%700.47M | 78.35%1.32B | -23.89%738.4M | 57.05%970.17M |
Net profit before non-cash adjustment | 7.46%1.59B | 3.33%1.48B | 11.62%1.43B | 45.27%1.28B | -7.95%883.59M | 7.52%959.93M | 10.03%892.82M | -24.07%811.4M | 8.98%1.07B | 39.73%980.61M |
Total adjustment of non-cash items | -73.14%10.77M | -48.98%40.09M | 1,626.88%78.57M | 109.43%4.55M | -162.46%-48.27M | -48.26%77.29M | 217.51%149.39M | 166.01%47.05M | -149.45%-71.28M | 2,317.60%144.14M |
-Depreciation and amortization | -14.29%43.81M | -15.14%51.11M | 1.50%60.23M | -10.76%59.34M | -8.27%66.49M | -5.82%72.49M | -18.31%76.97M | -11.58%94.22M | 210.10%106.56M | 45.91%34.36M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.86%4.67M | --12.56M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.14%9.29M | 226.66%78.31M |
-Disposal profit | -172.25%-31.38M | -315.12%-11.53M | 105.68%5.36M | -3,079.51%-94.39M | 331.61%3.17M | 101.79%734K | -114.90%-41.07M | ---19.11M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.08%-24.53M | ---34.58M |
-Other non-cash items | -430.88%-1.66M | -96.13%502K | -67.21%12.99M | 133.58%39.6M | -2,997.67%-117.94M | -96.41%4.07M | 446.79%113.49M | 81.32%-32.73M | -365.17%-175.16M | 107.86%66.05M |
Changes in working capital | 77.07%-52.41M | -440.69%-228.58M | 861.65%67.09M | -97.94%6.98M | 765.73%339.09M | 111.46%39.17M | -174.54%-341.73M | 277.02%458.48M | -67.55%-259M | -99.42%-154.58M |
-Change in receivables | -95.61%-229.37M | -3,945.79%-117.26M | 101.36%3.05M | -219.25%-224.63M | 239.66%188.37M | 21.14%-134.88M | -588.47%-171.05M | 169.94%35.02M | 107.81%12.97M | 51.21%-166.04M |
-Change in inventory | 25.61%7.64M | -91.04%6.08M | 218.34%67.84M | -135.89%-57.33M | 243.57%159.74M | -336.96%-111.26M | -114.52%-25.46M | 275.72%175.33M | -648.47%-99.78M | 125.56%18.19M |
-Change in prepaid assets | 535.12%43.08M | ---9.9M | ---- | -1.78%53.34M | --54.31M | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 295.27%155.94M | -477.22%-79.86M | -108.47%-13.84M | 348.97%163.43M | -188.04%-65.64M | 9.51%74.56M | 20.67%68.08M | 191.47%56.42M | -1,015.04%-61.68M | -96.10%6.74M |
-Change in accrued expense | 610.12%84.05M | -258.51%-16.48M | --10.4M | ---- | ---- | ---- | ---- | 71.04%-40.47M | -183.10%-139.72M | 592.17%168.15M |
-Provision for loans, leases and other losses | -918.51%-113.75M | -3,028.29%-11.17M | -100.49%-357K | 3,022.93%72.17M | -97.18%2.31M | 126.26%81.9M | 22.23%36.2M | --29.61M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | 151.65%128.86M | -223.17%-249.5M | 593.57%202.57M | 116.08%29.21M | -193.06%-181.62M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -25.07%-1.28M | 35.71%-1.02M | 4.80%-1.59M | -2.52%-1.67M | 1.03%-1.63M | 12.65%-1.64M | 5.14%-1.88M | 11.82%-1.98M | 5.66%-2.25M | 1.93%-2.39M |
Interest received (cash flow from operating activities) | 2.34%21.55M | 13.57%21.05M | 27.47%18.54M | -22.12%14.54M | 25.24%18.67M | -13.47%14.91M | -18.35%17.23M | -11.85%21.11M | 1.29%23.94M | 31.17%23.64M |
Tax refund paid | -24.96%-524.86M | 27.52%-420.03M | -118.77%-579.54M | 40.35%-264.9M | -40.31%-444.12M | 3.19%-316.54M | 18.18%-326.98M | -71.68%-399.63M | 52.31%-232.77M | -54.77%-488.07M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 0 | -200.00%-1K | 0.00%1K | 1K | 0 | 0.00%-1K | 0.00%-1K |
