(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (Q3)Dec 20, 2017 | (Q2)Sep 20, 2017 | (Q1)Jun 20, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 46.70%1.11B | -20.56%754.04M | -21.26%949.16M | 89.73%1.21B | 14.08%635.32M | -55.37%556.89M | 63.64%1.25B | -68.99%278.28M | 64.13%-245.18M | 344.81%1.36B |
Net profit before non-cash adjustment | 24.63%1.53B | 69.57%1.23B | -30.14%723.77M | 79.83%1.04B | 46.82%576.14M | -8.35%392.41M | -53.65%428.17M | -171.98%-88.74M | -34.58%304.4M | 25.50%-113.33M |
Total adjustment of non-cash items | 952.09%418.22M | -110.12%-49.08M | -15.23%484.92M | 52.07%572.04M | -2.99%376.17M | 31.26%387.76M | 653.04%295.4M | 118.92%197.98M | 96.23%-10.51M | 242.37%576.11M |
-Depreciation and amortization | 6.86%290.62M | -5.88%271.97M | 0.93%288.96M | 18.57%286.29M | 8.49%241.45M | 13.12%222.56M | 17.88%196.75M | 23.93%53.81M | 14.24%45.56M | 10.43%42.34M |
-Reversal of impairment losses recognized in profit and loss | --30.05M | --0 | ---- | ---- | ---- | ---- | 134.69%12.64M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.68%2.66M | -16.91%2.77M | 86.30%-780K |
-Share of associates | -162.50%-50.71M | -31.64%81.14M | 4.37%118.69M | --113.72M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -76.81%1.37M | --5.91M | --0 | -2,485.72%-219.06M | -87.59%9.18M | 369,770.00%73.97M | 100.02%20K | --2.45M | --0 | -3,306.90%-1.86M |
-Remuneration paid in stock | 146.67%113.7M | -52.80%46.1M | 74.52%97.67M | 242.51%55.96M | -78.47%16.34M | 6.80%75.9M | --71.07M | --0 | --0 | --71.07M |
-Pension and employee benefit expenses | --0 | ---394.08M | --0 | ---- | ---- | ---- | ---- | -24.83%52.39M | 119.37%50.81M | 42.67%67.8M |
-Other non-cash items | 155.20%33.19M | -194.84%-60.12M | -106.08%-20.39M | 206.90%335.13M | 612.73%109.2M | 2.63%15.32M | 114.53%14.93M | -25.01%86.67M | -71.41%-109.65M | 351.51%397.54M |
Changes in working capital | -98.41%-841.6M | -63.44%-424.18M | 35.55%-259.53M | -27.04%-402.7M | -41.97%-316.99M | -142.59%-223.28M | 586.26%524.25M | -75.27%169.04M | 38.05%-539.07M | 209.96%898.54M |
-Change in receivables | 51.63%-565.88M | -202.69%-1.17B | 188.70%1.14B | -271.25%-1.28B | -205.89%-345.98M | -135.77%-113.11M | 151.53%316.17M | -14.01%1.31B | 22.45%-1.24B | 72.29%1.66B |
-Change in inventory | 27.96%-25.82M | -127.26%-35.85M | 498.97%131.48M | 123.37%21.95M | 58.52%-93.93M | -183.76%-226.46M | 1,034.00%270.38M | -34.23%-269.57M | -21.21%152.06M | -1.30%-282.36M |
-Change in payables | -138.98%-223.84M | 276.67%574.18M | -165.99%-325M | 522.00%492.54M | -892.57%-116.72M | 96.74%-11.76M | -197.35%-361.01M | -64.85%-598.24M | 48.72%290.72M | 3.10%-160.25M |
-Change in accrued expense | -81.68%59.93M | 231.22%327.19M | -204.97%-249.34M | 184.95%237.53M | 218.86%83.36M | -262.70%-70.13M | -80.28%43.11M | 1.09%-273.2M | -24.16%256.01M | -38.69%-315.81M |
-Provision for loans, leases and other losses | -52.12%-35.04M | 97.70%-23.03M | -411.64%-999.58M | -0.91%320.75M | 67.62%323.69M | -22.06%193.11M | 323.85%247.75M | ---- | ---- | ---- |
-Changes in other current assets | 47.34%-50.95M | -321.80%-96.76M | 122.84%43.62M | -14.10%-191.01M | -3,402.64%-167.41M | -35.48%5.07M | 153.42%7.86M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3,671.43%-264K | 95.07%-7K | -222.73%-142K | 93.17%-44K | 67.18%-43K | |||||
