(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 74.91%1.78B | 13.40%1.02B | 1,204.98%899.48M | -103.90%-81.4M | 8.91%2.09B | 26.62%1.92B | -5.47%1.51B | -27.73%1.6B | 70.24%2.21B | 30.11%1.3B |
Net profit before non-cash adjustment | 431.67%508.52M | 91.89%-153.32M | 16.48%-1.89B | 50.33%-2.26B | -2,824.00%-4.56B | -61.49%167.37M | -34.80%434.59M | 44.43%666.59M | 29.90%461.54M | 174.97%355.3M |
Total adjustment of non-cash items | 11.20%1.28B | -55.65%1.15B | 43.06%2.59B | -66.11%1.81B | 235.43%5.34B | 37.37%1.59B | 7.46%1.16B | -8.24%1.08B | 73.78%1.18B | -44.65%676.92M |
-Depreciation and amortization | -10.94%696.07M | -18.24%781.59M | -13.29%955.93M | -19.49%1.1B | -5.48%1.37B | 30.38%1.45B | 7.39%1.11B | 2.88%1.03B | 23.12%1.01B | 18.09%817M |
-Reversal of impairment losses recognized in profit and loss | -81.97%85.15M | -81.64%472.21M | 117.91%2.57B | -64.81%1.18B | 5,811.12%3.35B | --56.74M | ---- | --39.59M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -225.65%-22.16M | 450.50%17.64M |
-Share of associates | 29.51%-17.73M | -241.74%-25.16M | -18.92%17.75M | -71.78%21.89M | --77.57M | ---- | ---- | ---- | ---- | ---147.92M |
-Disposal profit | 4,341.85%154.75M | 104.58%3.48M | 29.49%-76.04M | -240.02%-107.84M | 251.73%77.02M | -229.81%-50.76M | 2,312.40%39.11M | 102.27%1.62M | -4,483.66%-71.37M | -76.54%1.63M |
-Net exchange gains and losses | 98.22%-170K | 97.96%-9.55M | -49.67%-467.14M | -246.33%-312.12M | 111.03%213.3M | 438.40%101.08M | -1,697.27%-29.87M | -96.10%1.87M | 149.55%47.97M | 40.16%-96.82M |
-Remuneration paid in stock | 4.91%42.17M | -15.08%40.19M | -21.53%47.33M | -2.61%60.31M | --61.93M | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.06M |
-Other non-cash items | 380.01%317.8M | 75.24%-113.49M | -243.00%-458.43M | -169.72%-133.66M | 409.98%191.71M | -4.90%37.59M | 2,397.03%39.53M | -99.27%1.58M | 179.39%216.06M | -18.59%77.33M |
Changes in working capital | -110.13%-2.44M | -87.93%24.1M | -46.31%199.63M | -71.41%371.86M | 738.96%1.3B | 290.24%155.03M | 43.99%-81.49M | -125.22%-145.48M | 114.68%576.82M | 7.13%268.69M |
-Change in receivables | -324.02%-165.47M | 648.74%73.86M | 108.68%9.87M | -129.76%-113.72M | 68.12%382.1M | 511.23%227.28M | -270.14%-55.27M | -72.15%32.48M | 150.93%116.63M | -86.40%46.48M |
-Change in inventory | -4,732.62%-38.23M | -124.50%-791K | 109.57%3.23M | -613.74%-33.74M | 205.30%6.57M | -68.62%2.15M | 186.94%6.86M | 117.36%2.39M | 39.26%-13.77M | -80.15%-22.66M |
-Change in payables | 225.45%167.43M | -102,770.00%-133.47M | -99.93%130K | -52.52%184.68M | 313.03%388.99M | -38.21%-182.59M | -35.35%-132.12M | -119.65%-97.61M | 686.34%496.78M | 33.02%63.18M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 244.36%181.69M |
-Provision for loans, leases and other losses | -197.54%-21.27M | -56.13%21.81M | -81.20%49.71M | -27.62%264.46M | 1,171.40%365.39M | 223.46%28.74M | 28.19%8.89M | 122.21%6.93M | ---31.21M | ---- |
-Changes in other current assets | -12.12%55.09M | -54.14%62.69M | 94.81%136.7M | -55.46%70.17M | 98.31%157.56M | -11.87%79.45M | 200.54%90.16M | -1,169.97%-89.67M | --8.38M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 2.72%-91.1M | 10.85%-93.65M | 9.21%-105.05M | -8.91%-115.7M | -5.83%-106.24M | -9.43%-100.38M | 12.36%-91.73M | 2.60%-104.67M | -6.38%-107.47M | -10.30%-101.03M |
Interest received (cash flow from operating activities) | -3.66%6.26M | -17.54%6.5M | 66.60%7.89M | -81.03%4.73M | 28.67%24.95M | 46.54%19.39M | 36.75%13.23M | -31.57%9.68M | 45.30%14.14M | 89.45%9.73M |
Tax refund paid | 28.41%-137.19M | -275.10%-191.63M | -528.92%-51.09M | 93.22%-8.12M | 42.82%-119.79M | 36.27%-209.48M | -419.33%-328.68M | 69.03%-63.29M | -4,955.94%-204.34M | 101.42%4.21M |