Operating cash flow | 17.12%1.04B | -12.19%891.96M | -2.61%1.02B | 39.57%1.04B | -3.34%747.33M | 98.83%773.12M | -58.48%388.84M | 77.58%936.43M | 4.76%527.32M | 58.29%503.35M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -454.70%-69.69M | 71.44%-12.56M | -11.92%-43.99M | -2,031.56%-39.31M | 93.84%-1.84M | -776.27%-29.94M | 45.60%-3.42M | 97.88%-6.28M | -3,253.59%-295.92M | 12.28%-8.82M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---16.1M | ---- | ---- | ---- |
Net investment product transactions | 50.26%-149.05M | -367.97%-299.63M | -153.36%-64.03M | 198.42%120M | -60.06%40.21M | 28.10%100.69M | -30.93%78.6M | -57.11%113.8M | 3,093.52%265.35M | 95.74%-8.86M |
Net changes in other investments | -649.75%-41.11M | 128.41%7.48M | -18.60%-26.33M | -78.83%-22.2M | 47.95%-12.41M | 22.58%-23.85M | -142.61%-30.8M | -119.90%-12.7M | 122.03%63.82M | -736.40%-289.73M |
Investing cash flow | 14.72%-259.85M | -126.82%-304.72M | -329.64%-134.34M | 125.38%58.5M | -44.66%25.96M | 65.85%46.9M | -70.18%28.28M | 185.25%94.83M | 110.81%33.24M | -78.25%-307.42M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---10M | --0 | -200.00%-40M | --40M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | --1.64B | --0 | -91.04%-128K | 99.98%-67K | -60.57%-299.95M | 52.97%-186.8M | -1,171.59%-397.18M | 88.38%-31.24M | -58,741.58%-268.91M |
Increase or decrease of lease financing | 66.75%-279K | 0.00%-839K | 81.12%-839K | 7.49%-4.44M | 12.67%-4.8M | 8.82%-5.5M | -0.13%-6.03M | -8.87%-6.03M | -21.65%-5.53M | -27.89%-4.55M |
Cash dividends paid | -23.55%-661.73M | -89.48%-535.58M | -13.05%-282.67M | 24.89%-250.03M | -48.07%-332.91M | -13.11%-224.83M | 4.13%-198.77M | -1.40%-207.33M | -23.52%-204.46M | -0.48%-165.53M |
Cash dividends for minorities | --0 | -16.67%-700K | 0.00%-600K | 60.00%-600K | -87.50%-1.5M | -77.78%-800K | 0.00%-450K | 40.00%-450K | -150.00%-750K | -50.00%-300K |
Net other fund-raising expenses | ---1K | ---- | 50.00%-1K | -100.00%-2K | ---1K | ---- | -100.00%-2K | 0.00%-1K | 0.00%-1K | 0.00%-1K |
Financing cash flow | -160.96%-672.01M | 440.11%1.1B | -50.60%-324.11M | 36.57%-215.21M | 36.11%-339.28M | -35.46%-531.08M | 35.83%-392.05M | -152.49%-610.99M | 44.92%-241.98M | -132.47%-439.29M |
Net cash flow | ||||||||||
Beginning cash position | 33.65%6.7B | 12.78%5.02B | 25.04%4.45B | 13.61%3.56B | 10.01%3.13B | 0.84%2.85B | 17.20%2.82B | 14.74%2.41B | -10.26%2.1B | -1.86%2.34B |
Current changes in cash | -93.32%112.78M | 203.14%1.69B | -37.12%557.36M | 104.23%886.36M | 50.21%434.01M | 1,052.76%288.94M | -94.04%25.07M | 31.92%420.27M | 230.91%318.58M | -460.38%-243.36M |
Effect of exchange rate changes | 42.38%-1.12M | -117.87%-1.94M | 159.80%10.83M | 153.48%4.17M | -93.40%-7.8M | -191.89%-4.03M | 77.20%-1.38M | 34.98%-6.06M | -381.33%-9.32M | 526.13%3.31M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | 150.00%1K | -300.00%-2K | --1K | ---- | ---- | ---- |
End cash Position | 1.67%6.82B | 33.65%6.7B | 12.78%5.02B | 25.04%4.45B | 13.61%3.56B | 10.01%3.13B | 0.84%2.85B | 17.20%2.82B | 14.74%2.41B | -10.26%2.1B |
Free cash flow | 10.87%974.95M | -9.51%879.4M | -3.18%971.81M | 34.65%1B | 0.31%745.49M | 101.23%743.18M | -60.29%369.32M | 301.97%930.15M | -52.05%231.4M | 56.71%482.57M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data