Interest received (cash flow from operating activities) | 13.54%1.22M | -0.28%1.08M | 44.52%1.08M | 23.43%748K | -10.22%606K | 11.57%675K | -20.71%605K | 0 | -64.06%92K | 0.00%500K |
Tax refund paid | -192.68%-561.56M | 58.56%-191.86M | -26.93%-463.02M | -2.61%-364.79M | -68.39%-355.51M | -15.52%-211.13M | -195.59%-182.76M | -168.80%-71.08M | -98.78%315K | -83.27%-111.99M |
Other operating cash inflow (outflow) | 0.00%1K | 0.00%1K | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0 | 2K | 0.00%-1K |
Operating cash flow | -3.08%545.88M | 15.60%563.25M | -42.07%487.23M | 199.95%841.1M | -19.03%280.41M | -67.50%346.3M | 52.06%1.07B | -76.21%207.15M | 62.80%-244.77M | 409.31%1.25B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 61.68%-137.89M | -958.85%-359.84M | -108.94%-33.98M | 394.01%380.04M | -18.74%-129.26M | 22.81%-108.86M | -151.20%-141.03M | -4,279.43%-99.02M | -2.81%-14.84M | 73.70%-8.19M |
Net intangibles purchase and sale | -6.32%-111.49M | 16.51%-104.87M | 25.50%-125.61M | -8.25%-168.61M | -7.18%-155.76M | 27.58%-145.32M | 22.20%-200.66M | -6.51%-66.18M | -18.59%-57.19M | -26.75%-48.72M |
Net business purchase and sale | ---25M | --0 | ---- | --15M | ---- | ---34.1M | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---56.53M | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---100M | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -1,541.00%-230.04M | 73.96%-14.02M | -706.14%-53.83M | 95.10%-6.68M | -8,061.59%-136.22M | -108.76%-1.67M | 170.08%19.06M | 138.19%3.58M | 756.88%16.61M | 173.44%2.57M |
Investing cash flow | -5.37%-504.42M | -124.32%-478.73M | -278.21%-213.42M | 128.43%119.76M | -21.57%-421.23M | -7.39%-346.49M | -48.74%-322.63M | -292.95%-161.62M | 14.97%-55.43M | 25.63%-54.34M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | --0 | 192.31%76K | 550.00%26K | --4K | --0 | ---- | ---- |
Cash dividends paid | -0.20%-181.3M | 0.41%-180.94M | -67.58%-181.68M | -0.52%-108.42M | -0.33%-107.85M | 24.79%-107.49M | ---142.92M | ---53.33M | --0 | ---90M |
Cash dividends for minorities | -45.07%-10.3M | -1.43%-7.1M | -40.00%-7M | -19.05%-5M | -31.25%-4.2M | -14.29%-3.2M | 6.67%-2.8M | -50.00%-1.5M | --0 | 35.00%-1.3M |
Net other fund-raising expenses | ---- | --9K | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -1.90%-191.6M | 0.34%-188.04M | -66.36%-188.68M | -1.29%-113.42M | -1.18%-111.98M | 24.06%-110.67M | -4,757.30%-145.72M | -5,383.30%-54.83M | --5K | -4,464.75%-91.3M |
Net cash flow | ||||||||||
Beginning cash position | -3.67%2.64B | 3.29%2.74B | 46.98%2.65B | -11.20%1.8B | -5.18%2.03B | 38.72%2.14B | 45.29%1.54B | 361.20%2.35B | 114.83%2.65B | 45.29%1.54B |
Current changes in cash | -45.05%-150.14M | -221.59%-103.51M | -89.95%85.13M | 435.22%847.44M | -128.05%-252.8M | -118.56%-110.85M | 24.20%597.28M | -100.98%-9.3M | 58.49%-300.2M | 548.28%1.1B |
Effect of exchange rate changes | -61.87%1.21M | 55.81%3.16M | 304.43%2.03M | -4,613.64%-993K | --22K | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | 0.00%1K | --1K | ---- | --25.52M | ---- | ---- | ---- | ---- | ---- |
End cash Position | -5.65%2.49B | -3.67%2.64B | 3.29%2.74B | 46.98%2.65B | -11.20%1.8B | -5.18%2.03B | 38.72%2.14B | 59.84%2.34B | 361.20%2.35B | 114.83%2.65B |
Free cash flow | 200.88%296.5M | -69.92%98.54M | 51.83%327.64M | 4,783.12%215.8M | -105.00%-4.61M | -87.24%92.12M | 86.70%722.08M | -94.80%41.96M | 55.96%-317.41M | 577.75%1.19B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data