Other operating cash inflow (outflow) | -86.12%13.18M | -87.30%94.97M | 131.50%747.93M | 32,307,300.00%323.07M | 0.00%-1K | 0.00%-1K | -200.00%-1K | 1K | 0 | 200.00%1K |
Operating cash flow | 88.38%1.58B | -44.22%836.24M | 1,123.02%1.5B | -93.50%122.58M | 16.00%1.89B | 46.97%1.63B | -23.32%1.11B | -24.77%1.44B | 57.94%1.92B | 96.86%1.21B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -195.72%-1.04B | 25.05%-353.26M | -126.44%-471.3M | 77.13%-208.14M | 81.66%-910.06M | -125.31%-4.96B | 11.87%-2.2B | -108.18%-2.5B | 62.70%-1.2B | -124.10%-3.22B |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | 97.91%-1.82M | -325.05%-87M | ---20.47M | ---- | ---- | ---- |
Net business purchase and sale | ---51.12M | --0 | ---- | 57.49%-169.53M | -71.60%-398.78M | ---232.39M | ---- | ---- | ---- | --933.22M |
Net investment product transactions | -88.56%60.09M | 1,100.60%525.32M | -148.62%-52.5M | --107.98M | ---- | ---123.29M | --0 | --0 | --107.81M | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | 96.05%-2.5M | 3.43%-63.41M | -113.05%-65.66M | ---30.82M | ---- | ---352.03M |
Repayment of advance payments to other parties and cash income from loans | 2,569.96%12.44M | 1.97%466K | 2.24%457K | -99.41%447K | -40.56%75.13M | 285.04%126.4M | 69.54%32.83M | 3.93%19.36M | -95.09%18.63M | 1,261.70%379.75M |
Net changes in other investments | -2,863.04%-83.8M | 102.29%3.03M | -2,021.09%-132.48M | 99.03%-6.25M | -1,728.40%-646.85M | 180.79%39.72M | 2.82%-49.17M | -74.93%-50.59M | 87.52%-28.92M | -961.66%-231.66M |
Investing cash flow | -730.61%-1.11B | 126.77%175.55M | -138.06%-655.83M | 85.38%-275.49M | 64.45%-1.88B | -130.05%-5.3B | 10.01%-2.3B | -132.21%-2.56B | 55.69%-1.1B | -80.22%-2.49B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -112.38%-4.59B | -1,491.22%-2.16B | 77.77%-135.8M | -124.70%-610.86M | 123.89%2.47B | 67.52%1.1B | 814.63%659.32M | -112.55%-92.26M | 5.47%735.27M | -66.64%697.14M |
Net common stock issuance | 351.24%1.95B | -26.76%432.2M | 8.69%590.11M | 1,781.97%542.93M | 105.40%28.85M | -125.27%-533.79M | 723.60%2.11B | 122.07%256.51M | -82.68%115.51M | 61.56%667.07M |
Issuance fees | ---3.45M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | 99.92%-7K | -998.51%-8.83M | 99.19%-804K | 4.31%-99.36M | -22.32%-103.83M | -7.11%-84.89M | -3.41%-79.26M | -18.22%-76.65M | -12.30%-64.84M |
Net other fund-raising expenses | 49.81%-13.53M | -341.40%-26.97M | 132.34%11.17M | 75.65%-34.54M | -735.10%-141.84M | 124.15%22.33M | 36.85%-92.46M | -134.48%-146.41M | 470.62%424.69M | -105.56%-114.59M |
Financing cash flow | -51.28%-2.66B | -484.45%-1.76B | 542.18%456.65M | -104.57%-103.27M | 362.06%2.26B | -81.14%489.24M | 4,324.24%2.59B | -105.12%-61.42M | 1.18%1.2B | -50.42%1.18B |
Net cash flow | ||||||||||
Beginning cash position | -12.04%5.43B | 28.92%6.17B | -4.04%4.79B | 78.67%4.99B | -53.93%2.79B | 30.70%6.06B | -19.57%4.64B | 50.76%5.77B | 0.26%3.82B | 82.73%3.82B |
Current changes in cash | -194.12%-2.19B | -157.22%-743.82M | 607.44%1.3B | -111.33%-256.18M | 170.96%2.26B | -328.27%-3.19B | 218.33%1.4B | -158.60%-1.18B | 2,330.27%2.01B | -105.55%-90.27M |
Effect of exchange rate changes | 3,093.81%25.26M | -99.07%791K | 55.32%84.82M | 185.24%54.61M | 22.18%-64.07M | -398.00%-82.33M | -46.36%27.63M | 171.80%51.51M | -171.69%-71.74M | -2.12%100.07M |
Cash adjustments other than cash changes | -40,194,800.00%-401.95M | 0.00%1K | --1K | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
End cash Position | -47.23%2.87B | -12.04%5.43B | 28.92%6.17B | -4.04%4.79B | 78.67%4.99B | -53.93%2.79B | 30.70%6.06B | -19.57%4.64B | 50.76%5.77B | 0.26%3.82B |
Free cash flow | 9.86%530.61M | -53.01%482.97M | 1,301.29%1.03B | -108.79%-85.56M | 128.44%973.55M | -206.57%-3.42B | -5.70%-1.12B | -304.38%-1.06B | 125.79%516.83M | -144.60%-2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data